BSE: 0 | NSE: LAWSIKHO | Educational Institutions | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Addictive Learning Technology Ltd is a below average quality company.
The key valuation ratios of Addictive Learning Technology Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Addictive Learning Technology Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 365.6% | 28.5% | - |
| Value Creation Index ⓘ | NA | NA | 25.1 | 1.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 6.8 | 18.6 | 33.5 | 64 | 64 |
| Sales YoY Gr. | - | 173.9% | 80.6% | 90.8% | - |
| Adj EPS ⓘ | 0 | -0.1 | 0.2 | 4.1 | 4.1 |
| YoY Gr. | - | NA | NA | 1612.5% | - |
| BVPS (₹) ⓘ | 0 | -0.1 | 0.2 | 42.5 | 42.5 |
| Adj Net Profit ⓘ | 0 | -0.5 | 2.5 | 6.5 | 7 |
| Cash Flow from Ops. ⓘ | 0.5 | -0.2 | 1.4 | 18.2 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0.1 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 111.3% | 90.8% | ||||
| Adj EPS ⓘ | NA | NA | NA | 1612.5% | ||||
| BVPSⓘ | NA | NA | NA | 22284.2% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 30.9 | 230.5 | 298.7 | 18.7 | 9.7 |
| Op. Profit Mgn % ⓘ | 0.4 | 4.1 | 10.1 | 19.9 | NAN |
| Net Profit Mgn % ⓘ | -0.1 | -2.6 | 7.4 | 10.2 | 10.2 |
| Debt to Equity ⓘ | 0 | 0 | 0.1 | 0 | - |
| Working Cap Days ⓘ | 0 | 7 | 40 | 26 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -19 | -10 | -4 | 0 |
Sales growth is growing at healthy rate in last 3 years 111.30%
Return on Equity has declined versus last 3 years average to 9.70%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 4.1 | 4.5 |
| TTM Sales (₹ Cr.) | 64 | 65.8 |
| BVPS (₹.) ⓘ | 42.5 | 43 |
| Reserves (₹ Cr.) ⓘ | 52 | 52 |
| P/BV ⓘ | 8.81 | 8.72 |
| PE ⓘ | 91.21 | 82.64 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 596 |
| Equity (₹ Cr.) | 15.9 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 45.7 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 7 | 19 | 34 | 64 |
| Operating Expenses ⓘ | 7 | 18 | 30 | 51 |
| Manufacturing Costs | 2 | 4 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 |
| Employee Cost | 1 | 2 | 2 | 8 |
| Other Costs ⓘ | 5 | 13 | 28 | 44 |
| Operating Profit ⓘ | 0 | 1 | 3 | 13 |
| Operating Profit Margin (%) | 0.4% | 4.1% | 10.1% | 19.9% |
| Other Income ⓘ | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 1 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 3 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 3 | 10 |
| Tax ⓘ | 0 | 0 | 1 | 3 |
| Profit After Tax | 0 | 0 | 2 | 7 |
| PAT Margin (%) | -0.1% | -2.6% | 7.4% | 10.2% |
| Adjusted EPS (₹) | 0.0 | -0.1 | 0.2 | 4.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0 | 0 | 2 | 68 | ||||||
| Share Capital ⓘ | 0 | 0 | 0 | 16 | ||||||
| Reserves ⓘ | 0 | -1 | 2 | 52 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0 | 0 | 0 | 0 | ||||||
| Long Term Debt | 0 | 0 | 0 | 0 | ||||||
| Short Term Debt | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 0 | 1 | 0 | 1 | ||||||
| Others Liabilities ⓘ | 1 | 0 | 6 | 10 | ||||||
| Total Liabilities ⓘ | 1 | 1 | 9 | 79 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 0 | 22 | ||||||
| Accumulated Depreciation | 0 | 0 | 0 | 3 | ||||||
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 19 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 8 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 0 | 0 | 0 | 0 | ||||||
Cash Equivalents  ⓘ
| 0 | 0 | 2 | 50 | ||||||
| Others Assetsⓘ | 0 | 1 | 7 | 2 | ||||||
| Total Assets ⓘ | 1 | 1 | 9 | 79 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0 | 1 | 18 |
| PBT ⓘ | 0 | 0 | 3 | 10 |
| Adjustment ⓘ | 0 | 0 | 0 | 3 |
| Changes in Working Capital ⓘ | 0 | 0 | -1 | 8 |
| Tax Paid ⓘ | 0 | 0 | -1 | -3 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | 0 | -29 |
| Capex | 0 | 0 | 0 | -22 |
| Net Investments | 0 | 0 | 0 | -8 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0 | 59 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 69 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | -10 |
| Net Cash Flow ⓘ | 0 | 0 | 1 | 48 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | 339.75 | 18.76 | ||||||
| ROCE (%) | N/A | N/A | 365.56 | 28.52 | ||||||
| Asset Turnover Ratio | 10.47 | 22.26 | 6.85 | 1.46 | ||||||
| PAT to CFO Conversion(x) | N/A | N/A | 0.5 | 2.57 | Working Capital Days | |||||
| Receivable Days | 0 | 0 | 0 | 1 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
Addictive Learning Technology was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of ‘Addictive Learning Technology Private Limited’ dated September 12, 2017, issued by the Registrar of Companies, Delhi. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Annual General Meeting held on September 19, 2023 and name of the Company was changed to ‘Addictive Learning Technology Limited’ and a fresh Certificate of Incorporation dated September 29, 2023, was issued by Registrar of Companies, Delhi.
The company is a professional upskilling and career services edtech platform which caters primarily to senior & mid-career professionals, and in some cases to young professionals as well. The company offers a comprehensive range of professional upskilling courses and training programs which includes Law, Finance, Compliance, Human Resources, Business Consulting, Artificial Intelligence, Content Writing and Data Science through three distinct brands LawSikho, Skill Arbitrage and Dataisgood. These educational offerings are designed to help busy professionals to learn high demand skills, develop a strong demonstrable track record & access international as well as domestic freelance work and remote jobs. It also caters to college students looking for advanced skills and recent graduates who are struggling to find jobs.
One of its major focus areas is to offer upskilling courses which enable its learners to find career opportunities in the international market remotely. Some of the popular courses cover subjects like US Intellectual Property Law, US Tax Law, US Accounting, Bookkeeping and Corporate Compliances, International Contract Drafting, International Business Law, International Labour Laws, US Technology Law, US Corporate Law, US Real Estate Law etc.
Further, the company provides international bar exam courses such as: Canada Bar Exam, UK Solicitor Qualification Exam and California Bar Exam. These courses are meticulously designed to cater to learners who are looking to enhance their career growth by getting into new practice areas or enter new markets. It provides practical and industry-oriented courses designed to bridge the gap between theoretical education and practical application. The company’s courses are designed by its in-house team of curated professionals and experts with extensive experience in their respective fields. The company creates courses based on industry research and extensive consultation with different stakeholders. As a result, all its programs are customized to the industry’s requirements and needs, ensuring that it addresses major gaps in talent demand and supply.
Business verticals
Its business operates under a Business-to-Consumer (B2C) model, which means it directly provide its services to individual customers. Within this framework, it has expanded into three distinct verticals, each catering to specific needs and goals. These verticals are designed to offer a wide range of educational solutions and opportunities to its customers/students: Legal courses vertical; Professional upskilling vertical; and Data science and analytics vertical.
Categories of courses
Business area of the company
The company is engaged in the business of carrying on technical and educational courses in the domain of applied data science, data analysis, data visualisation, machine learning, time-series forecasting, deep learning, recommendation engines, NLP, Chatbots, web scraping, computer vision and artificial intelligence.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
