Gujarat Cotex Ltd - Stock Valuation and Financial Performance

BSE: 514386 | NSE: GUJCOTEX | Trading | Small Cap

Guj. Cotex Share Price

12.47 -0.31 -2.43%
as on 11-Apr'25 16:59

DeciZen - make an informed investing decision on Guj. Cotex

M-Cap below 100cr DeciZen not available

Gujarat Cotex stock performance -

P/E Ratio (SA):
38.20
Market Cap:
17.8 Cr.
52-wk low:
4.1
52-wk high:
24.5

Is Gujarat Cotex Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Guj. Cotex: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Cotex Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.8%0.2%-1%0.2%0.4%-2.4%-2.4%8.4%0.4%3.6%-
Value Creation
Index
-0.9-1.0-1.1-1.0-1.0-1.2-1.2-0.4-1.0-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.841334.537.77.26.214.316.616.923
Sales YoY Gr.-5%226.2%166.6%9.1%-80.9%-13.8%131.7%16%1.7%-
Adj EPS 00-0.100-0.10.10.100.10.3
YoY Gr.--50%-600%NA0%-1300%NA55.6%-100%NA-
BVPS (₹) 4.84.84.44.44.44.34.14.54.54.75
Adj Net
Profit
00-0.100-0.20.10.200.20
Cash Flow from Ops. -0.300.30.60-0.1-0.1-0.60.3-1.1-
Debt/CF from Ops. -0.300.90.3-89.4-13.4-7-1.42.3-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.1%-14.8%39.8%1.7%
Adj EPS 23.1%67%13%NA
BVPS-0.4%1.3%4.1%2.9%
Share Price 17.4% 48.4% 31.6% 156.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.40.1-1.10.10.3-2.82.23.2-02.96.9
Op. Profit
Mgn %
0.81.1-0.30.10.2-1.850.70.31.82.2
Net Profit
Mgn %
0.70.2-0.600.1-2.42.11.401.12.1
Debt to
Equity
00.1000.10.10.10.10.10.2-
Working Cap
Days
736536201133184671448318291231121
Cash Conv.
Cycle
3704391334133187209104797743

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gujarat Cotex Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 23 -
BVPS (₹.) 5 -
Reserves (₹ Cr.) - -
P/BV 2.50 -
PE 38.20 -
From the Market
52 Week Low / High (₹) 4.05 / 24.49
All Time Low / High (₹) 0.12 / 90.00
Market Cap (₹ Cr.) 17.8
Equity (₹ Cr.) 7.1
Face Value (₹) 5
Industry PE 57.2

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Guj. Cotex:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:11.46%Institutions:0%Non-Institutions:88.54%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%2%4%6%8%10%12%14%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Guj. Cotex

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Guj. Cotex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 215.6 11.1 (5.4%) Small Cap 41,228 17.8 2.6 11.5 3.7
Amrapali Industries 15.9 0.4 (2.3%) Small Cap 27,301 0.1 0 121.9 2.5
Rashi Peripheral 291.9 8.5 (3%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 149 -3 (-2%) Small Cap 4,160 13.7 0.3 11.1 2.5
Remedium Lifecare 2.2 0 (1.8%) Small Cap 4,042 -1.2 0.4 - 1.9
SG Mart 319.3 2.4 (0.8%) Small Cap 2,683 9.4 2.2 33.8 3
Manoj Vaibhav Gems 208.6 6.7 (3.3%) Small Cap 2,150 19.3 3.8 10.5 1.4
Sakuma Exports 2.7 0.1 (1.9%) Small Cap 1,874 0.1 0.5 31 0.8
Honasa Consumer 231.5 13.4 (6.2%) Small Cap 1,764 2.1 6.4 104 6
Anmol India 16.1 -0 (-0.1%) Small Cap 1,501 1.6 1.3 9.9 0.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.783.9712.9534.5237.657.186.1914.3416.6316.91
Operating Expenses 3.753.9312.9934.4837.587.315.8814.2516.5916.61
Manufacturing Costs000.020.020.030.020.020.010.010
Material Costs3.653.8012.8634.3336.367.145.7614.1616.4616.43
Employee Cost 0.020.040.040.060.090.040.040.020.030.07
Other Costs 0.080.090.060.081.090.100.060.050.080.11
Operating Profit 0.030.04-0.030.040.07-0.130.310.090.050.30
Operating Profit Margin (%) 0.8%1.1%-0.2%0.1%0.2%-1.8%5.0%0.6%0.3%1.7%
Other Income 0.12000000.010.530.010
Interest 0.010.010.010.010.010.010.020.010.010
Depreciation 0.030.030.030.030.030.030.040.050.040.03
Exceptional Items 0000-0.020-0.4300.010
Profit Before Tax 0.110.01-0.070.010.01-0.17-0.170.560.020.26
Tax 00000.010000.010.07
Profit After Tax 0.110.01-0.070.010-0.17-0.170.560.010.19
PAT Margin (%) 3.0%0.2%-0.6%0.0%0.0%-2.4%-2.8%3.9%0.1%1.1%
Adjusted EPS (₹)0.10.0-0.10.00.0-0.1-0.10.40.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6.916.926.216.226.226.055.886.446.456.64
Share Capital 7.127.127.127.127.127.127.127.127.127.12
Reserves -0.21-0.20-0.91-0.90-0.90-1.07-1.25-0.68-0.67-0.48
Minority Interest0000000000
Debt0.080.590.220.160.520.650.520.820.651
Long Term Debt0.080.050.0200.090.190.150.100.031
Short Term Debt00.540.200.160.420.450.380.720.620
Trade Payables1.910.014.7512.2516.650.015.639.587.494.88
Others Liabilities 0000.210.280.390.230.090.411.13
Total Liabilities 8.917.5111.1818.8423.667.1012.2516.9315.0113.64

Fixed Assets

Gross Block1.331.311.701.701.631.541.541.540.561.42
Accumulated Depreciation0.030.030.310.340.370.370.400.440.320.35
Net Fixed Assets1.301.281.381.351.261.181.141.100.241.07
CWIP 0000000001.72
Investments 1.160.770.750.750.750.750.750.752.501.16
Inventories00000.110.050.290.780.360.07
Trade Receivables6.185.338.8415.9820.413.449.0212.9010.788.78
Cash Equivalents 0.110.060.170.380.160.280.060.380.440.16
Others Assets0.150.080.040.380.981.400.981.010.690.68
Total Assets 8.917.5111.1818.8423.667.1012.2516.9315.0113.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.2500.260.63-0.01-0.05-0.08-0.590.29-1.13
PBT 0.110-0.710.010.01-0.17-0.170.560.020.26
Adjustment 0.0400.030.040.070.050.05-0.470.02-0.04
Changes in Working Capital -0.400.930.58-0.080.070.05-0.680.26-1.35
Tax Paid 0000000000
Cash Flow From Investing Activity -0.040-0.12-0.35-0.560.050.010.63-0.10-1.16
Capex -0.040-0.1400.050.05000.85-2.58
Net Investments 00000000-1.751.35
Others 000.02-0.35-0.6100.010.630.810.08
Cash Flow From Financing Activity -0.030-0.03-0.070.350.12-0.140.28-0.142.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-0.03-0.020.090.10-0.05-0.05-0.030.97
Interest Paid 000-0.01-0.01-0.01-0.02-0.01-0.010
Dividend Paid 0000000000
Others -0.0300-0.050.270.03-0.080.35-0.101.05
Net Cash Flow -0.3200.110.21-0.220.12-0.210.320.05-0.27
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.640.13-1.10.130.07-2.81-2.919.140.152.89
ROCE (%)1.780.23-0.950.210.39-2.38-2.388.410.393.59
Asset Turnover Ratio0.360.481.392.31.770.470.640.981.041.18
PAT to CFO Conversion(x)-2.270N/A63N/AN/AN/A-1.0529-5.95
Working Capital Days
Receivable Days708529200131176606367279260211
Inventory Days0000141014135
Payable Days345926790145426179196189137

Gujarat Cotex Ltd Stock News

Gujarat Cotex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Cotex on 11-Apr-2025 16:59 is ₹12.47.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Apr-2025 16:59 the market cap of Guj. Cotex stood at ₹17.76.
The latest P/E ratio of Guj. Cotex as of 11-Apr-2025 16:59 is 38.20.
The latest P/B ratio of Guj. Cotex as of 11-Apr-2025 16:59 is 2.50.
The 52-week high of Guj. Cotex is ₹24.49 and the 52-week low is ₹4.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Cotex is ₹22.97 ( Cr.) .

About Gujarat Cotex Ltd

Gujarat Cotex incorporated in 1996. The company offers textile processing and texturising services. The company is based in Silvassa, India.

2000 - The company entered into agreement with CDSL and NSDL for admission of the company's securities for demat trading.

2007 - Octagon Industries informed that the name of the company has changed from 'Octagon Industries ' to 'Gujarat Cotex '.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...