OP Chains Ltd - Stock Valuation and Financial Performance

BSE: 539116 | NSE: | Trading | Small Cap

OP Chains Share Price

32.64 0.00 0.00%
as on 07-May'24 16:00

DeciZen - make an informed investing decision on OP Chains

M-Cap below 100cr DeciZen not available

OP Chains stock performance -

mw4me loader
P/E Ratio (SA):
9.68
Market Cap:
22.4 Cr.
52-wk low:
31.1
52-wk high:
32.7

Is OP Chains Ltd an attractive stock to invest in?

1. Is OP Chains Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that OP Chains Ltd is a below average quality company.

2. Is OP Chains Ltd undervalued or overvalued?

The key valuation ratios of OP Chains Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is OP Chains Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of OP Chains Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of OP Chains:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
OP Chains Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.1%0.7%0.6%0.2%0.2%0.2%0.3%0.2%7.4%6.9%-
Value Creation
Index
-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25869.248.224.324.514.8111.513.61
Sales YoY Gr.--73.2%-30.4%-49.7%0.9%-39.6%-93.5%1%53.6%812.1%-
Adj EPS 0.40.20.20.10.10.10.10.11.123.4
YoY Gr.--44.4%-5%-68.4%16.7%14.3%-37.5%40%1457.1%84.4%-
BVPS (₹) 56.644.544.744.744.844.544.644.747.55047.5
Adj Net
Profit
0.20.10.100.10.100.10.81.42
Cash Flow from Ops. 0-20.50.50-0.3-0.2-0.2-8.2-6.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.9%-11.1%141.9%812.1%
Adj EPS 21.1%95.7%242.6%84.4%
BVPS-1.4%2.2%3.9%5.4%
Share Price - 24.3% 43.7% -0.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.70.50.40.10.20.20.10.22.44.16.9
Op. Profit
Mgn %
0.20.40.40.30.20.52.45.96.611.1NAN
Net Profit
Mgn %
0.10.20.30.20.20.43.7550.410.2154.9
Debt to
Equity
00000000000
Working Cap
Days
311223936651,1121,1782,0846510
Cash Conv.
Cycle
39203433611,0661,1342,0174730

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.90%

Sales growth is growing at healthy rate in last 3 years 141.91%

Net Profit is growing at healthy rate in last 3 years 242.56%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - OP Chains Ltd.

Standalone Consolidated
TTM EPS (₹) 3.4 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 47.5 -
Reserves (₹ Cr.) 26 -
P/BV 0.69 -
PE 9.68 -
From the Market
52 Week Low / High (₹) 31.09 / 32.72
All Time Low / High (₹) 11.00 / 32.72
Market Cap (₹ Cr.) 22.4
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 69

Management X-Ray of OP Chains:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of OP Chains

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales258.3369.2248.2024.2524.4714.790.960.971.4913.59
Operating Expenses 257.9568.9647.9924.1824.4214.710.940.911.5612.09
Manufacturing Costs0.030.030.030.040.040.020.020.020.020.13
Material Costs257.3868.5647.5723.7624.0114.430.670.761.2211.78
Employee Cost 0.100.090.100.100.120.120.110.060.050.06
Other Costs 0.440.280.300.270.250.140.130.070.270.11
Operating Profit 0.380.270.210.080.050.070.020.06-0.071.50
Operating Profit Margin (%) 0.1%0.4%0.4%0.3%0.2%0.5%2.4%5.9%-4.9%11.1%
Other Income 0.020000.0300.0702.400.80
Interest 0.02000000000
Depreciation 0.090.060.030.030.020.010000
Exceptional Items 0000000000
Profit Before Tax 0.280.210.190.050.060.070.090.062.332.31
Tax 0.090.070.060.010.010.010.010.010.020.45
Profit After Tax 0.190.130.130.040.050.050.080.052.311.86
PAT Margin (%) 0.1%0.2%0.3%0.2%0.2%0.4%8.3%5.0%155.3%13.7%
Adjusted EPS (₹)0.40.20.20.10.10.10.10.13.42.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 28.3030.4730.6030.6530.7030.4930.5530.6032.5234.27
Share Capital 56.856.856.856.856.856.856.856.856.85
Reserves 23.3023.6223.7523.8023.8523.6423.7023.7525.6727.42
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 0.020.010.020.030.070.050.030.020.020.47
Total Liabilities 28.3330.4930.6230.6830.7730.5330.5830.6232.5434.74

Fixed Assets

Gross Block0.860.860.820.810.710.810.370.370.370.37
Accumulated Depreciation0.680.740.730.750.670.770.360.360.360.36
Net Fixed Assets0.180.120.090.060.040.030.010.010.010.01
CWIP 0000000000
Investments 27.2327.2327.7428.2328.2127.6927.5227.3418.780
Inventories0.632.712.452.072.312.242.933.1113.325.81
Trade Receivables000000.4400016.06
Cash Equivalents 0.050.020.010.010.020.010.010.030.010.01
Others Assets0.230.410.320.300.190.130.110.120.4212.85
Total Assets 28.3330.4930.6230.6830.7730.5330.5830.6232.5434.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-2.040.510.48-0.02-0.27-0.17-0.16-8.19-6.66
PBT 00.210.190.050.060.070.090.062.332.31
Adjustment 00.060.020.020.020.01000-0.23
Changes in Working Capital 0-2.220.320.41-0.15-0.33-0.25-0.21-10.5-8.74
Tax Paid 0-0.09-0.03-0.010.05-0.01-0.01-0.01-0.020
Cash Flow From Investing Activity 00-0.51-0.480.020.260.170.188.176.66
Capex 0000.01000.02000
Net Investments 00-0.51-0.490.020.520.170.188.566.65
Others 00000-0.26-0.020-0.390.01
Cash Flow From Financing Activity 02.0100000000
Net Proceeds from Shares 02.0400000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0-0.0200000000
Net Cash Flow 0-0.03000-0.0100.02-0.020
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.690.460.430.140.160.180.260.167.325.56
ROCE (%)1.070.710.620.180.210.220.30.197.376.91
Asset Turnover Ratio9.152.351.580.790.80.480.030.030.050.4
PAT to CFO Conversion(x)0-15.693.9212-0.4-5.4-2.13-3.2-3.55-3.58
Working Capital Days
Receivable Days0000011000431
Inventory Days29203433569831,1342,017257
Payable Days0000000000

OP Chains Ltd Stock News

OP Chains Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of OP Chains on 07-May-2024 16:00 is ₹32.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-May-2024 16:00 the market cap of OP Chains stood at ₹22.36.
The latest P/E ratio of OP Chains as of 07-May-2024 16:00 is 9.68.
The latest P/B ratio of OP Chains as of 07-May-2024 16:00 is 0.69.
The 52-week high of OP Chains is ₹32.72 and the 52-week low is ₹31.09.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of OP Chains is ₹1.49 ( Cr.) .

About OP Chains Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.