VJTF Eduservices Ltd - Stock Valuation and Financial Performance

BSE: 509026 | NSE: | Educational Institutions | Small Cap

VJTF Eduservices Share Price

92.65 1.95 2.15%
as on 10-Jan'25 16:59

DeciZen - make an informed investing decision on VJTF Eduservices

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

VJTF Eduservices stock performance -

P/E Ratio (SA):
2.65
Market Cap:
163.1 Cr.
52-wk low:
59.7
52-wk high:
158.4

Is VJTF Eduservices Ltd an attractive stock to invest in?

1. Is VJTF Eduservices Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that VJTF Eduservices Ltd is a below average quality company.

2. Is VJTF Eduservices Ltd undervalued or overvalued?

The key valuation ratios of VJTF Eduservices Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is VJTF Eduservices Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VJTF Eduservices Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of VJTF Eduservices:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VJTF Eduservices Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.1%13.5%9.1%13.8%7%7.7%-1.5%19.9%0.7%104%-
Value Creation
Index
-0.90.0-0.40.0-0.5-0.5-1.10.4-1.06.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.820.213.814.316.214.557.500.10
Sales YoY Gr.-28%-31.8%3.3%13.5%-10.2%-65.5%49.3%-100%NA-
Adj EPS -0.10.40.3-0.8-0.5-2.6-2.80.20.22.735
YoY Gr.-NA-20%-337.5%NANANANA-21.1%1680%-
BVPS (₹) 9.710.212.613.412.910.37.57.8844.450.3
Adj Net
Profit
-0.10.70.6-1.3-0.9-4.6-50.30.34.762
Cash Flow from Ops. 11.9-13.8-7.4-6-2.319.6-515.335.6-56.4-
Debt/CF from Ops. 1.2-0.9-1.9-3.8-9.20.6-2.40.51.2-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -42.4%-63.2%-72%NA
Adj EPS NANANA1680%
BVPS18.5%28%80.7%453.4%
Share Price 7.2% 6.6% 14.4% 47.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.542.9-5.8-3.9-22.4-31.62.51.910.273.9
Op. Profit
Mgn %
9.822.8-0.7-15.58.918.4-42.219.20-2128.7-14.4
Net Profit
Mgn %
-0.53.54.1-9.4-5.5-31.5-99.24.504173.855936
Debt to
Equity
0.80.70.610.90.70.90.630.40
Working Cap
Days
6576361,0079868118762,3911,26912,2602,37,2613,552
Cash Conv.
Cycle
-30-24-17-10-22-35-73-770781,153

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 73.90%

Debt to equity has declined versus last 3 years average to 0.39

Sales growth has been subdued in last 3 years -72.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - VJTF Eduservices Ltd.

Standalone Consolidated
TTM EPS (₹) 35 38.9
TTM Sales (₹ Cr.) 0.1 0.6
BVPS (₹.) 50.3 63.8
Reserves (₹ Cr.) 71 94
P/BV 1.84 1.45
PE 2.65 2.38
From the Market
52 Week Low / High (₹) 59.70 / 158.40
All Time Low / High (₹) 8.40 / 158.40
Market Cap (₹ Cr.) 163
Equity (₹ Cr.) 17.6
Face Value (₹) 10
Industry PE 40.8

Quarterly Results

 Sep'23 YoY Gr. Rt. %Dec'23 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0 -1000 N/A5.7 N/A0.8 N/A
Adj EPS (₹) -0 N/A1 N/A4.9 N/A1 N/A
Op. Profit Mgn % 0.00 -2042 bps0.00 011.02 1102 bps-188.10 -18810 bps
Net Profit Mgn % 0.00 1371 bps0.00 0150.20 15020 bps210.00 21000 bps

Management X-Ray of VJTF Eduservices:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:72.59%Institutions:0%Non-Institutions:27.41%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Jun22Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VJTF Eduservices

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VJTF Eduservices

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
CL Educate 101 -5 (-4.7%) Small Cap 319 2.2 4.1 48.4 2
Zee Learn 8.2 -0.7 (-7.7%) Small Cap 253 1.6 20.4 5.5 2.4
Career Point 386.1 -3.8 (-1%) Small Cap 62.6 19.6 47.5 19.9 1.4
MT Educare 2.8 0 (0%) Small Cap 47.3 -4.1 -58.3 - 1.2
Veranda Learning Sln 231.3 -4.4 (-1.9%) Small Cap 39.4 2.9 60.7 80.4 2.5
Ascensive Educare 123.2 12.7 (11.5%) Small Cap 20.9 2.9 6.3 38.4 3.9
Shanti Educational 107.8 4.1 (3.9%) Small Cap 14.3 0.3 22.2 340.8 24.4
Tree House Education 16.3 0 (0%) Small Cap 8.2 -0.8 -45.8 - 0.3
Humming Bird Edu. 91.5 -3 (-3.2%) Small Cap 4.4 -0.2 -3 - 35.6
Vantage Knowledge 228.1 10.9 (5%) Small Cap 4.3 0.2 32.2 - 146.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1620141416155700
Operating Expenses 1416141615127606
Manufacturing Costs1100000000
Material Costs0000000000
Employee Cost 6775554401
Other Costs 77611963204
Operating Profit 250-213-210-5
Operating Profit Margin (%) 9.8%22.8%-0.7%-15.5%8.9%18.4%-42.2%19.2%--4,822.0%
Other Income 1149345607
Interest 2325475402
Depreciation 2211143300
Exceptional Items 00000000084
Profit Before Tax -2211-1-4-50083
Tax -110-10000022
Profit After Tax 0111-1-5-50062
PAT Margin (%) -0.5%4.4%4.2%9.5%-5.4%-31.5%-99.2%4.5%-54,742.2%
Adjusted EPS (₹)-0.10.50.30.8-0.5-2.6-2.80.20.235.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 17182224231813141478
Share Capital 18181818181818181818
Reserves -105651-4-4-361
Minority Interest0000000000
Debt121012211810964130
Long Term Debt121096867561
Short Term Debt00214114313529
Trade Payables1101112110
Others Liabilities 35343218175853468736
Total Liabilities 6562666359877867143144

Fixed Assets

Gross Block1919161720494845484
Accumulated Depreciation891226910131
Net Fixed Assets1110161517434035353
CWIP 0000000000
Investments 1813988888865
Inventories0000000000
Trade Receivables0001000000
Cash Equivalents 32311002030
Others Assets333739383436292210046
Total Assets 6562666359877867143144

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12-14-7-6-220-51536-56
PBT -2211-1-4-50086
Adjustment 440-227428-76
Changes in Working Capital 9-19-8-5-317-41328-51
Tax Paid 00-10-10000-15
Cash Flow From Investing Activity -81793708-9-6776
Capex -2-1-37-3000-3-2
Net Investments 054100000-86
Others -6137-51018-9-64164
Cash Flow From Financing Activity -2-501-5-20-3-530-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-200000000
Interest Paid -2-3-2-5-4-7-2-1-2-5
Dividend Paid 0000000000
Others 1026-1-13-1-432-15
Net Cash Flow 3-11-20001-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.485.092.895.92-3.79-22.39-31.622.481.9133.42
ROCE (%)2.0813.499.0613.827.017.72-1.4719.890.7104.04
Asset Turnover Ratio0.270.320.210.220.270.20.060.10.020
PAT to CFO Conversion(x)N/A-14-7-6N/AN/AN/AN/AN/A-0.9
Working Capital Days
Receivable Days444861171120289
Inventory Days0000000000
Payable Days0000000000

VJTF Eduservices Ltd Stock News

VJTF Eduservices Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VJTF Eduservices on 10-Jan-2025 16:59 is ₹92.65.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jan-2025 16:59 the market cap of VJTF Eduservices stood at ₹163.1.
The latest P/E ratio of VJTF Eduservices as of 10-Jan-2025 16:59 is 2.65.
The latest P/B ratio of VJTF Eduservices as of 10-Jan-2025 16:59 is 1.84.
The 52-week high of VJTF Eduservices is ₹158.4 and the 52-week low is ₹59.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VJTF Eduservices is ₹0.11 ( Cr.) .

About VJTF Eduservices Ltd

Artheon Finance was incorporated in the year 1984. Formerly known as Salora Finance, it got its present name on October 09, 2007. The registered office of the company is located at Worli, Mumbai.

Business area of the Company:-

Artheon Finance provides professional consultancy services and deals in share broking. It generates income from offering fee-based advisory services, sale of shares and securities, dividend and interest.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.