Dalmia Industrial Development Ltd - Stock Valuation and Financial Performance

BSE: 539900 | NSE: | Trading | Small Cap

Dalmia Indl. Dev Share Price

10.55 0.00 0.00%
as on 08-Mar'21 18:37

DeciZen - make an informed investing decision on Dalmia Indl. Dev

M-Cap below 100cr DeciZen not available

Dalmia Industrial Development stock performance -

mw4me loader
P/E Ratio (SA):
577.33
Market Cap:
21.4 Cr.
52-wk low:
10.6
52-wk high:
10.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Dalmia Industrial Development Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Dalmia Indl. Dev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1%0.6%0.4%-0.4%1.1%0.3%0.1%-0.3%0.2%0.1%-
Value Creation
Index
-0.9-1.0-1.0-1.0-0.9-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.647.723.113.60.53.41.5010.91
Sales YoY Gr.--5.8%-51.5%-41.3%-96.1%535.9%-55.2%-100%NA-16.4%-
Adj EPS 0.100-00.100-0000
YoY Gr.--42.9%-25%-233.3%NA-71.4%-50%-400%NA-50%-
BVPS (₹) 10.110.110.110.110.210.210.210.210.210.210.2
Adj Net
Profit
0.10.10.1-0.10.100-0.1000
Cash Flow from Ops. -4.3-1.6-8.610.91.7-0.32-3.21.51.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -36.3%10.4%-16.8%-16.4%
Adj EPS -19.4%-32.2%0%-50%
BVPS0.1%0.1%0%0.1%
Share Price - -0.1% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.70.40.3-0.40.60.20.1-0.30.20.10.2
Op. Profit
Mgn %
-1.2-0.7-0.4-1.5-1031.7-6.1-38.80-20.4-10-39
Net Profit
Mgn %
0.30.20.2-0.725.11.21.203.52.73.9
Debt to
Equity
00000000000
Working Cap
Days
1011272844156,5939662,48305,1479,2227,960
Cash Conv.
Cycle
1732135981,6164314201,342-4,7671,461

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dalmia Industrial Development Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0
TTM Sales (₹ Cr.) 1 23.1
BVPS (₹.) 10.2 10.1
Reserves (₹ Cr.) - -
P/BV 1.03 1.04
PE 577.33 388.17
From the Market
52 Week Low / High (₹) 10.55 / 10.55
All Time Low / High (₹) 9.55 / 11.72
Market Cap (₹ Cr.) 21.4
Equity (₹ Cr.) 20.3
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Dalmia Indl. Dev:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dalmia Indl. Dev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales50.5947.6723.1113.570.533.371.5101.040.87
Operating Expenses 51.1947.9923.1913.775.963.582.100.151.260.96
Manufacturing Costs00005.240.010000
Material Costs50.9047.3922.7213.330.483.271.4901.010.52
Employee Cost 0.040.050.070.070.080.130.110.060.100.09
Other Costs 0.250.530.400.360.160.170.490.090.140.35
Operating Profit -0.60-0.32-0.09-0.20-5.44-0.21-0.59-0.15-0.21-0.09
Operating Profit Margin (%) -1.2%-0.7%-0.4%-1.5%-1,031.7%-6.1%-38.8%--20.4%-10.0%
Other Income 0.810.450.170.115.650.260.610.090.260.11
Interest 00000.0400000
Depreciation 00.010.010000000
Exceptional Items 0000000000
Profit Before Tax 0.200.120.08-0.090.180.050.03-0.060.050.02
Tax 0.060.040.0200.050.010.0100.010
Profit After Tax 0.140.080.05-0.090.130.040.02-0.060.040.02
PAT Margin (%) 0.3%0.2%0.2%-0.7%25.1%1.2%1.2%-3.5%2.7%
Adjusted EPS (₹)0.10.00.00.00.10.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 20.3920.4720.5320.4420.5720.6120.6320.5720.6120.63
Share Capital 20.2520.2520.2520.2520.2520.2520.2520.2520.2520.25
Reserves 0.140.230.280.190.320.360.380.320.360.38
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1.312.6702.980.543.505.186.808.097.37
Others Liabilities 0.100.130.040.040.050.010.01-0.10-0.0817.01
Total Liabilities 21.8023.2720.5723.4621.1724.1225.8227.2728.6245.01

Fixed Assets

Gross Block0.030.030.010.020.020.010.010.010.010.01
Accumulated Depreciation0.010.020.010.010.010.010.010.010.010.01
Net Fixed Assets0.020.010.010.01000000
CWIP 0000000000
Investments 4.056.230.9811.3713.4613.6415.6412.4313.6513.65
Inventories3.553.629.3500.330.730.772.465.054.66
Trade Receivables2.183.033.214.390.243.053.053.051.301.09
Cash Equivalents 1.440.280.380.450.300.050.030.060.322
Others Assets10.5610.116.657.246.826.656.329.278.2923.61
Total Assets 21.8023.2720.5723.4621.1724.1225.8227.2728.6245.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4.27-1.63-8.6110.891.72-0.291.98-3.181.491.68
PBT 0.200.120.08-0.090.180.050.02-0.060.040.02
Adjustment 00.01-0.16-0.11-0.31-0.260000
Changes in Working Capital -4.47-1.76-8.4111.121.86-0.081.96-3.121.451.65
Tax Paid 00-0.12-0.03000000
Cash Flow From Investing Activity 4.400.468.71-10.82-1.870.18-23.21-1.220
Capex -0.01000000000
Net Investments 005.25-10.39-2.040.18-23.21-1.220
Others 4.410.463.47-0.420.1600000
Cash Flow From Financing Activity 00000-0.150000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000-0.150000
Net Cash Flow 0.13-1.170.100.07-0.15-0.25-0.020.030.261.68
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.670.410.26-0.440.640.190.09-0.280.180.11
ROCE (%)0.970.590.38-0.441.050.260.12-0.290.240.12
Asset Turnover Ratio2.322.121.050.620.020.150.0600.040.02
PAT to CFO Conversion(x)-30.5-20.38-172.2N/A13.23-7.2599N/A37.2584
Working Capital Days
Receivable Days820491021,6051787360761502
Inventory Days262710202325818201,3132,034
Payable Days91521411,3512251,06002,6815,449

Dalmia Industrial Development Ltd Stock News

Dalmia Industrial Development Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dalmia Indl. Dev on 08-Mar-2021 18:37 is ₹10.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Mar-2021 18:37 the market cap of Dalmia Indl. Dev stood at ₹21.36.
The latest P/E ratio of Dalmia Indl. Dev as of 08-Mar-2021 18:37 is 577.3.
The latest P/B ratio of Dalmia Indl. Dev as of 08-Mar-2021 18:37 is 1.03.
The 52-week high of Dalmia Indl. Dev is ₹10.55 and the 52-week low is ₹10.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dalmia Indl. Dev is ₹1.04 ( Cr.) .

About Dalmia Industrial Development Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.