Unistar Multimedia Ltd - Stock Valuation and Financial Performance

BSE: 532035 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Unistar Multimedia Share Price

4.17 0.00 0.00%
as on 10-Mar'25 16:59

DeciZen - make an informed investing decision on Unistar Multimedia

M-Cap below 100cr DeciZen not available

Unistar Multimedia stock performance -

P/E Ratio (SA):
24.13
Market Cap:
10.4 Cr.
52-wk low:
4.2
52-wk high:
11.3

Is Unistar Multimedia Ltd an attractive stock to invest in?

1. Is Unistar Multimedia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Unistar Multimedia Ltd is a below average quality company.

2. Is Unistar Multimedia Ltd undervalued or overvalued?

The key valuation ratios of Unistar Multimedia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Unistar Multimedia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Unistar Multimedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Unistar Multimedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Unistar Multimedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -0.2%-0.1%-0.1%-0.1%-0.1%-0.1%-134.4%11.8%1%0.6%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-10.6-0.2-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20000001.824.441.341
Sales YoY Gr.--100%NANANA-100%NANA1,270.8%69.2%-
Adj EPS -0.1-0.1-0.1-0.1-0-0-34.20.8-0.30.20.2
YoY Gr.-NANANANANANANA-130.5%NA-
BVPS (₹) 44.944.644.544.34443.98.810.338.138.338.4
Adj Net
Profit
-0.1-0.1-0.1-0.100-34.20.8-0.60.40
Cash Flow from Ops. 00-0.1-0.10-0.2-0.20.9-2.5-0.1-
Debt/CF from Ops. 00000000-0.6-22.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 78%360.2%NA69.2%
Adj EPS NANANANA
BVPS-1.8%-2.8%63.5%0.5%
Share Price 0.5% 7.3% -32.4% -56.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.2-0.1-0.1-0.1-0.1-0.1-134.48.9-1.20.50.4
Op. Profit
Mgn %
-28.8000-249.10042.1-5.50.610.2
Net Profit
Mgn %
-28.7000-130.30045.8-2.51.11
Debt to
Equity
0000000000-
Working Cap
Days
7,5000001,43,572001,879259254427
Cash Conv.
Cycle
549000000-3123180401

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -48.19%

Latest Financials - Unistar Multimedia Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 41.3 41.3
BVPS (₹.) 38.4 4.4
Reserves (₹ Cr.) 71 -14
P/BV 0.11 0.94
PE 24.13 24.13
From the Market
52 Week Low / High (₹) 4.17 / 11.29
All Time Low / High (₹) 0.76 / 106.95
Market Cap (₹ Cr.) 10.4
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 36.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 649 -10.8612 20.1578 -4.8623 -10.5
Adj EPS (₹) 4.2 -678.7 -15.22.8 -74.31.5 -83.1
Op. Profit Mgn % 7.98 -269 bps12.00 -69 bps6.72 -543 bps5.67 -458 bps
Net Profit Mgn % 2.35 -402 bps5.60 -161 bps1.93 -456 bps0.98 -369 bps

Management X-Ray of Unistar Multimedia:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%5%10%15%20%25%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Unistar Multimedia

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Unistar Multimedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PVR 899.4 -16.3 (-1.8%) Small Cap 5,897 -29.4 -0.6 - 1.3
Saregama India 494.5 14.7 (3.1%) Small Cap 803 10.3 25.1 46.8 6.2
Shemaroo Entertain. 97.1 0.6 (0.6%) Small Cap 677 -35 -6.4 - 0.6
Balaji Telefilms 50.7 -1.4 (-2.6%) Small Cap 579 2.4 6.8 22.1 0.5
UFO Moviez 66.6 -2 (-2.9%) Small Cap 408 4.2 4.5 16.4 0.9
Panorama Studios Int 205.2 -4.1 (-1.9%) Small Cap 404 5.8 10.4 36 8.8
Tips Music 618.1 -4.8 (-0.8%) Small Cap 242 12.7 52.4 49.2 32.7
Cineline India 84 -0.8 (-0.9%) Small Cap 190 -3.5 -1 - 1.6
Eros Internatl.Media 8.7 0 (0%) Small Cap 140 -43.3 -301.7 - 0.1
Tips Films 528.6 -0.5 (-0.1%) Small Cap 61.4 -18.6 39.6 - 2.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.230000.02001.7824.4041.28
Operating Expenses 0.300.060.060.060.070.170.141.0325.7441.04
Manufacturing Costs00000000.9600
Material Costs0.26000000024.8840.61
Employee Cost 00000.020.080.080.020.030.03
Other Costs 0.040.060.060.060.050.090.060.060.830.39
Operating Profit -0.07-0.06-0.06-0.06-0.05-0.17-0.140.75-1.340.24
Operating Profit Margin (%) -28.8%----249.0%--42.1%-5.5%0.6%
Other Income 00.01000.030.130.130.341.910.42
Interest 000000000.010.01
Depreciation 000000000.020.07
Exceptional Items 000000-34.18000
Profit Before Tax -0.07-0.05-0.06-0.06-0.03-0.04-34.191.090.540.58
Tax 00000000.140.190.15
Profit After Tax -0.07-0.05-0.06-0.06-0.03-0.04-34.190.950.350.43
PAT Margin (%) -28.7%----130.0%--53.5%1.4%1.0%
Adjusted EPS (₹)-0.1-0.1-0.1-0.10.00.0-35.41.00.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 43.4443.1043.0442.8142.5442.408.469.9495.3095.74
Share Capital 9.669.669.669.669.669.669.679.672525
Reserves 33.7733.4433.3833.1432.8832.74-1.200.2870.3070.74
Minority Interest0000000000
Debt00000000.031.541.19
Long Term Debt00000000.030.170.14
Short Term Debt000000001.371.05
Trade Payables00000001.0500
Others Liabilities 2.442.770.420.140000.1612.9322.15
Total Liabilities 45.8745.8843.4642.9542.5542.418.4711.19109.77119.07

Fixed Assets

Gross Block0.060.060.060.060.060.06000.200.26
Accumulated Depreciation0.060.060.060.060.060.06000.020.08
Net Fixed Assets000000000.190.18
CWIP 0000000000
Investments 40.0140.0137.5934.9134.6734.420.480.3885.2885.28
Inventories0000000000
Trade Receivables00000001.8915.6425.13
Cash Equivalents 00.01000.110.020.040.390.130.33
Others Assets5.865.865.878.047.777.977.948.528.548.17
Total Assets 45.8745.8843.4642.9542.5542.418.4711.19109.77119.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-0.07-0.05-0.03-0.18-0.160.85-2.48-0.05
PBT -0.07-0.05-0.06-0.06-0.03-0.04-34.191.090.540.58
Adjustment 00000-0.1334.050.67-0.84-0.41
Changes in Working Capital 0.070.06-0.010.01-0-0.02-0.02-0.78-2.04-0.23
Tax Paid 0000000-0.14-0.140
Cash Flow From Investing Activity 000.060.050.140.090.18-0.53-84.300.26
Capex 00000000-0.20-0.06
Net Investments 002.422.5000.1500.10-84.890
Others 00-2.35-2.450.14-0.060.18-0.630.800.32
Cash Flow From Financing Activity 00000000.0386.51-0.01
Net Proceeds from Shares 0000000015.340
Net Proceeds from Borrowing 00000000.0300
Interest Paid 00000000-0.01-0.01
Dividend Paid 0000000000
Others 0000000071.180
Net Cash Flow 00000.11-0.090.020.35-0.260.20
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.15-0.12-0.14-0.14-0.06-0.1-134.4410.370.660.45
ROCE (%)-0.15-0.12-0.14-0.13-0.06-0.09-134.4411.841.020.61
Asset Turnover Ratio0.010000000.180.40.36
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.89-7.09-0.12
Working Capital Days
Receivable Days0000000387131180
Inventory Days0000000000
Payable Days0000000080

Unistar Multimedia Ltd Stock News

Unistar Multimedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unistar Multimedia on 10-Mar-2025 16:59 is ₹4.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Mar-2025 16:59 the market cap of Unistar Multimedia stood at ₹10.43.
The latest P/E ratio of Unistar Multimedia as of 10-Mar-2025 16:59 is 24.13.
The latest P/B ratio of Unistar Multimedia as of 10-Mar-2025 16:59 is 0.11.
The 52-week high of Unistar Multimedia is ₹11.29 and the 52-week low is ₹4.17.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unistar Multimedia is ₹41.28 ( Cr.) .

About Unistar Multimedia Ltd

Unistar Multimedia was incorporated in 1991 and was initially engaged in i hire purchase financial services.

In the year 2000 the Company diversified into entertainment business to become content provider for TV channels.

The company’s office is located at 901/902, Atlanta Centre,Sonawala Lane,,Opp.udhyog Bhavan, Goregaon (E), Mumbai,Maharashtra-400063 .

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...