What is Universal Arts share price return in the past 10 years?

Universal Arts Ltd share price has appreciated 5.4% annually (CAGR) over the past ten years.

Universal Arts Ltd - Stock Valuation and Financial Performance

Name: Universal Arts
Brand: Universal Arts

BSE: 532378 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Place order

Universal Arts Share Price

₹5.61 0.26 4.86%
as on 26-Dec'24 15:07

DeciZen - make an informed investing decision on Universal Arts

Based on:

Data

M-Cap below 100cr DeciZen not available

Universal Arts stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

8.47

Market Cap:

5.3 Cr.

52-wk low:

1.9

52-wk high:

5.8

Is Universal Arts Ltd an attractive stock to invest in?

1. Is Universal Arts Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Universal Arts Ltd is a below average quality company.

2. Is Universal Arts Ltd undervalued or overvalued?

The key valuation ratios of Universal Arts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Universal Arts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Universal Arts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Universal Arts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	1%	-7%	0.1%	-1.5%	-0.3%	0.3%	-0.9%	-2.1%	-2.4%	4.7%	-
Value Creation Index ⓘ	-0.9	-1.5	-1.0	-1.1	-1.0	-1.0	-1.1	-1.2	-1.2	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	4.6	0.9	0.2	0	0.2	5.5	1.1	1	0.1	1.3	1
Sales YoY Gr.	-	-81.1%	-79.1%	-94.4%	2,100%	2,390.9%	-79.7%	-14.4%	-92.6%	1,800%	-
Adj EPS ⓘ	0.1	-0.6	0	-0.1	-0	0	-0.1	-0.2	-0.2	0.4	0.6
YoY Gr.	-	-636.4%	NA	NA	NA	NA	-500%	NA	NA	NA	-
BVPS (₹) ⓘ	11.6	8.1	8.1	8	8	8	8	7.8	7.6	8	8.1
Adj Net Profit ⓘ	0.1	-0.6	0	-0.1	0	0	-0.1	-0.2	-0.2	0.4	1
Cash Flow from Ops. ⓘ	-3.1	1.7	-0.2	0	0	0.6	-1.2	-0.1	0.4	1.7	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-12.8%	43.3%	6.2%	1800%
Adj EPS ⓘ	13.7%	NA	NA	NA
BVPSⓘ	-4.1%	-0.1%	0%	4.7%
Share Price	5.4%	34%	49.2%	175%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1	-7	0	-1.5	-0.3	0.3	-1	-2.2	-2.9	4.5	7.8
Op. Profit Mgn % ⓘ	2.9	-67.4	-226.6	-5455.5	-217.3	-2.7	-34.3	-32	-368.1	-14.8	-5
Net Profit Mgn % ⓘ	2.5	-67.9	0.5	-1260.3	-11.3	0.4	-6.8	-18.1	-334.6	26.5	47.2
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	212	980	2,748	56,393	3,830	178	815	973	12,083	341	462
Cash Conv. Cycle ⓘ	135	584	1,057	18,838	1,620	48	427	727	8,701	159	461

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.80%

Sales growth has been subdued in last 3 years 6.21%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Universal Arts Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.6	0.6
TTM Sales (₹ Cr.)	1.3	1.3
BVPS (₹.) ⓘ	8.1	7.2
Reserves (₹ Cr.) ⓘ	-2	-3
P/BV ⓘ	0.66	0.74
PE ⓘ	8.47	8.52

From the Market
52 Week Low / High (₹)	1.93 / 5.84
All Time Low / High (₹)	0.30 / 18.80
Market Cap (₹ Cr.)	5.3
Equity (₹ Cr.)	10
Face Value (₹)	10
Industry PE ⓘ	43

Management X-Ray of Universal Arts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Universal Arts

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Universal Arts

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	3.41	0.86	0.18	0.01	0.22	5.48	1.11	0.95	0.07	1.33
Operating Expenses ⓘ	3.31	1.44	0.58	0.52	0.70	5.62	1.49	1.25	0.31	1.53
Manufacturing Costs	0.02	0.02	0.02	0.02	0	0	0	0	0	0
Material Costs	2.57	0.56	0.12	0	0.16	4.91	0.97	0.82	0.05	1.29
Employee Cost	0.16	0.23	0.26	0.30	0.34	0.41	0.35	0.30	0.14	0.12
Other Costs ⓘ	0.56	0.63	0.18	0.20	0.19	0.30	0.17	0.13	0.12	0.12
Operating Profit ⓘ	0.10	-0.58	-0.40	-0.51	-0.48	-0.15	-0.38	-0.30	-0.24	-0.20
Operating Profit Margin (%)	2.9%	-67.4%	-226.0%	-5,455.5%	-217.0%	-2.7%	-34.2%	-32.0%	-368.0%	-14.8%
Other Income ⓘ	0	0.01	0.41	0.39	0.46	0.18	0.31	0.14	0.06	0.56
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0.02	0.01	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.09	-0.59	0	-0.12	-0.02	0.02	-0.08	-0.16	-0.19	0.36
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0.09	-0.59	0	-0.12	-0.02	0.02	-0.08	-0.16	-0.19	0.36
PAT Margin (%)	2.5%	-67.9%	0.5%	-1,260.3%	-11.3%	0.4%	-6.8%	-17.4%	-281.0%	27.2%
Adjusted EPS (₹)	0.1	-0.6	0.0	-0.1	0.0	0.0	-0.1	-0.2	-0.2	0.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	8.71	8.12	8.12	8	7.98	8	7.93	7.76	7.57	7.94
Share Capital ⓘ	9.99	9.99	9.99	9.99	9.99	9.97	9.97	9.97	9.97	9.97
Reserves ⓘ	-1.28	-1.87	-1.87	-1.98	-2.01	-1.97	-2.04	-2.21	-2.40	-2.03
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0.45	0.10	0.03	0.72	0.38	0.03	0.03	0.03	0
Others Liabilities ⓘ	0.04	0.07	0.04	0.12	0.05	0.04	0.04	0.01	0.01	0
Total Liabilities ⓘ	8.74	8.64	8.26	8.15	8.75	8.42	8	7.79	7.60	7.94
Fixed Assets
Gross Block	0.88	0.28	0.28	0.43	0.43	0.43	0.43	0.43	0.43	0.43
Accumulated Depreciation	0.36	0.22	0.22	0.37	0.37	0.38	0.38	0.38	0.38	0.38
Net Fixed Assetsⓘ	0.52	0.06	0.06	0.06	0.05	0.05	0.05	0.05	0.05	0.05
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.91	0.91	0.91	0.91	0.91	0.91	0.91	4.05	5.61	7.31
Inventories	0	0	0	0	0.95	0.82	0.82	1.43	1.37	0.08
Trade Receivables	2.52	0.70	0.55	0.42	0.70	0.12	1.18	0.39	0	0
Cash Equivalents	4.10	6.25	6.04	5.54	4.81	5.10	4.44	1.21	0.02	0.02
Others Assetsⓘ	0.70	0.72	0.70	1.23	1.32	1.42	0.60	0.66	0.55	0.48
Total Assets ⓘ	8.74	8.64	8.26	8.15	8.75	8.42	8	7.79	7.60	7.94

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2.35	1.70	-0.21	-0.01	0.58	-1.19	-0.08	0.36	1.71
PBT ⓘ	0.09	-0.59	0	-0.12	0.02	-0.08	-0.16	-0.19	0.36
Adjustment ⓘ	0.02	0.01	0	0	0	0	0	0	0
Changes in Working Capital ⓘ	-2.45	2.28	-0.21	0.11	0.55	-1.11	0.08	0.55	1.48
Tax Paid ⓘ	0	0	0	0	0	0	0	0	-0.13
Cash Flow From Investing Activity ⓘ	0.45	0.45	0	0	0	0	-3.14	-1.56	-1.70
Capex	0.45	0.45	0	0	0	0	0	0	0
Net Investments	0	0	0	0	0	0	-3.14	-1.56	-1.70
Others ⓘ	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0	0	0	-0.50	-0.29	0.53	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	-0.50	-0.29	0.53	0	0	0
Net Cash Flow ⓘ	-1.90	2.15	-0.21	-0.51	0.28	-0.65	-3.23	-1.20	0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.99	-6.97	0.01	-1.47	-0.31	0.28	-0.95	-2.1	-2.44	4.66
ROCE (%)	0.99	-6.96	0.07	-1.46	-0.28	0.32	-0.93	-2.08	-2.42	4.66
Asset Turnover Ratio	0.39	0.1	0.02	0	0.03	0.64	0.14	0.12	0.01	0.17
PAT to CFO Conversion(x)	-26.11	N/A	N/A	N/A	N/A	29	N/A	N/A	N/A	4.75
Working Capital Days
Receivable Days	269	681	1,292	0	924	27	213	301	1,078	0
Inventory Days	0	0	0	0	1,576	59	270	431	7,684	199
Payable Days	0	293	829	0	849	41	78	12	174	4

Universal Arts Ltd Stock News

Universal Arts Ltd FAQs

What is the share price of Universal Arts?

Company share prices are keep on changing according to the market conditions. The closing price of Universal Arts on 26-Dec-2024 15:07 is ₹5.61.

What is the market cap of Universal Arts?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:07 the market cap of Universal Arts stood at ₹5.33.

What is the P/E ratio of Universal Arts?

The latest P/E ratio of Universal Arts as of 26-Dec-2024 15:07 is 8.47.

What is the P/B ratio of Universal Arts?

The latest P/B ratio of Universal Arts as of 26-Dec-2024 15:07 is 0.66.

What is the 52-week high and low of Universal Arts?

The 52-week high of Universal Arts is ₹5.84 and the 52-week low is ₹1.93.

What is the TTM revenue of Universal Arts?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Arts is ₹1.33 ( Cr.) .

About Universal Arts Ltd

Universal Arts was incorporated in 1995 and is engaged in the business of media such as TV serials, feature films production, trading in film rights, television software, etc. The company was formerly known as Goldmines Media Limited. Universal Arts Limited is based in Mumbai, India. The company has its own EDIT V6 real time non-linear editing systems. The EDIT system is being used by the company for editing serials of other production houses as well as its own. The company is a pioneer in acquiring negative rights (i.e. absolute rights) of films for a period of 99 years. The company offers movies to Doordarshan for onetime single telecast. The overseas rights are sold countrywise to various buyers. The company has entered into feature films. In film production, the company evolved a unique minimum guarantee-revenue sharing model for sale of distribution rights. The registered office of the company is located at Mumbai. In 2004-2005, Goldmines Telefilms ceased to be the subsidiary of the company.

Business areas of the company:

Universal Arts operates in the media entertainment industry in India. The company sells satellite rights to various television channels; and video rights to video companies. It also offers movies to television channels for onetime single telecast.

Subsidiary:

Bama Infotech is the wholly-owned subsidiary of the company.