Is Omax Autos a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Omax Autos Ltd is a below average quality company .

Is Omax Autos undervalued or overvalued?

The key valuation ratios of Omax Autos Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Omax Autos share price return in the past 10 years?

Omax Autos Ltd share price has appreciated 7.3% annually (CAGR) over the past ten years.

Is Omax Autos a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Omax Autos Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Omax Autos Ltd - Stock Valuation and Financial Performance

Name: Omax Autos
Brand: Omax Autos

BSE: 520021 | NSE: OMAXAUTO | Trading | Small Cap

Place order

Omax Autos Share Price

₹113.25 -2.85 -2.45%
as on 20-Dec'24 16:59

10 Year X-Ray of Omax Autos:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	7.7%	8.9%	5.6%	8.5%	8.5%	15.7%	3.1%	10.7%	1.3%	10.9%	-
Value Creation Index ⓘ	-0.5	-0.4	-0.6	-0.4	-0.4	0.1	-0.8	-0.2	-0.9	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,004	1,027	1,042	1,179	992	467	161	222	301	355	372
Sales YoY Gr.	-	2.3%	1.5%	13.1%	-15.9%	-52.9%	-65.4%	37.6%	35.4%	18.1%	-
Adj EPS ⓘ	1.3	3.5	-0.9	3.5	0.1	4.4	-22.4	-9.4	-10.8	-2.3	16.1
YoY Gr.	-	173.4%	-126.6%	NA	-96.3%	3292.3%	-606.8%	NA	NA	NA	-
BVPS (₹) ⓘ	100.4	102.9	103.1	107.6	107.1	126.8	134.1	145.1	133.7	139.1	145.6
Adj Net Profit ⓘ	2.7	7.5	-2	7.5	0.3	9.4	-47.8	-20	-23.1	-5	35
Cash Flow from Ops. ⓘ	34.6	50.2	-21.4	68.5	-87.4	14.7	24.6	19.1	35.1	20.7	-
Debt/CF from Ops. ⓘ	4	2	-7.3	1.9	-2.2	15	8.9	7.2	3.2	5.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-10.9%	-18.6%	30.1%	18.1%
Adj EPS ⓘ	-206.9%	-278.3%	NA	NA
BVPSⓘ	3.7%	5.4%	1.2%	4.1%
Share Price	7.3%	20.4%	30.6%	75.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.3	3.5	-0.9	3.4	0.1	3.8	-17.1	-6.7	-7.8	-1.7	11.3
Op. Profit Mgn % ⓘ	4.5	5.2	3.2	3.6	4.1	4.5	-25.7	-10.4	5.2	7.2	7.8
Net Profit Mgn % ⓘ	0.3	0.7	-0.2	0.6	0	2	-29.6	-9	-7.7	-1.4	9.3
Debt to Equity ⓘ	0.6	0.5	0.7	0.6	0.8	0.8	0.8	0.4	0.4	0.4	0.2
Working Cap Days ⓘ	65	67	84	100	135	272	551	294	178	123	63
Cash Conv. Cycle ⓘ	-10	-6	6	18	27	64	147	26	-20	-30	14

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.30%

Sales growth is growing at healthy rate in last 3 years 30.06%

Sales growth is good in last 4 quarters at 17.63%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Omax Autos Ltd.

	Standalone	Consolidated
TTM EPS (₹)	16.1	0.2
TTM Sales (₹ Cr.)	372	1,095
BVPS (₹.) ⓘ	145.6	0
Reserves (₹ Cr.) ⓘ	294	180
P/BV ⓘ	0.78	0.00
PE ⓘ	7.02	732.67

From the Market
52 Week Low / High (₹)	61.60 / 167.40
All Time Low / High (₹)	2.29 / 215.90
Market Cap (₹ Cr.)	242
Equity (₹ Cr.)	21.4
Face Value (₹)	10
Industry PE ⓘ	62.3

Management X-Ray of Omax Autos:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Omax Autos

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Omax Autos

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,004	1,027	1,042	1,179	992	467	161	222	301	355
Operating Expenses ⓘ	960	974	1,010	1,137	952	446	203	247	287	330
Manufacturing Costs	93	100	114	112	88	49	19	20	17	20
Material Costs	693	680	679	800	700	293	114	165	226	273
Employee Cost	129	142	165	165	105	51	31	24	17	19
Other Costs ⓘ	44	51	52	60	58	53	39	39	28	18
Operating Profit ⓘ	45	53	33	42	40	21	-42	-25	14	25
Operating Profit Margin (%)	4.4%	5.1%	3.1%	3.5%	4.0%	4.4%	-25.8%	-11.3%	4.6%	7.1%
Other Income ⓘ	6	6	10	11	13	22	22	32	15	18
Interest ⓘ	20	14	23	31	28	25	27	28	24	21
Depreciation ⓘ	31	28	23	22	20	10	13	15	23	22
Exceptional Items ⓘ	7	0	0	0	0	40	48	60	0	23
Profit Before Tax ⓘ	8	15	-4	1	5	47	-12	23	-18	23
Tax ⓘ	-1	7	-2	-7	5	3	-1	-1	6	11
Profit After Tax	8	8	-2	8	0	44	-10	23	-24	12
PAT Margin (%)	0.8%	0.8%	-0.2%	0.6%	0.0%	9.3%	-6.3%	10.6%	-8.1%	3.3%
Adjusted EPS (₹)	3.9	3.7	-1.0	3.6	0.2	20.4	-4.7	11.0	-11.4	5.5
Dividend Payout Ratio (%)	0%	27%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	215	220	221	230	229	271	287	310	286	298
Share Capital ⓘ	21	21	21	21	21	21	21	21	21	21
Reserves ⓘ	193	199	199	209	208	250	265	289	265	276
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	101	82	140	118	186	205	164	95	93	74
Long Term Debt	55	56	40	43	51	131	162	90	93	70
Short Term Debt	46	26	100	75	135	74	2	4	0	4
Trade Payables	132	146	145	157	109	69	37	47	57	44
Others Liabilities ⓘ	87	76	90	94	75	79	106	105	64	84
Total Liabilities ⓘ	535	525	596	599	599	624	594	556	500	500
Fixed Assets
Gross Block	591	597	538	544	545	362	357	409	381	377
Accumulated Depreciation	297	314	299	318	387	217	167	129	113	130
Net Fixed Assetsⓘ	293	282	238	226	158	145	190	280	268	247
CWIP ⓘ	0	2	3	0	13	152	84	1	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	36	42	55	57	74	46	30	28	17	15
Trade Receivables	109	114	167	165	130	117	33	19	11	3
Cash Equivalents	26	27	29	40	26	2	19	38	30	81
Others Assetsⓘ	70	57	103	111	198	162	238	190	174	154
Total Assets ⓘ	535	525	596	599	599	624	594	556	500	500

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	35	50	-21	68	-87	15	25	19	35	21
PBT ⓘ	0	16	-4	1	5	7	-59	-37	-18	23
Adjustment ⓘ	48	42	47	59	48	30	34	20	30	-3
Changes in Working Capital ⓘ	-10	-2	-60	14	-134	-15	51	38	26	11
Tax Paid ⓘ	-3	-5	-5	-5	-7	-7	-1	-2	-3	-10
Cash Flow From Investing Activity ⓘ	2	-13	-23	17	30	-33	34	83	-9	19
Capex	-4	-17	-23	-8	-24	-65	10	81	-14	40
Net Investments	0	0	0	25	-4	0	11	-7	4	-23
Others ⓘ	6	4	0	0	58	33	14	9	1	2
Cash Flow From Financing Activityⓘ	-35	-36	45	-49	40	-2	-42	-104	-34	-11
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	1	-5	6	8	84	59	-87	-24	-3
Interest Paid ⓘ	-20	-14	-23	-31	-28	-25	-27	-15	-8	-6
Dividend Paid ⓘ	0	-3	0	0	0	0	0	0	0	0
Others ⓘ	-15	-20	74	-25	60	-61	-73	-1	-1	-2
Net Cash Flow ⓘ	2	2	1	36	-17	-20	17	-1	-8	28

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	3.9	3.64	-0.99	3.4	0.19	17.42	-3.62	7.86	-8.16	4
ROCE (%)	7.69	8.86	5.6	8.5	8.53	15.71	3.14	10.74	1.29	10.85
Asset Turnover Ratio	2.25	2.2	2.1	2.02	1.65	0.76	0.27	0.39	0.57	0.71
PAT to CFO Conversion(x)	4.38	6.25	N/A	8.5	N/A	0.34	N/A	0.83	N/A	1.75
Working Capital Days
Receivable Days	30	35	44	50	54	96	169	43	18	7
Inventory Days	12	12	15	17	24	47	86	48	27	16
Payable Days	72	75	78	69	69	111	169	93	84	68

Omax Autos Ltd Stock News

Omax Autos Ltd FAQs

What is the share price of Omax Autos?

Company share prices are keep on changing according to the market conditions. The closing price of Omax Autos on 20-Dec-2024 16:59 is ₹113.2.

What is the market cap of Omax Autos?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Omax Autos stood at ₹242.2.

What is the P/E ratio of Omax Autos?

The latest P/E ratio of Omax Autos as of 20-Dec-2024 16:59 is 7.02.

What is the P/B ratio of Omax Autos?

The latest P/B ratio of Omax Autos as of 20-Dec-2024 16:59 is 0.78.

What is the 52-week high and low of Omax Autos?

The 52-week high of Omax Autos is ₹167.4 and the 52-week low is ₹61.60.

What is the TTM revenue of Omax Autos?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Omax Autos is ₹372.1 ( Cr.) .

About Omax Autos Ltd

Omax Auto Ltd. was incorporated in 1983. It is a member of Munjal group of companies. The company is having a very broad customer base and supplies products to Maruti Udyog, Hero Honda, Escorts Bharat seats and other leading manufacturers of automobile industry. The company has also started supplying to SRF Nippon Denro Carrier Aircon and Eisher Mitsubishi on regular basis.

Fully attuned to evolving customer needs & requirements, over the years, the Omax group has grown from strength to strength. It has not only multiplied its manufacturing and engineering capabilities in a big way, but also taken a giant leap in the highly dynamic international market. The group is working hand in hand with a multitude of new clients across many industries.

The company is amongst top Three companies in sheet metal and tubular segment â€“ (Process 85k Tons Steel pa) It is having the largest Sprocket manufacturing capacity (11 Million pa) in South East Asia.

The company is also having the largest Tri Nickel Chrome Plating facility (120 Million DM2) and the largest welding facility in India with 800 machines (100 Km welding capacity per day)

Product range of the company includes:

The company is a composite solution provider to different customer requirement.

Automotive

Tubular Welded Component
Sprocket
Welded Component in all
Sheet Metal Component in all

Engineering

Model Developed By UG-NX4 Software
3D-Tool Model By UG-NX4

Railway & Defense Supplies Metal Home Furnishing

Carbon Steel
Stainless Steel

Clientele:

Hero Honda Motors Ltd.
Honda Motorcycle & Scooter India Pvt. Ltd.
Honda - Siel Car India Ltd.
Carrier Aircon Ltd.
International Tractors
Maruti Udyog Ltd. (Suzuki J.V)
New Holland Tractor
TVS Motors Limited
Atlantic Global Services
Cummins
Delphi

Milestones:

1984 â€“ 90- Started commercial production at Dharuhera for Hero Honda- Went public and established 2nd Plant at Gurgaon

1991 - 98- Expanded customer base to include TVS- Expanded product profile to include complete 2 wheeler body frame- Certified ISO 9002 compliant by TUV â€“ Germany

1999 â€“ 03- Established 3rd facility at Sidhrawali- Expanded process capability to include paint shop with technology from ABB- Major expansion and upgradation of electro plating facility- Kaizen process initiated across all plants- New customers added â€“ New Holland Tractors, Honda Seil Cars- Set up separate Sprocket Division.

2003 â€“ 08- ISO/TS-16949, ISO-14001 & OHSAS - 18001 compliant- 6th Plant at Bangalore (Karnataka)- 7th Plant INDITAL at Dharuhera (Haryana).- Started Exports to North America and Europe: Delphi, Tenneco,, Piaggio.- Established 8th Plant at Binola (Gurgaon).- TPM Activities initiated.- SAP rolled out in all plants.- Diversified in Home Furnishing Business with IKEA â€“ Sweden.- Further diversified into Defence and Railway business as well.- Signed a Joint Venture Agreement with COC (China Oghiara Corporation),- Chassis project for TATA MOTORS under construction

Achievements/ recognition:

Certification

ISO/TS 16949
ISO 14001
ISO 18001
India Govt. Approved, NABL Calibrated Lab
DOL to Suzuki Motors & HHML
Quality Tools
5S & 5W
KAIZEN
TPM

OMAX AUTOS has established, documented, implemented and maintained an Integrated Management System in line with the requirement of ISO/TS 16949: 2002, ISO 14001:2004, OHSAS 18001:2007.

Awards