The Yamuna Syndicate Ltd - Stock Valuation and Financial Performance

BSE: 540980 | NSE: | Trading | Small Cap

The Yamuna Syndicate Share Price

44,500 -899.00 -1.98%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on The Yamuna Syndicate

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

The Yamuna Syndicate stock performance -

mw4me loader
P/E Ratio (SA):
48.66
Market Cap:
1,367.8 Cr.
52-wk low:
22,500.1
52-wk high:
66,999

Is The Yamuna Syndicate Ltd an attractive stock to invest in?

1. Is The Yamuna Syndicate Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Yamuna Syndicate Ltd is a average quality company.

2. Is The Yamuna Syndicate Ltd undervalued or overvalued?

The key valuation ratios of The Yamuna Syndicate Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is The Yamuna Syndicate Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of The Yamuna Syndicate Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of The Yamuna Syndicate:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Yamuna Syndicate Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.6%16.9%19.6%21.4%7.3%22.2%14.8%9.2%12.9%33.1%-
Value Creation
Index
0.00.20.40.5-0.50.60.1-0.3-0.11.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 54.944.647.45666.351.154.862.668.46463
Sales YoY Gr.--18.7%6.2%18.1%18.4%-22.8%7.1%14.3%9.2%-6.4%-
Adj EPS 207.4299.1411.4355.8113.9434.2277.7196.8288.6456.9914.5
YoY Gr.-44.2%37.5%-13.5%-68%281.1%-36%-29.1%46.7%58.3%-
BVPS (₹) 1,5761,881.72,268.81,883.41,961.12,135.42,246.22,403.32,491.82,965.23,041.6
Adj Net
Profit
4.46.38.710.93.513.48.56.18.91428
Cash Flow from Ops. 3.51.2-0.6-0.30.88-3.4-3.6-1.4-3.7-
Debt/CF from Ops. 3.73.4-6.5-10.22.900000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%-0.7%5.4%-6.4%
Adj EPS 9.2%32%18.1%58.3%
BVPS7.3%8.6%9.7%19%
Share Price - 37.7% 47% 69.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1417.319.820.75.921.212.78.511.816.830.5
Op. Profit
Mgn %
1.42.22.12.32.62.63.63.32.71.81.5
Net Profit
Mgn %
814.218.419.55.326.115.69.71321.944.3
Debt to
Equity
0.40.10.10.10000000
Working Cap
Days
76675757576953525681155
Cash Conv.
Cycle
59483740425139353949152

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.40%

Net Profit is growing at healthy rate in last 3 years 18.05%

Sales growth has been subdued in last 3 years 5.35%

Sales growth is not so good in last 4 quarters at -0.47%

Latest Financials - The Yamuna Syndicate Ltd.

Standalone Consolidated
TTM EPS (₹) 914.5 4,747.9
TTM Sales (₹ Cr.) 63.4 63.4
BVPS (₹.) 3,041.6 40,507.2
Reserves (₹ Cr.) 103 1,242
P/BV 14.63 1.10
PE 48.66 9.37
From the Market
52 Week Low / High (₹) 22500.05 / 66999.00
All Time Low / High (₹) 2137.70 / 66999.00
Market Cap (₹ Cr.) 1,368
Equity (₹ Cr.) 3.1
Face Value (₹) 100
Industry PE 62.3

Management X-Ray of The Yamuna Syndicate:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of The Yamuna Syndicate

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales55454756665155636864
Operating Expenses 54444655655053616763
Manufacturing Costs0000000000
Material Costs52424452634851586460
Employee Cost 1111111222
Other Costs 1111100001
Operating Profit 1111212221
Operating Profit Margin (%) 1.4%2.1%2.1%2.3%2.6%2.6%3.6%3.3%2.6%1.7%
Other Income 6781131385827
Interest 2110000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 469124141071028
Tax 0001111113
Profit After Tax 4691141396925
PAT Margin (%) 8.0%14.2%18.4%19.5%5.3%26.1%16.0%9.7%13.0%38.3%
Adjusted EPS (₹)143.5206.3283.7355.7113.9434.2285.7196.8288.9797.9
Dividend Payout Ratio (%)10%13%10%8%35%40%75%102%113%50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 33404858606669747791
Share Capital 2223333333
Reserves 31384655576366717488
Minority Interest0000000000
Debt9443200000
Long Term Debt6232000000
Short Term Debt3211200000
Trade Payables0100100111
Others Liabilities 5001162114
Total Liabilities 48455363657271767996

Fixed Assets

Gross Block1111111111
Accumulated Depreciation1111111111
Net Fixed Assets0000000000
CWIP 0000000000
Investments 37373737374041414141
Inventories4235644566
Trade Receivables3322322333
Cash Equivalents 00715162423252737
Others Assets2222222328
Total Assets 48455363657271767996

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 31-1018-3-4-1-4
PBT 469124141071028
Adjustment -4-5-8-10-2-13-8-4-8-27
Changes in Working Capital 50-2-2-17-4-5-2-2
Tax Paid 00000-1-10-1-3
Cash Flow From Investing Activity 6781121174814
Capex 00000000015
Net Investments 00000-2-1000
Others 67811313848-1
Cash Flow From Financing Activity -9-8-1-2-3-10-5-1-6-10
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7-52-1-200000
Interest Paid 0-1-10000000
Dividend Paid 0-1-1-1-1-7-5-1-6-10
Others -2-1-211-40000
Net Cash Flow 007818-2000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.0117.319.8220.655.9321.213.048.4711.829.24
ROCE (%)13.616.8919.5921.437.3322.2114.779.212.8633.1
Asset Turnover Ratio1.10.960.970.971.040.740.760.850.880.73
PAT to CFO Conversion(x)0.750.17-0.1100.250.62-0.33-0.67-0.11-0.16
Working Capital Days
Receivable Days26252016151915141417
Inventory Days37272226303826252936
Payable Days5452353454

The Yamuna Syndicate Ltd Stock News

The Yamuna Syndicate Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of The Yamuna Syndicate on 20-Dec-2024 16:59 is ₹44,500.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of The Yamuna Syndicate stood at ₹1,367.8.
The latest P/E ratio of The Yamuna Syndicate as of 20-Dec-2024 16:59 is 48.66.
The latest P/B ratio of The Yamuna Syndicate as of 20-Dec-2024 16:59 is 14.63.
The 52-week high of The Yamuna Syndicate is ₹66,999 and the 52-week low is ₹22,500.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of The Yamuna Syndicate is ₹63.35 ( Cr.) .

About The Yamuna Syndicate Ltd

The Yamuna Syndicate commenced its business in the year 1955. The Company started trading of tractors with dealership from prestigious companies in the year 1957, with branches in Punjab, Himachal Pradesh, Haryana, and UP.

The Company’s Retail Outlet, licensed by M/s. Hindustan Petroleum Ltd has been in existence in Yamunanagar since 1961.

Since 2001, The Yamuna Syndicate Ltd is a major Franchisee of M/s. Amara Raja Batteries Ltd engaged in distribution of the reputed AMARON range of automotive batteries.

In the past, the Company had also been involved in dealership business of Yamaha Motorcycles, passenger cars of Hindustan Motors, commercial vehicles of Ashok Leyland; as well as spares parts of Maruti Suzuki.

The Yamuna Syndicate is backed by a strong Associate Company M/s. Isgec Heavy Engineering Ltd, which is a diversified heavy engineering company engaged in manufacturing and project businesses with an extensive global presence. Isgec manufactures Process Plant Equipment, Presses, Iron & Steel Castings, and Boiler Pressure Parts. Isgec also undertakes turnkey projects for setting up Boilers, Power Plants, Sugar Plants, Distilleries, Factories, Industrial Water Treatment Facilities, and Bulk Material Handling Facilities. Isgec has also developed strengths in Construction.

The Yamuna Syndicate Ltd is a professionally managed trading Company with a team of qualified, trained, and experienced staff. The Company enjoys high reputation in the market based on its commitment to Safety, Total Quality, and Customer Focus.

Business area of the company

The Company is engaged in trading & marketing of a wide variety of products. The Company has long experience in trading of a wide range of products, components, and consumables related to the auto sector; agro-chemicals; as well as industrial and consumer electricals.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.