Filmcity Media Ltd - Stock Valuation and Financial Performance

BSE: 531486 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Filmcity Media Share Price

4.96 0.09 1.85%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Filmcity Media

M-Cap below 100cr DeciZen not available

Filmcity Media stock performance -

mw4me loader
P/E Ratio (SA):
16.45
Market Cap:
15.2 Cr.
52-wk low:
1.2
52-wk high:
6

Is Filmcity Media Ltd an attractive stock to invest in?

1. Is Filmcity Media Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Filmcity Media Ltd is a below average quality company.

2. Is Filmcity Media Ltd undervalued or overvalued?

The key valuation ratios of Filmcity Media Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Filmcity Media Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Filmcity Media Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Filmcity Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Filmcity Media Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.9%-1.1%0.3%0%-0.2%-0.2%-0.2%-3.1%-11.8%3.1%-
Value Creation
Index
-1.1-1.1-1.0NA-1.0-1.0-1.0-1.2-1.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.21.85.30.20000023
Sales YoY Gr.-645.8%198.3%-95.9%-100%NANANANANA-
Adj EPS -0-000000-0-0.100.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.11.11.11.11.11.11.11.1111
Adj Net
Profit
-0.1-0.100000-0.1-0.40.11
Cash Flow from Ops. 0.22.900000000-
Debt/CF from Ops. 17.80000000-1.40.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.6%NANANA
Adj EPS NANANANA
BVPS-1.5%-2.4%-3.7%3.1%
Share Price 21.8% 43.7% 83% 512.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-1.7-1.50.30-0.2-0.2-0.2-3.1-11.93.130.5
Op. Profit
Mgn %
-22.8-2.60.32.4000004.428.6
Net Profit
Mgn %
-24.7-2.80.2-0.1000004.528.7
Debt to
Equity
0.80000000000
Working Cap
Days
11,0271,1082846,66000000595203
Cash Conv.
Cycle
4,0155221471,93000000460145

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.50%

Sales growth is good in last 4 quarters at 245.83%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Filmcity Media Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 3.2 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) - -
P/BV 5.04 -
PE 16.45 -
From the Market
52 Week Low / High (₹) 1.21 / 5.98
All Time Low / High (₹) 0.09 / 6.37
Market Cap (₹ Cr.) 15.2
Equity (₹ Cr.) 3.1
Face Value (₹) 1
Industry PE 43.8

Management X-Ray of Filmcity Media:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Filmcity Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.241.795.340.22000002.01
Operating Expenses 0.291.845.320.220000.100.371.92
Manufacturing Costs0000000000
Material Costs0.231.775.260.17000000.96
Employee Cost 0.030.030.020.0100000.020.07
Other Costs 0.030.030.040.040000.100.350.89
Operating Profit -0.05-0.050.020.01000-0.10-0.370.09
Operating Profit Margin (%) -22.8%-2.6%0.3%2.4%-----4.4%
Other Income 0000000000.01
Interest 0000000000
Depreciation 0.010.010.010.010.010.010.01000
Exceptional Items 0000000000
Profit Before Tax -0.06-0.050.010-0.01-0.01-0.01-0.11-0.370.09
Tax 0000000000
Profit After Tax -0.06-0.050.010-0.01-0.01-0.01-0.11-0.370.09
PAT Margin (%) -24.7%-2.8%0.2%0.0%-----4.5%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.0-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.463.413.423.423.423.413.413.302.943.03
Share Capital 3.063.063.063.063.063.063.063.063.063.06
Reserves 0.410.360.360.360.360.350.350.24-0.12-0.03
Minority Interest0000000000
Debt2.880.020000000.020.01
Long Term Debt000000000.020.01
Short Term Debt2.880.0200000000
Trade Payables0.880.261.2900000.100.410.11
Others Liabilities 0.0500000000.040.02
Total Liabilities 7.263.694.713.423.423.413.413.403.403.17

Fixed Assets

Gross Block0.550.550.550.550.550.550.550.550.550.55
Accumulated Depreciation0.510.510.520.520.530.530.540.540.550.55
Net Fixed Assets0.040.030.030.020.020.010.01000.01
CWIP 0000000000
Investments 0000000000
Inventories3.052.192.19000003.192.88
Trade Receivables101.480.200.200.200.200.200.200.23
Cash Equivalents 00.020.010.010.010.010.010.0100.01
Others Assets3.171.4513.193.193.193.193.190.010.05
Total Assets 7.263.694.713.423.423.413.413.403.403.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.162.870.01-0.010000-0.010.01
PBT -0.06-0.050.010-0.01-0.01-0.01-0.11-0.370.09
Adjustment 0.010.0100.010.010.010.01000
Changes in Working Capital 0.222.92-0-0.010000.10.35-0.08
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity -0.20-2.86-0.02000000.010
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.20-2.86-0.02000000.010
Net Cash Flow -0.040.02-0.01-0.01000000.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1.69-1.460.310-0.16-0.15-0.15-3.13-11.853.05
ROCE (%)-0.92-1.080.310-0.16-0.15-0.15-3.13-11.823.08
Asset Turnover Ratio0.030.331.270.05000000.61
PAT to CFO Conversion(x)N/AN/A1N/AN/AN/AN/AN/AN/A0.11
Working Capital Days
Receivable Days1,35201011,3890000039
Inventory Days3,691534150000000551
Payable Days1,2021175400000098

Filmcity Media Ltd Stock News

Filmcity Media Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Filmcity Media on 20-Dec-2024 16:59 is ₹4.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Filmcity Media stood at ₹15.16.
The latest P/E ratio of Filmcity Media as of 20-Dec-2024 16:59 is 16.45.
The latest P/B ratio of Filmcity Media as of 20-Dec-2024 16:59 is 5.04.
The 52-week high of Filmcity Media is ₹5.98 and the 52-week low is ₹1.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Filmcity Media is ₹3.20 ( Cr.) .

About Filmcity Media Ltd

Filmcity Media was incorporated on 22nd April 1994. The company came out with the public issue of Rs 5 crore in December 1995. Initially the company was engaged in publication activities and was publishing two leading Hindi film weeklies namely Filmcity and Aar Paar, with a total circulation of approximately 1.05 lakh copies per week.

Later, the company started producing and successfully telecasting countdown programmes for years together on various Regional Kendras of Doordarshan such as Lucknow, Bhopal, Patna and Jaipur. The company also purchased terrestrial telecast rights of various Hindi feature films for Doordarshan National Network.

The company produced TV programmes for various private channels which includes ‘Kahin Der Na Ho Jaye’, ‘Kaalchakra’

The registered office is located at Filmcity House, 307 Raut Lane, Opposite ISKCON, Juhu, Mumbai - 400049

Financials

Filmcity Media registered a profit of Rs 12 lakh for the year ended March 2009 as against Rs 20.69 lakh in the previous year ending March 2008. Further, the company’s income from operation stand at Rs 207 lakh for the year ended March 2009 as compared to Rs 198.5 lakh in previous year ending March 2008.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.