Is Radaan Mediaworks India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Radaan Mediaworks India Ltd is a below average quality company .

Is Radaan Mediaworks India undervalued or overvalued?

The key valuation ratios of Radaan Mediaworks India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Radaan Mediaworks India share price return in the past 10 years?

Radaan Mediaworks India Ltd share price has appreciated 16.5% annually (CAGR) over the past ten years.

Is Radaan Mediaworks India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radaan Mediaworks India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Radaan Mediaworks India?

The latest standalone P/E ratio of Radaan Mediaworks India as of 13-Mar-2025 is 4.92.

What is the P/B ratio of Radaan Mediaworks India?

The latest standalone P/B ratio of Radaan Mediaworks India as of 13-Mar-2025 is -1.89.

What is the 52-week high and low of Radaan Mediaworks India?

The 52-week high of Radaan Mediaworks India is Rs. 7.49 and the 52-week low is Rs. 1.50.

Radaan Mediaworks India Ltd - Stock Valuation and Financial Performance

Name: Radaan Mediaworks India
Brand: Radaan Mediaworks India

BSE: 590070 | NSE: RADAAN | Film Production, Distribution & Entertainment | Small Cap

Place order

Radaan Mediaworks Share Price

₹3.54 -0.16 -4.32%
as on 13-Mar'25 16:59

DeciZen - make an informed investing decision on Radaan Mediaworks

Based on:

Data

M-Cap below 100cr DeciZen not available

Radaan Mediaworks India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

4.92

Market Cap:

20 Cr.

52-wk low:

1.5

52-wk high:

7.5

Related Stocks

Is Radaan Mediaworks India Ltd an attractive stock to invest in?

10 Year X-Ray of Radaan Mediaworks: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.5%	11.5%	9.3%	7.6%	-24.9%	-32.2%	-30.6%	-12.3%	3.3%	11.6%	-
Value Creation Index ⓘ	-0.1	-0.2	-0.3	-0.5	-2.8	-3.3	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	35.5	32.4	30.8	29.1	28	10.2	9.4	9.9	12.4	21.3	32
Sales YoY Gr.	-	-8.8%	-4.9%	-5.5%	-3.7%	-63.8%	-8%	5.8%	25.7%	71.6%	-
Adj EPS ⓘ	0.2	0.2	0.2	0.1	-1.5	-1.6	-1.4	-0.8	-0.3	-0.1	0.8
YoY Gr.	-	-26.1%	17.7%	-30%	-1150%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	2.2	2.4	3.3	3.5	2	0.4	-1	-1.8	-2.1	-2.1	-2
Adj Net Profit ⓘ	1.2	0.9	1.1	0.8	-8	-8.7	-7.4	-4.3	-1.7	-0.4	4
Cash Flow from Ops. ⓘ	0.5	-0.7	1.1	2.5	1.8	-0.3	-1.4	-1.8	-1.5	3.2	-
Debt/CF from Ops. ⓘ	12.1	-10.9	7.9	2.9	8.9	-55	-17.1	-16.8	-23	10.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-5.5%	-5.3%	31.6%	71.6%
Adj EPS ⓘ	-188.9%	NA	NA	NA
BVPSⓘ	-199.4%	-201.3%	NA	NA
Share Price	16.5%	23.8%	36.2%	60.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6.6	4.7	5.8	4.2	-54.3	-138.9	408.6	56.6	15.9	3.8	-36.9
Op. Profit Mgn % ⓘ	8.3	8.5	8.6	8.5	-22	-67.5	-57.9	-34.2	6.2	12.3	20.6
Net Profit Mgn % ⓘ	3.5	2.8	3.6	2.7	-28.5	-86	-78.7	-43.8	-13.6	-2	12.5
Debt to Equity ⓘ	0.5	0.6	0.5	0.4	1.5	9.6	-4.4	-3	-3	-3	-
Working Cap Days ⓘ	205	267	333	371	327	624	503	371	338	290	62
Cash Conv. Cycle ⓘ	80	98	81	84	79	91	-38	-83	-48	25	-121

Recent Performance Summary

Latest Financials - Radaan Mediaworks India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.8	0.8
TTM Sales (₹ Cr.)	32.4	32.4
BVPS (₹.) ⓘ	-2	-2
Reserves (₹ Cr.) ⓘ	-21	-22
P/BV ⓘ	-1.89	-1.83
PE ⓘ	4.92	4.95

From the Market
52 Week Low / High (₹)	1.50 / 7.49
All Time Low / High (₹)	0.56 / 14.26
Market Cap (₹ Cr.)	20
Equity (₹ Cr.)	10.8
Face Value (₹)	2
Industry PE ⓘ	36.6

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	649	-10.8	612	20.1	578	-4.8	623	-10.5
Adj EPS (₹) ⓘ	4.2	-67	8.7	-15.2	2.8	-74.3	1.5	-83.1
Op. Profit Mgn % ⓘ	7.98	-269 bps	12.00	-69 bps	6.72	-543 bps	5.67	-458 bps
Net Profit Mgn % ⓘ	2.35	-402 bps	5.60	-161 bps	1.93	-456 bps	0.98	-369 bps

Management X-Ray of Radaan Mediaworks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

44.88

98.74

48.47

* Pledged shares as % of Promoter's holding (%)

Valuation of Radaan Mediaworks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Radaan Mediaworks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
PVR	899.4	-16.3 (-1.8%)	Small Cap	5,897	-29.4	-0.6	-	1.3
Saregama India	494.5	14.7 (3.1%)	Small Cap	803	10.3	25.1	46.8	6.2
Shemaroo Entertain.	97.1	0.6 (0.6%)	Small Cap	677	-35	-6.4	-	0.6
Balaji Telefilms	50.7	-1.4 (-2.6%)	Small Cap	579	2.4	6.8	22.1	0.5
UFO Moviez	66.6	-2 (-2.9%)	Small Cap	408	4.2	4.5	16.4	0.9
Panorama Studios Int	205.2	-4.1 (-1.9%)	Small Cap	404	5.8	10.4	36	8.8
Tips Music	618.1	-4.8 (-0.8%)	Small Cap	242	12.7	52.4	49.2	32.7
Cineline India	84	-0.8 (-0.9%)	Small Cap	190	-3.5	-1	-	1.6
Eros Internatl.Media	8.7	0 (0%)	Small Cap	140	-43.3	-301.7	-	0.1
Tips Films	528.6	-0.5 (-0.1%)	Small Cap	61.4	-18.6	39.6	-	2.9

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	35.54	32.40	30.81	29.12	28.04	10.16	9.35	9.89	12.43	21.33
Operating Expenses ⓘ	32.74	29.67	28.25	26.71	34.23	17.15	14.79	13.27	11.67	18.72
Manufacturing Costs	29.22	26.10	23.63	23.30	27.65	13.30	9.84	10.71	14.60	16.81
Material Costs	-0.11	-0.19	0.61	-1.76	0.78	0.35	1.94	-0.65	-7.24	-2.18
Employee Cost	2.16	2.29	2.08	2.16	2.15	1.44	1.16	1.01	1.03	1.19
Other Costs ⓘ	1.47	1.48	1.94	3.01	3.65	2.06	1.84	2.20	3.28	2.91
Operating Profit ⓘ	2.80	2.72	2.56	2.41	-6.19	-6.98	-5.43	-3.38	0.76	2.61
Operating Profit Margin (%)	7.9%	8.4%	8.3%	8.3%	-22.1%	-68.7%	-58.1%	-34.2%	6.1%	12.2%
Other Income ⓘ	0.09	0.13	0.15	0.18	0.13	0.02	0	1.29	0.01	0.04
Interest ⓘ	1.09	1.28	1.09	1.13	1.20	1.25	1.52	1.97	2.43	3.06
Depreciation ⓘ	0.64	0.63	0.51	0.59	0.51	0.56	0.48	0.26	0.07	0.06
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.16	0.95	1.10	0.88	-7.77	-8.78	-7.42	-4.32	-1.73	-0.46
Tax ⓘ	0.02	0.05	0.06	0.12	0.20	0.04	-0.05	0.01	-0.03	-0.03
Profit After Tax	1.14	0.90	1.04	0.75	-7.97	-8.82	-7.37	-4.33	-1.70	-0.43
PAT Margin (%)	3.2%	2.8%	3.4%	2.6%	-28.4%	-86.8%	-78.8%	-43.8%	-13.7%	-2.0%
Adjusted EPS (₹)	0.2	0.2	0.2	0.1	-1.5	-1.6	-1.4	-0.8	-0.3	-0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	19.01	19.91	17.95	18.67	10.70	1.89	-5.49	-9.82	-11.51	-11.42
Share Capital ⓘ	10.83	10.83	10.83	10.83	10.83	10.83	10.83	10.83	10.83	10.83
Reserves ⓘ	8.18	9.08	7.12	7.84	-0.13	-8.95	-16.32	-20.65	-22.35	-22.25
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	5.82	7.66	8.41	7.05	15.88	18.04	23.96	27.57	29.58	30.94
Long Term Debt	0.80	0.61	0.41	0.18	8.54	11.25	17.58	20.52	22.97	25.32
Short Term Debt	5.03	7.04	8	6.87	7.34	6.80	6.38	7.05	6.62	5.63
Trade Payables	1.27	2.32	2.08	1.37	4.58	5.91	7.30	4.91	6.09	8.80
Others Liabilities ⓘ	6.35	6.97	5.16	5.60	3.74	2.63	2.88	3.76	9.55	10.03
Total Liabilities ⓘ	32.45	36.86	33.60	32.71	34.91	28.47	28.66	26.42	33.71	38.36
Fixed Assets
Gross Block	17.91	18.04	17.97	18.83	17.38	16.74	16.69	16.64	16.65	16.69
Accumulated Depreciation	14.79	15.41	15.92	16.51	15.51	15.41	15.80	16.06	16.13	16.18
Net Fixed Assetsⓘ	3.12	2.63	2.05	2.31	1.88	1.33	0.88	0.59	0.52	0.50
CWIP ⓘ	0	0	0.84	0	11.16	12.07	14.99	16.51	17.48	18.44
Investmentsⓘ	0.84	0.84	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.10
Inventories	1.91	2.10	1.49	3.25	2.47	2.12	0.18	0.83	8.06	10.25
Trade Receivables	8.31	8.98	6.10	6.60	5.09	1.96	2.65	2.02	1.04	2.83
Cash Equivalents	0.41	0.12	0.11	0.10	0.33	0.23	0.23	0.13	0.21	0.15
Others Assetsⓘ	17.85	22.18	22.19	19.63	13.16	9.94	8.91	5.52	5.58	6.09
Total Assets ⓘ	32.45	36.86	33.60	32.71	34.91	28.47	28.66	26.42	33.71	38.36

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.49	-0.72	1.08	2.51	1.81	-0.33	-1.41	-1.75	-1.48	3.22
PBT ⓘ	1.16	0.95	1.10	0.88	-7.77	-8.78	-7.42	-4.32	-1.73	-0.46
Adjustment ⓘ	1.85	1.91	1.58	1.68	1.70	1.94	2	2.22	2.50	3.12
Changes in Working Capital ⓘ	-2.52	-3.58	-1.59	-0.05	7.88	6.51	4.01	0.35	-2.26	0.56
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.92	-0.14	-0.77	-0.06	-9.23	-0.53	-2.95	-1.48	-0.68	-0.05
Capex	-0.92	-0.14	-0.01	-0.02	-11.33	-0.53	-2.95	-1.52	-0.98	-1
Net Investments	0	0	0	0	2	0	0	0	0.30	0.95
Others ⓘ	0	0	-0.77	-0.05	0.10	0	0	0.04	0	0
Cash Flow From Financing Activityⓘ	-2.22	0.57	-0.32	-2.46	7.65	0.76	4.37	3.14	2.23	-3.23
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.09	-1.28	-1.09	-1.13	-1.20	-1.17	-1.51	-1.97	-2.43	-3.06
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-1.13	1.85	0.77	-1.33	8.85	1.92	5.87	5.11	4.66	-0.17
Net Cash Flow ⓘ	-2.64	-0.29	-0.01	-0.01	0.23	-0.10	0	-0.09	0.07	-0.06

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.94	7.19	6.71	4.12	-54.25	-140.08	N/A	N/A	N/A	N/A
ROCE (%)	12.48	11.49	9.26	7.62	-24.9	-32.2	N/A	N/A	N/A	N/A
Asset Turnover Ratio	1.09	0.93	0.87	0.88	0.83	0.32	0.33	0.36	0.41	0.59
PAT to CFO Conversion(x)	0.43	-0.8	1.04	3.35	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	78	97	89	80	76	127	90	86	45	33
Inventory Days	19	23	21	30	37	82	45	19	130	157
Payable Days	-4,726	-3,434	1,325	-359	1,396	5,444	1,242	-3,429	-277	-1,245

Radaan Mediaworks India Ltd Stock News

Radaan Mediaworks India Ltd FAQs

What is the share price of Radaan Mediaworks?

Company share prices are keep on changing according to the market conditions. The closing price of Radaan Mediaworks on 13-Mar-2025 16:59 is ₹3.54.

What is the market cap of Radaan Mediaworks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Radaan Mediaworks stood at ₹20.04.

What is the P/E ratio of Radaan Mediaworks?

The latest P/E ratio of Radaan Mediaworks as of 13-Mar-2025 16:59 is 4.92.

What is the P/B ratio of Radaan Mediaworks?

The latest P/B ratio of Radaan Mediaworks as of 13-Mar-2025 16:59 is -1.89.

What is the 52-week high and low of Radaan Mediaworks?

The 52-week high of Radaan Mediaworks is ₹7.49 and the 52-week low is ₹1.50.

What is the TTM revenue of Radaan Mediaworks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radaan Mediaworks is ₹32.44 ( Cr.) .

About Radaan Mediaworks India Ltd

Radaan picture private ltd. was formed in 1999 and subsequently the name was converted as Radaan Mediaworks India Ltd., converting the status of the company to public ltd. Company in june 2002.

Raadanâ€™s experience dates back to 1994 onwards. It has long-term strategy to carry on the business of production of mega tele-serials, tele-films, films, computer graphics and animations, events show etc., some of the major programs with top TRP are chitthi, koteeswaran, annamalai, ninney, pelladutha, uuyale and china papa periya papa, sivamayam, vasoodha, recently includes sooryavamsum, thangavaettai a successful quiz cum game show produced in all 4 regional languages.

Raadanâ€™s progammes address diverse genres: family drama, sitcoms, thrillers, format game shows, telefilms and feature films.

Raadanâ€™s studio comprises of 13 post-production suites to service its projects. These suites comprise six edit suites, one film edit suite, four voice studios, one exclusive Ad posting and one Re-recording.

Services offered by the company

Television software
Digital graphics
Imaging
Special effects
Organizing live events

Different divisions of the company:

Television and film content production.
Raadan graphics-multimedia, animation & special effects.
Event management.

Achievements/ recognition:

In the listing of the Indiaâ€™s top Most valuable companies Radaan Mediaworks India Ltd. Stands in the 77th position
In the entertainment industry Radaan takes up the 2nd position in the whole of India.