What is Devine Impex share price return in the past 10 years?

Devine Impex Ltd share price has declined -13.9% annually (CAGR) over the past ten years.

Devine Impex Ltd - Stock Valuation and Financial Performance

Name: Devine Impex
Brand: Devine Impex

BSE: 531585 | NSE: | Trading | Small Cap

Place order

Devine Impex Share Price

₹9.89 -0.24 -2.37%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Devine Impex

Based on:

Data

M-Cap below 100cr DeciZen not available

Devine Impex stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

110.99

Market Cap:

9.7 Cr.

52-wk low:

52-wk high:

13.8

Is Devine Impex Ltd an attractive stock to invest in?

1. Is Devine Impex Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Devine Impex Ltd is a below average quality company.

2. Is Devine Impex Ltd undervalued or overvalued?

The key valuation ratios of Devine Impex Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Devine Impex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Devine Impex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Devine Impex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.2%	0.1%	0.2%	0.2%	0.2%	0.3%	0.3%	0.3%	0.4%	0.4%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	4.7	2.6	3.6	2.8	2.9	2.8	2.1	1.9	1.8	1.8	2
Sales YoY Gr.	-	-44.7%	38.1%	-20.3%	2.8%	-4.8%	-24.2%	-9.5%	-6.3%	-1.1%	-
Adj EPS ⓘ	0	0	0	0	0	0	0	0	0.1	0	0.1
YoY Gr.	-	-50%	100%	0%	0%	50%	0%	-33.3%	150%	-20%	-
BVPS (₹) ⓘ	14	14	14	14.1	14.1	14.1	14.1	14.2	14.2	14.2	14.3
Adj Net Profit ⓘ	0	0	0	0	0	0	0	0	0.1	0	0
Cash Flow from Ops. ⓘ	0.4	-0.5	0.2	-0.2	-0.8	-1.9	0.4	-0.4	0	0	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-10.2%	-9.6%	-5.7%	-1.1%
Adj EPS ⓘ	8%	14.9%	10.1%	-20%
BVPSⓘ	0.2%	0.2%	0.3%	0.3%
Share Price	-13.9%	13.5%	34.1%	57.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.2	0	0.1	0.1	0.1	0.2	0.2	0.2	0.4	0.3	0.6
Op. Profit Mgn % ⓘ	0.8	0.6	0.9	1	0.9	1.3	1.8	2.4	3	2.9	5.3
Net Profit Mgn % ⓘ	0.5	0.2	0.5	0.6	0.6	1	1.3	1.1	2.8	2.1	4.3
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	720	1,328	977	1,215	1,246	1,492	2,108	2,340	2,553	2,585	857
Cash Conv. Cycle ⓘ	708	1,280	954	1,193	1,220	1,456	2,048	2,272	2,478	2,512	851

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.60%

Net Profit is growing at healthy rate in last 3 years 10.06%

Sales growth is good in last 4 quarters at 24.91%

Sales growth has been subdued in last 3 years -5.72%

Latest Financials - Devine Impex Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	0.1
TTM Sales (₹ Cr.)	2	2.8
BVPS (₹.) ⓘ	14.3	0
Reserves (₹ Cr.) ⓘ	4	6
P/BV ⓘ	0.71	0.00
PE ⓘ	110.99	102.07

From the Market
52 Week Low / High (₹)	6.00 / 13.79
All Time Low / High (₹)	1.05 / 99.00
Market Cap (₹ Cr.)	9.7
Equity (₹ Cr.)	9.5
Face Value (₹)	10
Industry PE ⓘ	69

Management X-Ray of Devine Impex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Devine Impex

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Devine Impex

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	4.65	2.57	3.55	2.83	2.91	2.77	2.10	1.90	1.78	1.76
Operating Expenses ⓘ	4.61	2.55	3.52	2.80	2.88	2.73	2.06	1.86	1.73	1.71
Manufacturing Costs	0	0	0	0	0	0	0	0	0	0
Material Costs	4.54	2.46	3.42	2.72	2.78	2.61	1.91	1.73	1.57	1.57
Employee Cost	0.01	0.01	0.01	0.01	0.01	0.04	0.04	0.04	0.04	0.04
Other Costs ⓘ	0.06	0.08	0.09	0.08	0.09	0.09	0.11	0.08	0.12	0.09
Operating Profit ⓘ	0.04	0.01	0.03	0.03	0.03	0.04	0.04	0.04	0.05	0.05
Operating Profit Margin (%)	0.8%	0.6%	0.9%	0.9%	0.9%	1.3%	1.8%	2.4%	3.0%	2.9%
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0.01	0.01	0.01	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.03	0.01	0.03	0.02	0.03	0.04	0.04	0.04	0.05	0.05
Tax ⓘ	0.01	0	0.01	0.01	0.01	0.01	0.01	0.02	0	0.01
Profit After Tax	0.02	0.01	0.02	0.02	0.02	0.03	0.03	0.02	0.05	0.04
PAT Margin (%)	0.4%	0.2%	0.5%	0.6%	0.6%	1.0%	1.3%	1.1%	2.8%	2.1%
Adjusted EPS (₹)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	13.44	13.45	13.46	13.48	13.50	13.53	13.55	13.58	13.63	13.66
Share Capital ⓘ	9.62	9.62	9.62	9.62	9.62	9.62	9.62	9.62	9.62	9.62
Reserves ⓘ	3.82	3.83	3.85	3.86	3.88	3.91	3.94	3.96	4.01	4.05
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0.20	0	0	0	0	0	0.03	0	0
Others Liabilities ⓘ	0.02	0.02	0.02	0.02	0.02	0.05	0.05	0.06	0.05	0.08
Total Liabilities ⓘ	13.46	13.66	13.49	13.50	13.53	13.58	13.60	13.67	13.67	13.74
Fixed Assets
Gross Block	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Accumulated Depreciation	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Net Fixed Assetsⓘ	0.01	0.01	0	0	0	0	0	0	0	0
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	3.92	3.92	3.92	3.92	1.22	1.22	1.22	1.22	1.22	1.22
Inventories	6.33	5.22	6.03	7.40	6.90	10.56	10.12	10.63	11.09	11.09
Trade Receivables	2.49	4.31	3.15	1.92	3.25	1.41	1.50	1.46	0.99	1.06
Cash Equivalents	0.55	0.06	0.25	0.06	1.96	0.04	0.42	0.01	0.02	0.01
Others Assetsⓘ	0.17	0.15	0.14	0.20	0.19	0.35	0.34	0.34	0.35	0.36
Total Assets ⓘ	13.46	13.66	13.49	13.50	13.53	13.58	13.60	13.67	13.67	13.74

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.38	-0.49	0.19	-0.18	-0.80	-1.92	0.39	-0.41	0	-0.01
PBT ⓘ	0.03	0.01	0.03	0.02	0.03	0.04	0.04	0.04	0.05	0.05
Adjustment ⓘ	0	0.01	0.01	0	0	0	0	0	0	0
Changes in Working Capital ⓘ	0.35	-0.5	0.16	-0.21	-0.82	-1.95	0.36	-0.46	-0.04	-0.05
Tax Paid ⓘ	0	-0.01	0	0	0	-0.01	-0.01	0	-0.01	-0.01
Cash Flow From Investing Activity ⓘ	0	0	0	0	2.70	0	0	0	0	0
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	0	0	0	0	2.70	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	0.38	-0.49	0.19	-0.18	1.90	-1.92	0.39	-0.41	0	-0.01

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.16	0.04	0.13	0.13	0.14	0.2	0.2	0.16	0.37	0.28
ROCE (%)	0.23	0.06	0.19	0.18	0.19	0.27	0.27	0.33	0.39	0.38
Asset Turnover Ratio	0.35	0.19	0.26	0.21	0.22	0.2	0.15	0.14	0.13	0.13
PAT to CFO Conversion(x)	19	-49	9.5	-9	-40	-64	13	-20.5	0	-0.25
Working Capital Days
Receivable Days	283	484	384	327	324	306	252	284	251	213
Inventory Days	425	822	579	866	897	1,150	1,796	1,991	2,230	2,299
Payable Days	0	29	11	0	0	0	0	4	4	0

Devine Impex Ltd Stock News

Devine Impex Ltd FAQs

What is the share price of Devine Impex?

Company share prices are keep on changing according to the market conditions. The closing price of Devine Impex on 21-Nov-2024 16:59 is ₹9.89.

What is the market cap of Devine Impex?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Devine Impex stood at ₹9.66.

What is the P/E ratio of Devine Impex?

The latest P/E ratio of Devine Impex as of 21-Nov-2024 16:59 is 111.0.

What is the P/B ratio of Devine Impex?

The latest P/B ratio of Devine Impex as of 21-Nov-2024 16:59 is 0.71.

What is the 52-week high and low of Devine Impex?

The 52-week high of Devine Impex is ₹13.79 and the 52-week low is ₹6.00.

What is the TTM revenue of Devine Impex?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Devine Impex is ₹2.01 ( Cr.) .

About Devine Impex Ltd

Devine Impex Ltd. was originally incorporated on October 18, 1995 under the Companies Act 1956 as Classic Global Impex Limited with the Registrar of Companies Punjab, H.P and Chandigarh. The name of the company was changed to Devine Impex Limited on February 23, 2001.

The company is engaged in trading activity in two major business segments that are textile, stock and shares.

The registered office of the company is situated at SCF 103, Chamber No. 7,1st Floor, Phase XI, Mohali, Punjab.