Alldigi Tech Ltd - Stock Valuation and Financial Performance

BSE: 532633 | NSE: ALLDIGI | BPO/ITeS | Small Cap

Alldigi Tech Share Price

965.95 -7.15 -0.73%
as on 26-Dec'24 15:09

DeciZen - make an informed investing decision on Alldigi Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Alldigi Tech stock performance -

mw4me loader
P/E Ratio (SA):
14.47
Market Cap:
1,482.8 Cr.
52-wk low:
640.6
52-wk high:
1,250

Is Alldigi Tech Ltd an attractive stock to invest in?

1. Is Alldigi Tech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Alldigi Tech Ltd is a good quality company.

2. Is Alldigi Tech Ltd undervalued or overvalued?

The key valuation ratios of Alldigi Tech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Alldigi Tech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Alldigi Tech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Alldigi Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Alldigi Tech Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.6%10.8%15.5%15.5%11.6%12.7%15.8%76.2%35.9%45.7%-
Value Creation
Index
-1.0-0.20.10.1-0.2-0.10.14.41.62.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 97.5108116129153201189221279314324
Sales YoY Gr.-11.2%7.2%10.8%18.9%31.4%-6.3%17.3%26.2%12.5%-
Adj EPS -1.85.31416.99.24.610.26228.741.767.3
YoY Gr.-NA164.8%20.8%-45.7%-50.1%121.8%510.6%-53.8%45.4%-
BVPS (₹) 75.181.495.7114.7114.792.3102.6106.3116.8130146.6
Adj Net
Profit
-2.78.121.325.814715.594.543.763.5102
Cash Flow from Ops. -1.419.420.417.619.338.635.433.235.457.3-
Debt/CF from Ops. -1.3000.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.9%15.4%18.5%12.5%
Adj EPS NA35.3%60.1%45.4%
BVPS6.3%2.5%8.2%11.3%
Share Price 44.5% 28.2% 21.2% 49.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.36.815.816.184.410.459.425.733.848.6
Op. Profit
Mgn %
2.71217.318.119.720.519.218.717.820.423.5
Net Profit
Mgn %
-2.87.418.4209.13.58.242.715.620.231.7
Debt to
Equity
00000000000
Working Cap
Days
206194145113106104128118116119108
Cash Conv.
Cycle
636659473220222411376

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 48.60%

Sales growth is growing at healthy rate in last 3 years 18.52%

Net Profit is growing at healthy rate in last 3 years 60.06%

Sales growth is not so good in last 4 quarters at 8.04%

Latest Financials - Alldigi Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 67.3 49.9
TTM Sales (₹ Cr.) 324 510
BVPS (₹.) 146.6 175.3
Reserves (₹ Cr.) 208 252
P/BV 6.64 5.55
PE 14.47 19.49
From the Market
52 Week Low / High (₹) 640.60 / 1250.00
All Time Low / High (₹) 9.75 / 1250.00
Market Cap (₹ Cr.) 1,483
Equity (₹ Cr.) 15.2
Face Value (₹) 10
Industry PE 81.8

Management X-Ray of Alldigi Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Alldigi Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales97108116129153201189221279314
Operating Expenses 959697106123160152180230250
Manufacturing Costs1010109101312172221
Material Costs0000000000
Employee Cost 6264657590130117134171189
Other Costs 23222222231724293640
Operating Profit 3131923304136414964
Operating Profit Margin (%) 2.6%11.7%16.5%17.9%19.6%20.4%19.2%18.5%17.6%20.4%
Other Income 3555765983546
Interest 1110022233
Depreciation 753341517182324
Exceptional Items 0000-13-120000
Profit Before Tax -11220252018211195883
Tax 03-2-41195221216
Profit After Tax -29232910916984666
PAT Margin (%) -1.8%8.7%19.4%22.5%6.2%4.7%8.5%44.1%16.6%21.1%
Adjusted EPS (₹)-1.16.214.819.06.26.210.564.030.443.6
Dividend Payout Ratio (%)0%0%0%26%0%0%143%70%66%103%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 115124146175175141156162178198
Share Capital 15151515151515151515
Reserves 99109131160160125141147163183
Minority Interest0000000000
Debt1001000000
Long Term Debt1001000000
Short Term Debt1000000000
Trade Payables434491916223334
Others Liabilities 882-7-61519394744
Total Liabilities 127135152173179174192223258276

Fixed Assets

Gross Block909111172239446391111
Accumulated Depreciation818337111417204165
Net Fixed Assets97810122527435146
CWIP 00000018120
Investments 53671031091054460575766
Inventories0000000000
Trade Receivables23242323233335444351
Cash Equivalents 47214153839374056
Others Assets38291618243331345656
Total Assets 127135152173179174192223258276

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1192018193935333557
PBT -11220252018211195883
Adjustment 411-1102316-76-7-13
Changes in Working Capital -5100-110-7-3-71
Tax Paid 14-1-7-10-135-7-9-14
Cash Flow From Investing Activity 1-15-22-6-927-20731323
Capex -2-3-4-6-6-2-6-12-14-5
Net Investments 10-14-31-7-429-1473-6
Others -72127000792534
Cash Flow From Financing Activity 0-100-10-43-14-108-47-64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-9-2-2-2-3-3
Dividend Paid 00000-180-91-30-46
Others 1-1000-23-12-15-14-15
Net Cash Flow 03-2120221-1116
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.487.9516.7118.095.445.9910.7661.2727.2435.3
ROCE (%)-0.6210.7815.5315.5311.5912.6715.7976.1635.9345.69
Asset Turnover Ratio0.750.830.810.790.871.141.031.071.161.18
PAT to CFO Conversion(x)N/A2.110.870.621.94.332.190.340.760.86
Working Capital Days
Receivable Days87807565555266655755
Inventory Days0000000000
Payable Days0000000000

Alldigi Tech Ltd Stock News

Alldigi Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Alldigi Tech on 26-Dec-2024 15:09 is ₹966.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:09 the market cap of Alldigi Tech stood at ₹1,482.8.
The latest P/E ratio of Alldigi Tech as of 26-Dec-2024 15:09 is 14.47.
The latest P/B ratio of Alldigi Tech as of 26-Dec-2024 15:09 is 6.64.
The 52-week high of Alldigi Tech is ₹1,250 and the 52-week low is ₹640.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alldigi Tech is ₹323.6 ( Cr.) .

About Alldigi Tech Ltd

Allsec Technologies was incorporated on August 24 1998 as a limited company under the Companies Act 1956. The Allsec head office and registered office is located at Chennai, India

The company is engaged in the business of providing IT enabled services. The services provided by the company include data verification processing of orders received through telephone calls, telemarketing monitoring quality of calls of other call centers customer services and HR and payroll processing for domestic companies. The company has also invested in a wholly-owned subsidiary in USA for the purpose of carrying out marketing activities for the company.

Allsec Technologies Limited is a BPO with multiple delivery centers in India and Philippines, supporting a global clientele. It offers voice and non- voice services with world class back office acumen. The company  has domestic service delivery facilities in over ten locations within India. The total capacity is over 4,000 seats across all locations. Allsec is a premier provider of client services support, technical support, quality assurance, sales, collections, customer satisfaction, payroll solutions, web development services and e-mail & chat support.

Activities of the company:

  • To design, develop, market and implement computer software packages for clients in India and abroad and to acquire the necessary equipments -- hardware and software and related know-how locally or from overseas.
  • To offer and undertake professional services in India and abroad in the areas of management computer and information technology and communication services, database services, internet and intranet services including consultancy system study and analysis recruitment training placements information processing maintenance and ail other services arising out of technological advancements in these areas.
  • To buy, sell, market, lease or deal in all manner computer hardware, software, peripherals, communication equipments, computer accessories, training materials, components, spare parts and other electronic items in India and abroad including internet and intranet systems satellites and the like and such other products arising out of technological advancements in these areas.
  • To engage in research and development activities relating to management, computer and information technology areas.

Services offered:

  • Banking, financial services, and insurance -- for acquisition, retention, and collection
  • Collections -- for account payables & receivables
  • Technical Support -- for sign-up & troubleshooting services
  • Student Loan Consolidation
  • Payroll processing & Claims Management
  • Quality Assurance - provides quality assurance of voice and email service across multiple business segments

Milestones Reached:

  • August 1998 - Incorporation of the company
  • February-July 2000 - Setting up of 100 seat facility at R A Puram, Chennai.
  • September 2000 - First round of venture capital funding from IDBI
  • September 2000 - Incorporation of Allsec Tech Inc, a 100% owned subsidiary in USA
  • November 2000 - Contracted with first client
  • January 2001 - Commercial outsourcing operation started at R A Puram facility
  • February 2001 - Entered into outsourcing contract with CompuCredit
  • March 2001-  Onwards started operation for CompuCredit processes
  • August 2001 - Setting up of TNPL facility
  • October 2001 onwards - Commencement of processes in TNPL facility
  • March 2002 - Second round of funding
  • March-August 2002 - Expansion of R A Puram facility from 100 seats to 150 seats completed and facility was operational immediately
  • April 2002 - Setting up of 400 seats at Velachery Chennai.
  • September 2002 onwards - Commencement of quality assurance pilot process for a Fortune 100 PC manufacturing company.
  • January 2003 - Ramp up of quality assurance process
  • January 2003 - Received ISO 9001:2000 certification
  • November 2003 - Strategic alliance with CompuCredit
  • December 2003 - HR payroll processing for a global IT consulting company India
  • March 2004 - First technical support process started
  • January 2005 - Revised strategic agreement with CompuCredit.
  • 2005 - Allsec Technologies acquires Bangalore-based B2K Corporation
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.