Past 10 year's financial track record analysis by Moneyworks4me indicates that Hinduja Global Solutions Ltd is a average quality company.
The key valuation ratios of Hinduja Global Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hinduja Global Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 19.1% | 17.7% | 14.6% | 19.2% | 18.5% | 16.9% | -2.3% | -0.6% | 4.1% | 1% | - |
| Value Creation Index ⓘ | 0.4 | 0.3 | 0.0 | 0.4 | 0.3 | 0.2 | -1.2 | -1.0 | -0.7 | -0.9 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 1,070 | 1,376 | 1,598 | 2,059 | 1,850 | 2,142 | 528 | 1,250 | 1,323 | 1,578 | 1,658 |
| Sales YoY Gr. | - | 28.5% | 16.1% | 28.9% | -10.1% | 15.8% | -75.3% | 136.7% | 5.9% | 19.3% | - |
| Adj EPS ⓘ | 26.8 | 27.9 | 27.6 | 50.3 | 50 | 48.4 | -11.1 | -24.1 | 29.3 | -17.1 | -35.7 |
| YoY Gr. | - | 4% | -1.1% | 82.7% | -0.7% | -3.2% | -123% | NA | NA | -158.2% | - |
| BVPS (₹) ⓘ | 196.3 | 224.7 | 238.3 | 329.7 | 377.9 | 402.9 | 456.1 | 1,012.9 | 839.2 | 666.8 | 623.9 |
| Adj Net Profit ⓘ | 111 | 116 | 114 | 209 | 208 | 202 | -46.5 | -101 | 154 | -79.3 | -166 |
| Cash Flow from Ops. ⓘ | 131 | 28.9 | 228 | 165 | 288 | 514 | 418 | -164 | -126 | -16.8 | - |
| Debt/CF from Ops. ⓘ | 0.8 | 9.6 | 0.7 | 0.9 | 0.6 | 1.8 | 1.8 | -4.6 | -3.6 | -36.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 4.4% | -3.1% | 44% | 19.3% | ||||
| Adj EPS ⓘ | -195.1% | -180.6% | NA | -158.2% | ||||
| BVPSⓘ | 14.6% | 12% | 13.5% | -20.5% | ||||
| Share Price | 8% | 17.5% | -25.4% | -30.2% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 14.1 | 13.2 | 11.9 | 17.7 | 14.1 | 12.4 | -2.6 | -3.3 | 3.6 | -2.1 | -5.5 |
| Op. Profit Mgn % ⓘ | 19.4 | 17.5 | 15.1 | 15.5 | 18.4 | 21.3 | -11.4 | 2.2 | 2.9 | 2.6 | -0.2 |
| Net Profit Mgn % ⓘ | 10.4 | 8.4 | 7.2 | 10.2 | 11.3 | 9.4 | -8.8 | -8.1 | 11.6 | -5 | -10 |
| Debt to Equity ⓘ | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0 |
| Working Cap Days ⓘ | 177 | 188 | 195 | 189 | 292 | 322 | 1,515 | 773 | 1,016 | 888 | 163 |
| Cash Conv. Cycle ⓘ | 27 | 32 | 41 | 66 | 118 | 107 | 465 | 110 | 31 | 45 | 45 |
Sales growth is growing at healthy rate in last 3 years 44.03%
Sales growth is good in last 4 quarters at 16.24%
Return on Equity is Poor
Net Profit has been subdued in last 3 years 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -35.7 | 47.5 |
| TTM Sales (₹ Cr.) | 1,658 | 4,481 |
| BVPS (₹.) ⓘ | 623.9 | 1,648.3 |
| Reserves (₹ Cr.) ⓘ | 2,894 | 7,621 |
| P/BV ⓘ | 1.11 | 0.42 |
| PE ⓘ | 0.00 | 14.60 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 593.00 / 1011.85 |
| All Time Low / High (₹) | 46.00 / 1974.00 |
| Market Cap (₹ Cr.) | 3,225 |
| Equity (₹ Cr.) | 46.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 81 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,070 | 1,376 | 1,598 | 2,059 | 1,850 | 2,142 | 528 | 1,250 | 1,323 | 1,578 |
| Operating Expenses ⓘ | 862 | 1,136 | 1,375 | 1,740 | 1,511 | 1,686 | 595 | 1,224 | 1,285 | 1,537 |
| Manufacturing Costs | 74 | 108 | 116 | 128 | 95 | 112 | 28 | 404 | 399 | 514 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 3 |
| Employee Cost | 665 | 856 | 1,039 | 1,345 | 1,155 | 1,379 | 457 | 585 | 646 | 745 |
| Other Costs ⓘ | 124 | 172 | 220 | 267 | 260 | 195 | 110 | 231 | 238 | 276 |
| Operating Profit ⓘ | 208 | 240 | 223 | 318 | 340 | 456 | -67 | 27 | 38 | 41 |
| Operating Profit Margin (%) | 19.4% | 17.5% | 13.9% | 15.5% | 18.4% | 21.3% | -12.6% | 2.1% | 2.9% | 2.6% |
| Other Income ⓘ | 29 | 31 | 27 | 21 | 42 | 86 | 50 | 173 | 398 | 271 |
| Interest ⓘ | 16 | 15 | 16 | 10 | 11 | 58 | 17 | 125 | 101 | 91 |
| Depreciation ⓘ | 61 | 82 | 78 | 84 | 79 | 177 | 43 | 221 | 233 | 268 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 161 | 174 | 156 | 246 | 292 | 308 | -76 | -147 | 103 | -47 |
| Tax ⓘ | 48 | 52 | 54 | 33 | 65 | 78 | -25 | -62 | -139 | -18 |
| Profit After Tax | 113 | 122 | 102 | 213 | 227 | 230 | -51 | -85 | 242 | -29 |
| PAT Margin (%) | 10.5% | 8.9% | 6.4% | 10.3% | 12.3% | 10.7% | -9.7% | -6.8% | 18.3% | -1.8% |
| Adjusted EPS (₹) | 27.2 | 29.5 | 24.5 | 51.1 | 54.4 | 55.2 | -12.2 | -20.4 | 46.0 | -6.2 |
| Dividend Payout Ratio (%) | 37% | 25% | 20% | 10% | 9% | 18% | -164% | -1,202% | 33% | -112% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 813 | 932 | 989 | 1,372 | 1,575 | 1,682 | 1,904 | 4,233 | 4,407 | 3,102 |
| Share Capital ⓘ | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 42 | 53 | 47 |
| Reserves ⓘ | 793 | 911 | 968 | 1,351 | 1,554 | 1,661 | 1,884 | 4,192 | 4,355 | 3,056 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 76 | 238 | 145 | 138 | 175 | 793 | 618 | 643 | 264 | 327 |
| Long Term Debt | 60 | 59 | 3 | 0 | 147 | 709 | 618 | 135 | 94 | 64 |
| Short Term Debt | 16 | 178 | 141 | 138 | 28 | 84 | 0 | 509 | 170 | 264 |
| Trade Payables | 63 | 80 | 81 | 126 | 138 | 149 | 135 | 230 | 221 | 157 |
| Others Liabilities ⓘ | 310 | 387 | 441 | 514 | 615 | 846 | 1,030 | 2,026 | 1,730 | 1,861 |
| Total Liabilities ⓘ | 1,263 | 1,636 | 1,655 | 2,151 | 2,502 | 3,469 | 3,688 | 7,133 | 6,622 | 5,447 |
Fixed Assets | ||||||||||
| Gross Block | 575 | 407 | 437 | 497 | 580 | 1,177 | 1,206 | 1,877 | 1,929 | 2,009 |
| Accumulated Depreciation | 332 | 85 | 121 | 149 | 235 | 273 | 381 | 816 | 924 | 1,026 |
| Net Fixed Assetsⓘ | 243 | 322 | 316 | 348 | 345 | 904 | 825 | 1,062 | 1,006 | 983 |
| CWIP ⓘ | 1 | 2 | 1 | 1 | 0 | 0 | 3 | 5 | 2 | 3 |
| Investmentsⓘ | 436 | 438 | 434 | 400 | 403 | 399 | 394 | 741 | 740 | 863 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 11 | 12 |
| Trade Receivables | 149 | 279 | 288 | 730 | 827 | 798 | 828 | 286 | 375 | 375 |
| Cash Equivalents | 10 | 28 | 43 | 135 | 57 | 87 | 162 | 2,331 | 478 | 271 |
| Others Assetsⓘ | 423 | 567 | 572 | 536 | 869 | 1,281 | 1,476 | 2,701 | 4,009 | 2,939 |
| Total Assets ⓘ | 1,263 | 1,636 | 1,655 | 2,151 | 2,502 | 3,469 | 3,688 | 7,133 | 6,622 | 5,447 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 131 | 29 | 228 | 165 | 288 | 514 | 418 | -164 | -126 | -17 |
| PBT ⓘ | 161 | 174 | 156 | 246 | 297 | 340 | 323 | 3,151 | 217 | -47 |
| Adjustment ⓘ | 63 | 76 | 62 | 63 | 119 | 180 | 216 | -2,536 | 93 | 131 |
| Changes in Working Capital ⓘ | -32 | -172 | 57 | -108 | -77 | 104 | -11 | -343 | -280 | -57 |
| Tax Paid ⓘ | -61 | -50 | -48 | -36 | -50 | -110 | -110 | -435 | -157 | -43 |
| Cash Flow From Investing Activity ⓘ | -60 | -120 | -58 | -58 | -354 | -345 | -46 | 1,425 | 396 | 1,307 |
| Capex | -91 | -117 | -84 | -65 | -78 | -60 | -63 | -211 | 50 | 120 |
| Net Investments | 11 | -17 | 3 | -6 | -4 | 37 | 6 | -1,391 | 1,407 | -125 |
| Others ⓘ | 20 | 14 | 23 | 13 | -272 | -323 | 11 | 3,026 | -1,061 | 1,312 |
| Cash Flow From Financing Activityⓘ | -118 | -36 | -155 | -48 | -6 | -146 | -300 | -583 | -725 | -1,509 |
| Net Proceeds from Shares ⓘ | 4 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Net Proceeds from Borrowing ⓘ | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -16 | -15 | -16 | -10 | -10 | -67 | -62 | -167 | -106 | -90 |
| Dividend Paid ⓘ | -57 | -44 | -19 | -25 | -25 | -57 | -37 | -445 | -109 | -10 |
| Others ⓘ | -69 | 23 | -122 | -15 | 27 | -24 | -201 | 27 | -512 | -1,409 |
| Net Cash Flow ⓘ | -47 | -127 | 15 | 59 | -72 | 23 | 72 | 678 | -455 | -219 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 14.24 | 14.03 | 10.57 | 18.01 | 15.4 | 14.14 | -2.85 | -2.78 | 5.59 | -0.77 |
| ROCE (%) | 19.11 | 17.74 | 14.55 | 19.2 | 18.53 | 16.85 | -2.26 | -0.57 | 4.14 | 1.02 |
| Asset Turnover Ratio | 0.87 | 0.95 | 0.97 | 1.08 | 0.8 | 0.72 | 0.15 | 0.23 | 0.19 | 0.26 |
| PAT to CFO Conversion(x) | 1.16 | 0.24 | 2.24 | 0.77 | 1.27 | 2.23 | N/A | N/A | -0.52 | N/A | Working Capital Days |
| Receivable Days | 51 | 57 | 65 | 90 | 154 | 139 | 562 | 163 | 91 | 87 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hinduja Global Solutions started its operations with one client and 25 employees in the year 2000. Today, it is a leading provider of outsourcing solutions to a global clientele of Fortune 500 companies,
From its inception, Hinduja Global Solutions had set its sights high, and was focused on building client's businesses. The success graph grew rapidly.
Between 2000 and 2003, Hinduja Global Solutions acquired businesses of major international clients, some of who were among the leaders in the insurance & telecom industries, thus establishing itself as a major player to reckon with.2003 also marked the company’s entry into international markets, with the establishment of its center in Manila.
The company’s vision is to be a globally preferred business process transformation partner for its clients, creating value in their business through innovative outsourcing solutions.
The company is a part of Hinduja Group that was founded in 1914 by a young entrepreneur from Shikarpur, Parmanand Deepchand Hinduja. He spotted opportunities and seized them wherever they surfaced. He traveled to Mumbai in 1914, and quickly learnt the ropes of business. The business journey which began in Sind, entered the international arena in 1919, with an office in Iran, the first outside of India. Merchant banking and trade were the twin pillars of the business. The Group remained headquartered in Iran until 1979, when it moved to Europe.
Products and services offered by the company are:
Consumer Electronics:
Health Insurance
Banking and Financial Services
Extensive and Intensive Technical Support for various consumer electronic products. including -
Provide technical support for software applications
Awards & Achievements:
Industry Recognition:
Quality Certification:
Milestones of the company:
2000 Launch of HTMT brand First International Customer with 23 seatsISO 9001:2000 certification
2001-2004 Acquisition of Philippines center1500 seat facility in Bangalore India Employee strength 1700
2005-2006 Acquired source oneBS 7799 certification Strategic foray into national markets 300 seat DR center in Mauritius HIPAA certification Employee strength, 7000
2007-2008 Acquired Affina Foray into more verticals Expansion into Tier 2 cities in India First Healthcare contact center in Manila ISO 27001 certification Most Innovation BPO company ICT
2009 Employee Strength 14500 Entry into the UK market Expansion into China Inorganic growth – Acquisition underway
2010-12 Acquired careline services
Expanded into Tier III centres in India- Guntur and Nagarcoil.
Operations commence at global village SEZ in Banglore.
New centres at Llolio ( Philippines) and Siliguri (India).
Acquired one line supoprt HCCA & EBOS E-SCM level-4
2014- Hinduja Global Solutions (HGS), announced the opening of a new center in Princeton, New Jersey in the US.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
