Unistar Multimedia Ltd - Stock Valuation and Financial Performance

BSE: 532035 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Unistar Multimedia Share Price

6.51 -0.18 -2.69%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Unistar Multimedia

M-Cap below 100cr DeciZen not available

Unistar Multimedia stock performance -

mw4me loader
P/E Ratio (SA):
5.45
Market Cap:
16.3 Cr.
52-wk low:
4.7
52-wk high:
19

Is Unistar Multimedia Ltd an attractive stock to invest in?

1. Is Unistar Multimedia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unistar Multimedia Ltd is a below average quality company.

2. Is Unistar Multimedia Ltd undervalued or overvalued?

The key valuation ratios of Unistar Multimedia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Unistar Multimedia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unistar Multimedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unistar Multimedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unistar Multimedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % -0.1%-0.5%-0.2%-0.1%-0.1%-0.1%-0.1%-0.1%-134.4%11.8%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-10.6-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.20000001.840
Sales YoY Gr.-NANA-100%NANANA-100%NANA-
Adj EPS -0-0.2-0.1-0.1-0.1-0.1-0-0-34.20.81.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 45.34544.944.644.544.34443.98.810.340.4
Adj Net
Profit
0-0.2-0.1-0.1-0.1-0.100-34.20.83
Cash Flow from Ops. -3.93.900-0.1-0.10-0.2-0.20.9-
Debt/CF from Ops. -1000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA346.5%NA
Adj EPS NANANANA
BVPS-15.2%-25.4%-38.4%17.5%
Share Price 6.4% 40.2% -20.1% -55.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
-0.1-0.6-0.2-0.1-0.1-0.1-0.1-0.1-134.48.94.7
Op. Profit
Mgn %
00-28.8000-249.10042.17.4
Net Profit
Mgn %
00-28.7000-130.30045.87.5
Debt to
Equity
0.1000000000-
Working Cap
Days
007,5000001,43,572001,87953
Cash Conv.
Cycle
00549000000-328

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.70%

Sales growth is growing at healthy rate in last 3 years 346.47%

Sales growth is good in last 4 quarters at 1068.78%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Unistar Multimedia Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 1.2
TTM Sales (₹ Cr.) 39.9 39.9
BVPS (₹.) 40.4 40.4
Reserves (₹ Cr.) 76 76
P/BV 0.16 0.16
PE 5.45 5.47
From the Market
52 Week Low / High (₹) 4.70 / 19.00
All Time Low / High (₹) 0.76 / 106.95
Market Cap (₹ Cr.) 16.3
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 42.6

Management X-Ray of Unistar Multimedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Unistar Multimedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales000.230000.02001.78
Operating Expenses 0.030.240.300.060.060.060.070.170.141.03
Manufacturing Costs0000000000.96
Material Costs000.260000000
Employee Cost 0.010.0100000.020.080.080.02
Other Costs 0.020.230.040.060.060.060.050.090.060.06
Operating Profit -0.03-0.24-0.07-0.06-0.06-0.06-0.05-0.17-0.140.75
Operating Profit Margin (%) ---28.8%----249.0%--42.1%
Other Income 0.01000.01000.030.130.130.34
Interest 0000000000
Depreciation 0000000000
Exceptional Items 00000000-34.180
Profit Before Tax -0.02-0.24-0.07-0.05-0.06-0.06-0.03-0.04-34.191.09
Tax 0000000000.14
Profit After Tax -0.02-0.24-0.07-0.05-0.06-0.06-0.03-0.04-34.190.95
PAT Margin (%) ---28.7%----130.0%--53.5%
Adjusted EPS (₹)0.0-0.3-0.1-0.1-0.1-0.10.00.0-35.41.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 43.7643.5243.4443.1043.0442.8142.5442.408.469.94
Share Capital 9.669.669.669.669.669.669.669.669.679.67
Reserves 34.0933.8533.7733.4433.3833.1432.8832.74-1.200.28
Minority Interest0000000000
Debt4.04000000000.03
Long Term Debt0.14000000000.03
Short Term Debt3.90000000000
Trade Payables0.030.0300000001.05
Others Liabilities -0.260.072.442.770.420.140000.16
Total Liabilities 47.5643.6145.8745.8843.4642.9542.5542.418.4711.19

Fixed Assets

Gross Block0.080.080.060.060.060.060.060.0600
Accumulated Depreciation0.060.060.060.060.060.060.060.0600
Net Fixed Assets0.010.0100000000
CWIP 0000000000
Investments 40.0140.0140.0140.0137.5934.9134.6734.420.480.38
Inventories0.260.2600000000
Trade Receivables0.460.4600000001.89
Cash Equivalents 0000.01000.110.020.040.39
Others Assets6.832.875.865.865.878.047.777.977.948.52
Total Assets 47.5643.6145.8745.8843.4642.9542.5542.418.4711.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity -3.913.9000-0.07-0.05-0.03-0.18-0.160.85
PBT -0.02-0.24-0.07-0.05-0.06-0.06-0.03-0.04-34.191.09
Adjustment 0000000-0.1334.050.67
Changes in Working Capital -3.894.140.070.06-0.010.01-0-0.02-0.02-0.78
Tax Paid 000000000-0.14
Cash Flow From Investing Activity 00000.060.050.140.090.18-0.53
Capex 0000000000
Net Investments 00002.422.5000.1500.10
Others 0000-2.35-2.450.14-0.060.18-0.63
Cash Flow From Financing Activity 3.90-3.9000000000.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000.03
Interest Paid 0000000000
Dividend Paid 0000000000
Others 3.90-3.9000000000
Net Cash Flow -0.01000000.11-0.090.020.35
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-0.05-0.55-0.15-0.12-0.14-0.14-0.06-0.1-134.4410.37
ROCE (%)-0.05-0.53-0.15-0.12-0.14-0.13-0.06-0.09-134.4411.84
Asset Turnover Ratio000.010000000.18
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A0.89
Working Capital Days
Receivable Days000000000387
Inventory Days0000000000
Payable Days0000000000

Unistar Multimedia Ltd Stock News

Unistar Multimedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unistar Multimedia on 21-Nov-2024 16:59 is ₹6.51.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Unistar Multimedia stood at ₹16.25.
The latest P/E ratio of Unistar Multimedia as of 21-Nov-2024 16:59 is 5.45.
The latest P/B ratio of Unistar Multimedia as of 21-Nov-2024 16:59 is 0.16.
The 52-week high of Unistar Multimedia is ₹19.00 and the 52-week low is ₹4.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unistar Multimedia is ₹39.92 ( Cr.) .

About Unistar Multimedia Ltd

Unistar Multimedia was incorporated in 1991 and was initially engaged in i hire purchase financial services.

In the year 2000 the Company diversified into entertainment business to become content provider for TV channels.

The company’s office is located at 901/902, Atlanta Centre,Sonawala Lane,,Opp.udhyog Bhavan, Goregaon (E), Mumbai,Maharashtra-400063 .

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.