Zim Laboratories Ltd - Stock Valuation and Financial Performance

BSE: 541400 | NSE: ZIMLAB | Pharmaceuticals & Drugs | Small Cap

Zim Laboratories Share Price

103.35 -0.95 -0.91%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Zim Laboratories

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Zim Laboratories stock performance -

mw4me loader
P/E Ratio (SA):
34.58
Market Cap:
508.2 Cr.
52-wk low:
89.9
52-wk high:
131.3

Is Zim Laboratories Ltd an attractive stock to invest in?

1. Is Zim Laboratories Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zim Laboratories Ltd is a average quality company.

2. Is Zim Laboratories Ltd undervalued or overvalued?

The key valuation ratios of Zim Laboratories Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Zim Laboratories Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Zim Laboratories Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zim Laboratories:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zim Laboratories Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -8.4%10%14.2%16.1%15%4.8%8.1%12%17.5%10.1%-
Value Creation
Index
-1.6-0.30.00.20.1-0.7-0.4-0.10.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 266268235272332274304329397365385
Sales YoY Gr.-0.7%-12.4%15.7%22%-17.3%10.7%8.5%20.4%-7.8%-
Adj EPS 0.21.73.72.73.20.11.72.14.32.93
YoY Gr.-663.6%118.5%-27.5%19.2%-98.1%2700%25%106.2%-33%-
BVPS (₹) 19.620.524.5283131.232.234.939.947.648.1
Adj Net
Profit
1.18.117.712.915.30.38.210.221.114.115
Cash Flow from Ops. 5.522.132.136.737.121.331.94735.211.5-
Debt/CF from Ops. 174.42.52.22.14.22.51.11.79.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%2%6.4%-7.8%
Adj EPS 33.2%-1.8%20%-33%
BVPS10.3%8.9%13.9%19.5%
Share Price - 30.5% 34.7% -10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.316.310.110.70.25.36.311.66.66.3
Op. Profit
Mgn %
811.113.512.512.97.212.111.512.91111.1
Net Profit
Mgn %
0.437.54.74.60.12.73.15.33.93.8
Debt to
Equity
110.70.60.50.60.50.30.30.50.2
Working Cap
Days
21721223322621525822522218821586
Cash Conv.
Cycle
87801048968795260589523

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 19.96%

Return on Equity has declined versus last 3 years average to 6.30%

Sales growth has been subdued in last 3 years 6.37%

Sales growth is not so good in last 4 quarters at 8.88%

Latest Financials - Zim Laboratories Ltd.

Standalone Consolidated
TTM EPS (₹) 3 3.3
TTM Sales (₹ Cr.) 385 388
BVPS (₹.) 48.1 49.8
Reserves (₹ Cr.) 186 194
P/BV 2.17 2.09
PE 34.58 31.47
From the Market
52 Week Low / High (₹) 89.90 / 131.30
All Time Low / High (₹) 14.00 / 151.75
Market Cap (₹ Cr.) 508
Equity (₹ Cr.) 48.7
Face Value (₹) 10
Industry PE 43

Management X-Ray of Zim Laboratories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Zim Laboratories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales266268235272332274304329397365
Operating Expenses 245239203238289255267292345325
Manufacturing Costs33141314213430384553
Material Costs162157120141160143159160199171
Employee Cost 23313341483534394651
Other Costs 27373743614243545550
Operating Profit 21293234422037385140
Operating Profit Margin (%) 8.0%10.9%13.4%12.5%12.8%7.2%12.1%11.5%12.9%11.0%
Other Income 2463252565
Interest 1014109111311867
Depreciation 79910111315151615
Exceptional Items -33-50600-5000
Profit Before Tax -275182423-19193623
Tax -50-167-336116
Profit After Tax -22519181626132517
PAT Margin (%) -8.1%1.9%7.9%6.7%4.8%0.6%1.8%3.9%6.3%4.6%
Adjusted EPS (₹)-4.51.13.93.83.30.41.22.75.13.4
Dividend Payout Ratio (%)0%16%2%2%5%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9498118135150151157170194232
Share Capital 8888161616164949
Reserves 8690110127134135141154145183
Minority Interest0000000000
Debt89917470627766364891
Long Term Debt38352820222722192536
Short Term Debt51564750405045172355
Trade Payables64474566726665825963
Others Liabilities 19211322402329494057
Total Liabilities 266257250294324318318337341443

Fixed Assets

Gross Block10812098113130153160174192260
Accumulated Depreciation20289192942567185100
Net Fixed Assets87928994101111103103107160
CWIP 6348131010112640
Investments 0000588888
Inventories46383552555654755481
Trade Receivables818988889063648188100
Cash Equivalents 8664338221
Others Assets38302848576670565551
Total Assets 266257250294324318318337341443

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 5223237372132473511
PBT -275182423-114193623
Adjustment 51292113242525212121
Changes in Working Capital -17-11-44-83-57-15-30
Tax Paid -2-1-2-4-1-5-10-7-3
Cash Flow From Investing Activity -9-12-7-26-23-19-6-14-35-72
Capex -15-13-9-28-18-15-6-15-36-73
Net Investments 0112-1-10001
Others 6000-4-30000
Cash Flow From Financing Activity -3-10-25-10-15-2-26-33160
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3-4-5-354-4-3315
Interest Paid -10-12-10-9-10-14-10-8-6-8
Dividend Paid -10-1-1-1-10000
Others 115-103-99-11-22352
Net Cash Flow -7001-10001-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-20.515.3417.2714.4511.221.163.647.9613.737.86
ROCE (%)-8.399.9714.2416.0814.964.758.1212.0217.4810.13
Asset Turnover Ratio1.041.060.951.011.070.860.961.011.170.93
PAT to CFO Conversion(x)N/A4.41.682.062.3110.55.333.621.40.65
Working Capital Days
Receivable Days1191121341189810277807894
Inventory Days51555558597467725967
Payable Days125129140144158176151167130130

Zim Laboratories Ltd Stock News

Zim Laboratories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Zim Laboratories on 21-Nov-2024 16:59 is ₹103.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Zim Laboratories stood at ₹508.2.
The latest P/E ratio of Zim Laboratories as of 21-Nov-2024 16:59 is 34.58.
The latest P/B ratio of Zim Laboratories as of 21-Nov-2024 16:59 is 2.17.
The 52-week high of Zim Laboratories is ₹131.3 and the 52-week low is ₹89.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zim Laboratories is ₹384.9 ( Cr.) .

About Zim Laboratories Ltd

ZIM Laboratories Limited is a public limited company domiciled in India engaged in the manufacturing of formulation on drugs. The company also has wholly owned subsidiaries (Zim Laboratories FZE,UAE , SIA Zim Laboratories Limited, Latvia and Zim Health Technologies Limited, India) (the Company and its subsidiaries are together referred to as 'the Group') which are engaged in manufacturing & wholesale of pharmaceutical products, market research and research & development activities.

Business area of the company

The company is engaged in the manufacturing of formulation on drugs and pre formulation on ingredients in India and marketing and selling these within and outside India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.