Khyati Multimedia Entertainment Ltd - Stock Valuation and Financial Performance

BSE: 531692 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Khyati MultimediaEnt Share Price

2.58 0.12 4.88%
as on 13-Mar'25 16:59

DeciZen - make an informed investing decision on Khyati MultimediaEnt

M-Cap below 100cr DeciZen not available

Khyati Multimedia Entertainment stock performance -

P/E Ratio (SA):
0.00
Market Cap:
2.7 Cr.
52-wk low:
1.9
52-wk high:
5.5

Is Khyati Multimedia Entertainment Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Khyati MultimediaEnt: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Khyati Multimedia Entertainment Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
-4.3%-1.8%-3.9%-2.5%-5.1%-6.1%-4.6%-4.2%-7.6%4.1%-
Value Creation
Index
-1.3-1.1-1.3-1.2-1.4-1.4-1.3-1.3-1.5-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
000000.30.10.20.113
Sales YoY Gr.
--100%NANANANA-82.8%360%-78.3%1,820%-
Adj EPS
-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.10.1-0.8
YoY Gr.
-NANANANANANANANANA-
BVPS (₹)
2.92.82.32.32.22.121.91.81.90.9
Adj Net
Profit
-0.2-0.2-0.1-0.1-0.1-0.1-0.1-0.1-0.20.1-1
Cash Flow from Ops.
-0.100.10.1-0.1-0.2-0.1-0.1-0.20.1-
Debt/CF from Ops.
-4.4-327.90.30.1-0.9-1.5-3.2-5.6-4.211.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 66.1%NA167.8%1820%
Adj EPS NANANANA
BVPS-4.7%-2.8%-2.2%5.1%
Share Price 11% 45.2% 34.1% 41.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-6.1-5.2-4.6-3.1-5.4-3.5-4-4-7.64.5-55.6
Op. Profit
Mgn %
-2386.50000-52.7-249.5-47.7-43512.4-28.6
Net Profit
Mgn %
-2904.90000-28-187-35.8-324.49.3-29.9
Debt to
Equity
0.20.20000.10.20.30.40.5-
Working Cap
Days
1,75,30800002,76016,7423,34816,68882219
Cash Conv.
Cycle
1,2170000-123942867-837

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Khyati Multimedia Entertainment Ltd.

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 2.8 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) -10 -
P/BV 2.74 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.90 / 5.51
All Time Low / High (₹) 0.35 / 40.25
Market Cap (₹ Cr.) 2.7
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 36.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 649 -10.8612 20.1578 -4.8623 -10.5
Adj EPS (₹) 4.2 -678.7 -15.22.8 -74.31.5 -83.1
Op. Profit Mgn % 7.98 -269 bps12.00 -69 bps6.72 -543 bps5.67 -458 bps
Net Profit Mgn % 2.35 -402 bps5.60 -161 bps1.93 -456 bps0.98 -369 bps

Management X-Ray of Khyati MultimediaEnt:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:16.79%Institutions:0%Non-Institutions:83.21%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Khyati MultimediaEnt

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Khyati MultimediaEnt

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PVR 899.4 -16.3 (-1.8%) Small Cap 5,897 -29.4 -0.6 - 1.3
Saregama India 494.5 14.7 (3.1%) Small Cap 803 10.3 25.1 46.8 6.2
Shemaroo Entertain. 97.1 0.6 (0.6%) Small Cap 677 -35 -6.4 - 0.6
Balaji Telefilms 50.7 -1.4 (-2.6%) Small Cap 579 2.4 6.8 22.1 0.5
UFO Moviez 66.6 -2 (-2.9%) Small Cap 408 4.2 4.5 16.4 0.9
Panorama Studios Int 205.2 -4.1 (-1.9%) Small Cap 404 5.8 10.4 36 8.8
Tips Music 618.1 -4.8 (-0.8%) Small Cap 242 12.7 52.4 49.2 32.7
Cineline India 84 -0.8 (-0.9%) Small Cap 190 -3.5 -1 - 1.6
Eros Internatl.Media 8.7 0 (0%) Small Cap 140 -43.3 -301.7 - 0.1
Tips Films 528.6 -0.5 (-0.1%) Small Cap 61.4 -18.6 39.6 - 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.0100000.290.050.230.050.96
Operating Expenses 0.130.170.090.100.130.440.170.350.250.84
Manufacturing Costs0000000000
Material Costs000000.250.040.210.040.11
Employee Cost 0.010.020.020.010.020.040.040.050.050.06
Other Costs 0.130.150.070.080.110.150.090.090.160.68
Operating Profit -0.13-0.17-0.09-0.10-0.13-0.15-0.12-0.11-0.200.12
Operating Profit Margin (%) -2,386.5%-----52.7%-249.0%-47.7%-435.0%12.4%
Other Income 00.1300.060.0100000
Interest 0000000000
Depreciation 0.030.030.030.03000000
Exceptional Items 0000000000
Profit Before Tax -0.15-0.06-0.12-0.06-0.12-0.15-0.12-0.11-0.200.12
Tax 000.01-0.020-0.07-0.03-0.03-0.050.03
Profit After Tax -0.15-0.07-0.13-0.04-0.12-0.08-0.09-0.08-0.150.09
PAT Margin (%) -2,855.4%-----27.9%-187.0%-35.8%-324.0%9.3%
Adjusted EPS (₹)-0.1-0.1-0.10.0-0.1-0.1-0.1-0.1-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.103.032.502.462.332.252.162.081.932.02
Share Capital 10.8010.8010.8010.8010.8010.8010.8010.8010.8010.80
Reserves -7.70-7.77-8.30-8.34-8.47-8.55-8.64-8.72-8.87-8.79
Minority Interest0000000000
Debt0.610.490.0400.100.300.440.670.731.09
Long Term Debt0.610.490.0400.100.300.440.670.731.09
Short Term Debt0000000000
Trade Payables000.0200.030.130.020.050.050.05
Others Liabilities 0.020.060.020.020-0.07-0.10-0.13-0.18-0.13
Total Liabilities 3.733.592.582.472.462.602.522.672.523.02

Fixed Assets

Gross Block0.260.250.170.170.010.010.010.010.010.01
Accumulated Depreciation0.080.100.130.16000000
Net Fixed Assets0.170.150.040.01000000
CWIP 0000000000
Investments 0.950.840.360.360.360.360.360.360.360.36
Inventories0000000000
Trade Receivables0.020.020000.140.040.0600.07
Cash Equivalents 0.01000.010.010.010.010.120.010.47
Others Assets2.582.582.182.092.092.102.112.122.152.12
Total Assets 3.733.592.582.472.462.602.522.672.523.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.1400.140.05-0.11-0.20-0.14-0.12-0.170.10
PBT -0.15-0.07-0.12-0.06-0.12-0.15-0.12-0.11-0.200.12
Adjustment 0.030.030.030.03-0.0100000
Changes in Working Capital -0.010.040.240.080.02-0.05-0.02-0.010.03-0.02
Tax Paid 0000000000
Cash Flow From Investing Activity 0.13-0.010.3100.0100000
Capex 0000000000
Net Investments 0.880.110.3100.0100000
Others -0.75-0.1100000000
Cash Flow From Financing Activity 00-0.45-0.040.100.190.140.230.060.37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000.140.230.060.37
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.45-0.040.100.190000
Net Cash Flow -0.01-0.0100.010000.11-0.110.46
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-6.03-2.21-4.57-1.74-5.21-3.49-4.04-3.95-7.584.53
ROCE (%)-4.25-1.76-3.93-2.49-5.1-6.07-4.63-4.19-7.554.14
Asset Turnover Ratio000000.110.020.090.020.35
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.11
Working Capital Days
Receivable Days1,217000017566075025
Inventory Days0000000000
Payable Days0000011564463441155

Khyati Multimedia Entertainment Ltd Stock News

Khyati Multimedia Entertainment Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Khyati MultimediaEnt on 13-Mar-2025 16:59 is ₹2.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Khyati MultimediaEnt stood at ₹2.66.
The latest P/E ratio of Khyati MultimediaEnt as of 13-Mar-2025 16:59 is 0.00.
The latest P/B ratio of Khyati MultimediaEnt as of 13-Mar-2025 16:59 is 2.74.
The 52-week high of Khyati MultimediaEnt is ₹5.51 and the 52-week low is ₹1.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Khyati MultimediaEnt is ₹2.78 ( Cr.) .

About Khyati Multimedia Entertainment Ltd

Ahmedabad based Khyati Multimedia Entertainment was incorporated in 1995. The registered office of the company is located at 101, Chinubhai Towers, Ashram Road, Opposite Handloom House, Navrangpura Ahmedabad, Gujarat - 380009.

Business area of the company

The company operates in the entertainment and multimedia industry in India. It is also engaged in hotel business.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...