Marksans Pharma Ltd - Stock Valuation and Financial Performance

BSE: 524404 | NSE: MARKSANS | Pharmaceuticals & Drugs | Small Cap

Marksans Pharma Share Price

303.65 -12.80 -4.04%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Marksans Pharma

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Marksans Pharma stock performance -

mw4me loader
P/E Ratio (SA):
89.64
Market Cap:
13,760.3 Cr.
52-wk low:
126.1
52-wk high:
358.5

Is Marksans Pharma Ltd an attractive stock to invest in?

1. Is Marksans Pharma Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Marksans Pharma Ltd is a average quality company.

2. Is Marksans Pharma Ltd undervalued or overvalued?

The key valuation ratios of Marksans Pharma Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Marksans Pharma Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Marksans Pharma Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Marksans Pharma:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marksans Pharma Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 33.4%22.5%3.4%4.9%12%11.4%23.5%19.9%14.3%14.8%-
Value Creation
Index
1.40.6-0.8-0.7-0.1-0.20.70.40.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4063582162954244336006586558531,030
Sales YoY Gr.--11.7%-39.7%36.5%44%2.2%38.3%9.8%-0.5%30.2%-
Adj EPS 1.51.70.10.210.92.42.21.82.83.4
YoY Gr.-13.6%-94%80%450%-6.1%160.2%-9.5%-16.4%54.1%-
BVPS (₹) 8.51010.210.511.512.414.716.924.52728.5
Adj Net
Profit
60.368.33.97.340.737.999.189.583.1128154
Cash Flow from Ops. 11264.8-13.615.619.81081075651.734.1-
Debt/CF from Ops. 0.50.6-5.44.33.9000.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%15%12.5%30.2%
Adj EPS 7.5%23.3%5.2%54.1%
BVPS13.8%18.6%22.6%10%
Share Price 17.2% 77.3% 75% 90.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.317.50.91.797.817.912.98.81112.2
Op. Profit
Mgn %
26.127.86.39.914.916.519.117.312.816.416.5
Net Profit
Mgn %
14.919.11.82.59.68.816.513.612.71514.9
Debt to
Equity
0.10.10.20.20.2000000
Working Cap
Days
185206352278223227165187238253170
Cash Conv.
Cycle
102127260208160157105121146143119

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.20%

Sales growth is growing at healthy rate in last 3 years 12.48%

Sales growth is good in last 4 quarters at 44.37%

Net Profit has been subdued in last 3 years 5.23%

Latest Financials - Marksans Pharma Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 7.7
TTM Sales (₹ Cr.) 1,030 2,379
BVPS (₹.) 28.5 50.3
Reserves (₹ Cr.) 1,273 2,236
P/BV 10.66 6.03
PE 89.64 39.66
From the Market
52 Week Low / High (₹) 126.05 / 358.50
All Time Low / High (₹) 0.70 / 358.50
Market Cap (₹ Cr.) 13,760
Equity (₹ Cr.) 45.3
Face Value (₹) 1
Industry PE 44.3

Management X-Ray of Marksans Pharma:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Marksans Pharma

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales406358216295424433600658655853
Operating Expenses 300259202266361362486545582713
Manufacturing Costs23221919211823174076
Material Costs218178112169236245338378394479
Employee Cost 24264046464955605677
Other Costs 35333132575070909181
Operating Profit 106991429637111411473140
Operating Profit Margin (%) 26.1%27.7%6.3%9.9%14.9%16.5%19.0%17.3%11.1%16.4%
Other Income 13131878031427962
Interest 13648775441
Depreciation 915151291215181729
Exceptional Items 0000000000
Profit Before Tax 979212175653124135132172
Tax 302004121526312938
Profit After Tax 67711212443898104103134
PAT Margin (%) 16.5%20.0%5.3%4.2%10.3%8.7%16.4%15.8%15.7%15.7%
Adjusted EPS (₹)1.61.80.30.31.10.92.42.52.33.0
Dividend Payout Ratio (%)7%7%18%16%5%11%10%10%22%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3584234194294715066006921,1111,223
Share Capital 53534141414141414545
Reserves 3053693783884304655596511,0661,177
Minority Interest0000000000
Debt444173667700500
Long Term Debt0000000000
Short Term Debt444173667700500
Trade Payables4531213437576474112160
Others Liabilities 81393331404897218146166
Total Liabilities 5275345465606256107619891,3691,548

Fixed Assets

Gross Block162184196202225249277301319473
Accumulated Depreciation7287102114122134148166175201
Net Fixed Assets90979488103115129136144272
CWIP 0000000040
Investments 68231234236236236236237266293
Inventories51442942707594104131191
Trade Receivables125133155169178162169247305370
Cash Equivalents 16833123106224440312
Others Assets262531243619274378111
Total Assets 5275345465606256107619891,3691,548

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 11265-141620108107565234
PBT 979212175653124135132172
Adjustment 18913201219-9-811-16
Changes in Working Capital 29-15-22-16-354612-39-60-83
Tax Paid -31-20-16-5-13-10-20-32-32-39
Cash Flow From Investing Activity -29-177-8-8-20-249-128-195-114
Capex -32-22-12-6-23-24-21-23-35-155
Net Investments 0-164-3-2000-120-149-4
Others 3970302915-1045
Cash Flow From Financing Activity 51-5221-101-82-1471210-26
Net Proceeds from Shares 131000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6-3-4-8-7-7-5-3-40
Dividend Paid -6-7-6-2-2-2-4-11-10-23
Others -68-4231010-72-485224-4
Net Cash Flow 134-164-1-212102-167-106
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)27.2718.912.792.939.77.7717.816.1111.4111.46
ROCE (%)33.4122.453.444.9211.9911.3923.4619.9114.2714.81
Asset Turnover Ratio0.90.670.40.530.720.70.880.760.590.59
PAT to CFO Conversion(x)1.670.92-1.171.330.452.841.090.540.50.25
Working Capital Days
Receivable Days107132244200149143100114145144
Inventory Days48486244486151546269
Payable Days717884595570656786103

Marksans Pharma Ltd Stock News

Marksans Pharma Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Marksans Pharma on 20-Dec-2024 16:59 is ₹303.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Marksans Pharma stood at ₹13,760.3.
The latest P/E ratio of Marksans Pharma as of 20-Dec-2024 16:59 is 89.64.
The latest P/B ratio of Marksans Pharma as of 20-Dec-2024 16:59 is 10.66.
The 52-week high of Marksans Pharma is ₹358.5 and the 52-week low is ₹126.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marksans Pharma is ₹1,030 ( Cr.) .

About Marksans Pharma Ltd

Marksans Pharma, incorporated in 1992, was a wholly-owned subsidiary of Glenmark Pharmaceuticals. It became a separate entity in March 2003 and the name was changed to Marksans Pharma in 2005.

Currently the company has presence in Active Pharmaceuticals Ingredients (APIs), formulations and biopharmaceuticals. It is also actively engaged in research and development and offers contract research and manufacturing services (CRAMS) to global pharmaceutical companies.

The company, engaged in production of prescription drugs, caters in areas like oncology, gastroenterology, antidiabetic, cardiovascular, pain management, gynaecology and others.

The company's plants have been built as per USFDA guidelines and have received approval from various health authorities namely TGA (Australia), MHRA (United Kingdom) ANVISA (Brazil) apart from WHO GMP certificate.

Marksans Pharma  acquired Relonchem, a leading UK-based generic pharmaceutical company. This acquisition gave company an immediate sales and marketing front-end access to the highly regulated and lucrative generic medicines market in UK and Europe.

Marksans Pharma exports its products to markets in Europe, Latin America, Africa and Oceania.

In 2010 Company entered into a Business Transfer Agreement with Kores (India) Limited

Business area

Research and Development- The company’s R&D centre is situated in Goa and is engaged in new drug discovery chemistry, pharmacokinetics, pharmacology/ molecular biology, toxicology, and related skills and support areas.

Formulation- This division is engaged in manufacturing of tablets, non-sterile liquids, ointments and powder products. The company owns one of the biggest manufacturing facility for soft gelatin in Asia. The company’s manufacturing plants are located at Goa and UK.

APIs- Marksans' two APIs manufacturing units are located in Pune. The present manufacturing capacity of 1140 TPA that comprises of 600 TPA Quinolones, 360 TPA Ranitidine, and 180 others.

CRAMS- The company has alliances with the top 8 MNC generic companies for contract manufacturing of 30 generic products for the European markets. It has entered into licensing agreements with numerous companies for development and supply of products for 7-10 years.

Milestones

2009 - Marksans Pharma establlished itself as a global player
2008 - Acquired Bells, Sons & Co. (Druggists) Ltd.
          Acquired Relonchem Limited
2005 - Acquired Nova Pharmaceuticals Australasia Pty Ltd.
2003 - Spun-off into a separate entity - Glenmark Laboratories Ltd.
          Changed its name to "Marksans Pharma Ltd"
2001  - Marksans was incorporated as a wholly owned subsidiary of Glenmark Pharmaceuticals Ltd.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.