ESDS Software Solution Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on ESDS Software Solun.

DeciZen not available for IPO

10 Year X-Ray of ESDS Software Solun.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.9%11.8%6.5%14.1%20.3%25.7%11.1%12.8%6.9%0.5%-
Value Creation
Index
-0.2-0.2-0.50.00.50.8-0.2-0.1-0.5-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.535.5507199.7141159172193201172
Sales YoY Gr.-2.8%41%41.9%40.4%41.3%13.3%7.8%12.4%4.2%-
Adj EPS -00.50.31.11.63.91.21.70.5-1.31.7
YoY Gr.-NA-46.8%332%50.9%141.1%-69.2%43.8%-70.1%-340.4%-
BVPS (₹) 4.24.54.85.87.516.7111723.424.617
Adj Net
Profit
-0.22.51.35.68.520.56.39.14.7-11.69
Cash Flow from Ops. 0.55.49.421.62019.153.146.331.754.5-
Debt/CF from Ops. 41.34.92.51.322.711.53.52.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.7%15.1%8.1%4.2%
Adj EPS NA-194.8%-201.1%-340.4%
BVPS21.8%27%30.7%5.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.87.32.710.914.623.74.75.12.3-5.18
Op. Profit
Mgn %
14.517.617.126.629.835.234.837.531.724NAN
Net Profit
Mgn %
-0.572.67.98.614.645.32.5-5.85.1
Debt to
Equity
10.60.50.50.60.50.30.40.50.6-
Working Cap
Days
2763082451981892392882882932900
Cash Conv.
Cycle
5580112967914241233390

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - ESDS Software Solution Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 0
TTM Sales (₹ Cr.) 172 0
BVPS (₹.) 17 1
Reserves (₹ Cr.) 83 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 5.2
Face Value (₹) 1
Industry PE 36

Management X-Ray of ESDS Software Solun.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ESDS Software Solun.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales34.5235.4850.0370.9899.68140.80159.45171.93193.23201.37
Operating Expenses 29.5329.2641.5052.9369.9891.98104108.02132.23153.18
Manufacturing Costs8.565.351.164.485.055.5917.8514.3912.1315.23
Material Costs0.662.379.037.9016.040.334.24000
Employee Cost 9.5810.2616.5219.0922.3127.4543.8657.9768.0473.99
Other Costs 10.7311.2814.7921.4626.5858.6238.0535.6652.0663.97
Operating Profit 56.228.5318.0529.7048.8255.4563.9161.0148.19
Operating Profit Margin (%) 14.5%17.5%17.1%25.4%29.8%34.7%34.8%37.2%31.6%23.9%
Other Income 3.252.171.441.242.4711.543.104.664.52
Interest 3.033.352.503.044.986.8211.3017.6516.9322.52
Depreciation 4.071.555.218.4813.5015.8836.9237.3842.0846.17
Exceptional Items 00000000-3.50-4.78
Profit Before Tax 1.143.492.257.7613.6927.118.7811.993.16-20.75
Tax 0.731.030.942.614.9072.363.281.06-5.72
Profit After Tax 0.412.461.315.158.8020.116.428.712.11-15.03
PAT Margin (%) 1.2%6.9%2.6%7.3%8.8%14.3%4.0%5.1%1.1%-7.5%
Adjusted EPS (₹)0.10.40.31.01.73.91.21.70.2-1.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20.8047.5448.8654.0162.80110.67158.27196.93220.53235.11
Share Capital 4.9629.1029.1029.1029.1028.7499.28107.089.169.29
Reserves 15.8418.4519.7624.9133.7181.9458.9989.85211.37225.83
Minority Interest0000000000
Debt17.2519.7114.6714.0923.7235.1441.2554.1483.41113.46
Long Term Debt15.4815.6613.2810.6719.2324.5126.6043.9665.6192.98
Short Term Debt1.774.051.393.414.4910.6314.6610.1917.8020.48
Trade Payables3.701.952.834.253.6323.7331.4323.1926.8326.59
Others Liabilities 7.6813.7720.9534.1252.3065.94186.87195.41184.58119.41
Total Liabilities 49.4282.9787.30106.46142.46235.48417.83469.66515.35494.58

Fixed Assets

Gross Block30.1636.2943.9874.74107.98148.43285.75375.03389.79405.45
Accumulated Depreciation11.3012.8117.9824.0537.4950.7336.9264.3691.48119.27
Net Fixed Assets18.8723.482650.7070.4997.69248.84310.67298.31286.18
CWIP 1.393.4720.762.092.234.3239.472.680.070
Investments 0.010.010.010.010.010.010.040.060.060.06
Inventories0000000000
Trade Receivables10.4214.4023.2925.8830.3951.5947.1747.0263.4356.52
Cash Equivalents 0.7724.584.9012.177.8211.040.1714.6448.6756.68
Others Assets17.9817.0312.3415.6131.5170.8382.1594.59104.8195.15
Total Assets 49.4282.9787.30106.46142.46235.48417.83469.66515.35494.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.515.449.4321.6219.9719.0653.0546.2531.6754.52
PBT 1.143.492.257.7613.6927.118.7811.993.16-20.75
Adjustment 60.504.348.1712.9325.8048.0358.1863.7072.23
Changes in Working Capital -5.3-0.941.85.95-6.36-24.625.24-28.82-25.1210.67
Tax Paid -1.34-0.89-1.41-3.22-4.96-9.23-94.90-10.07-7.62
Cash Flow From Investing Activity -6.52-31.02-1.20-15.12-32.46-46.51-84.11-54.75-63.32-53.16
Capex -6.06-8.27-25.03-14.38-33.41-45.52-77.99-53.55-55.29-35.30
Net Investments 0000000000
Others -0.46-22.7523.84-0.730.95-0.99-6.12-1.20-8.04-17.86
Cash Flow From Financing Activity 4.1727.12-6.821.298.2931.8223.6122.1651.86-19.62
Net Proceeds from Shares 024.8200053.074129.9330.70-0.91
Net Proceeds from Borrowing 6.99000001.8117.36-8.34-17.63
Interest Paid -2.83-3.30-2.73-2.94-4.57-6.47-5.82-9.08-11.07-16.04
Dividend Paid 00-0.4500-1.190000
Others 05.60-3.644.2212.86-13.58-13.38-16.0540.5714.96
Net Cash Flow -1.841.541.417.79-4.214.38-7.4513.6720.21-18.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.0111.085.3918.6925.4831.98.8611.921.39-6.79
ROCE (%)10.9311.776.5114.0920.2525.6711.0512.86.860.51
Asset Turnover Ratio0.740.540.590.730.80.750.490.390.390.4
PAT to CFO Conversion(x)1.242.217.24.22.270.958.265.3115.01N/A
Working Capital Days
Receivable Days124128137126103106113100104109
Inventory Days0000000000
Payable Days2,560435971639002,376000

ESDS Software Solution Ltd Stock News

ESDS Software Solution Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ESDS Software Solun. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of ESDS Software Solun. stood at ₹0.00.
The latest P/E ratio of ESDS Software Solun. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of ESDS Software Solun. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of ESDS Software Solun. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ESDS Software Solun. is ₹171.9 ( Cr.) .

About ESDS Software Solution Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.