Tamilnadu Petroproducts Ltd - Stock Valuation and Financial Performance

BSE: 500777 | NSE: TNPETRO | Petrochemicals | Small Cap

TN Petro Products Share Price

76.72 -0.58 -0.75%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on TN Petro Products

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Tamilnadu Petroproducts stock performance -

mw4me loader
P/E Ratio (SA):
23.50
Market Cap:
695.5 Cr.
52-wk low:
75.5
52-wk high:
113.9

Is Tamilnadu Petroproducts Ltd an attractive stock to invest in?

1. Is Tamilnadu Petroproducts Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tamilnadu Petroproducts Ltd is a good quality company.

2. Is Tamilnadu Petroproducts Ltd undervalued or overvalued?

The key valuation ratios of Tamilnadu Petroproducts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Tamilnadu Petroproducts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tamilnadu Petroproducts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TN Petro Products:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tamilnadu Petroproducts Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -13.5%16.3%22.4%22.4%18.6%17.1%32.5%35.1%16%7.9%-
Value Creation
Index
-2.00.20.60.60.30.21.31.50.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9507018891,0491,2451,2251,1451,8062,1501,6691,693
Sales YoY Gr.--26.2%26.9%18%18.7%-1.6%-6.5%57.7%19.1%-22.4%-
Adj EPS -4.6-0.1-0.64.95.96.112199.85.53.3
YoY Gr.-NANANA19.3%3.9%95.6%58.7%-48.6%-43.9%-
BVPS (₹) 24.628.834.339.945.450.162.178.684.888.188.7
Adj Net
Profit
-41.4-0.8-5.544.452.95510717187.849.330
Cash Flow from Ops. 35.230.948.98272.280.196.310876.2151-
Debt/CF from Ops. 2.92.20.90.40.60.50.50.40.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%6%13.4%-22.4%
Adj EPS NA-1.4%-22.9%-43.9%
BVPS15.2%14.2%12.4%3.8%
Share Price 20.2% 16.5% -9.7% -13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-15.1-0.3-1.913.313.812.821.32711.96.33.7
Op. Profit
Mgn %
-2.71.87.68.97.47.714.913.864.43
Net Profit
Mgn %
-4.4-0.1-0.64.24.34.59.49.54.131.8
Debt to
Equity
0.50.30.10.10.10.10.10.10.100
Working Cap
Days
120105575953495651577053
Cash Conv.
Cycle
24741318202527313135

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.37%

Return on Equity has declined versus last 3 years average to 3.70%

Net Profit has been subdued in last 3 years -22.93%

Sales growth is not so good in last 4 quarters at -8.70%

Latest Financials - Tamilnadu Petroproducts Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 4.1
TTM Sales (₹ Cr.) 1,693 1,693
BVPS (₹.) 88.7 96.6
Reserves (₹ Cr.) 708 780
P/BV 0.87 0.80
PE 23.50 19.00
From the Market
52 Week Low / High (₹) 75.53 / 113.85
All Time Low / High (₹) 7.00 / 160.00
Market Cap (₹ Cr.) 695
Equity (₹ Cr.) 90
Face Value (₹) 10
Industry PE 53.8

Management X-Ray of TN Petro Products:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TN Petro Products

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9507018891,0491,2451,2251,1451,8062,1501,669
Operating Expenses 9796918259601,1541,1329801,5572,0221,596
Manufacturing Costs253187221266328318320439521432
Material Costs6614315135656896564958471,251975
Employee Cost 27332832364040414649
Other Costs 38406297101117125230205140
Operating Profit -29106489929316524812873
Operating Profit Margin (%) -3.1%1.4%7.2%8.5%7.4%7.6%14.4%13.7%6.0%4.3%
Other Income 123377810131928
Interest 2015347797677
Depreciation 21181622202223242123
Exceptional Items -1458259002500-14
Profit Before Tax -71384277727117023211957
Tax -1803225171548613014
Profit After Tax -533895254551221718943
PAT Margin (%) -5.6%5.4%1.0%4.9%4.4%4.5%10.6%9.5%4.2%2.6%
Adjusted EPS (₹)-5.94.21.05.86.06.113.519.09.94.8
Dividend Payout Ratio (%)0%0%0%9%17%25%18%16%15%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 241279309359409451559707763792
Share Capital 90909090909090909090
Reserves 151189219269319361469617673702
Minority Interest0000000000
Debt9762413640374442623
Long Term Debt10520000000
Short Term Debt8757393640374442623
Trade Payables14075991006552436293102
Others Liabilities 19546709499103116129127126
Total Liabilities 6734625195896136437619401,0441,023

Fixed Assets

Gross Block1,2721,263231229285368377387391470
Accumulated Depreciation1,0251,0371537557796120144166
Net Fixed Assets247226216193230292281267247304
CWIP 1815153720312710349
Investments 79779710098989898103111
Inventories846271106797882143168123
Trade Receivables6431686772508111213996
Cash Equivalents 121113598585173229219260
Others Assets170393928293845646580
Total Assets 6734625195896136437619401,0441,023

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3531498272809610876151
PBT -71384277727117023211957
Adjustment 47-2754302420118108
Changes in Working Capital 6022-46-3-814-41-45-20101
Tax Paid -1-2-1-22-15-25-34-96-33-15
Cash Flow From Investing Activity 4318-20-70-64-57-92-86-64-68
Capex 3713-20-24-43-63-10-40-82-39
Net Investments 020-40-351-91-5425-39
Others 730-614598-711
Cash Flow From Financing Activity -76-50-29-12-8-23-4-22-12-78
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5-5-3-2000000
Interest Paid -20-15-9-7-7-9-5-6-5-6
Dividend Paid 0000-5-11-13-22-26-13
Others -51-31-18-34-315519-60
Net Cash Flow 2-100-100005
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-20.8415.883.2815.4814.1312.8224.1126.9612.155.5
ROCE (%)-13.4616.322.422.3518.6117.0832.535.12167.92
Asset Turnover Ratio1.461.42.062.122.162.031.722.222.241.68
PAT to CFO Conversion(x)N/A0.825.441.581.331.450.790.630.853.51
Working Capital Days
Receivable Days24221821191720192125
Inventory Days41332427262224222631
Payable Days58775960423335232336

Tamilnadu Petroproducts Ltd Stock News

Tamilnadu Petroproducts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TN Petro Products on 21-Nov-2024 16:59 is ₹76.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of TN Petro Products stood at ₹695.5.
The latest P/E ratio of TN Petro Products as of 21-Nov-2024 16:59 is 23.50.
The latest P/B ratio of TN Petro Products as of 21-Nov-2024 16:59 is 0.87.
The 52-week high of TN Petro Products is ₹113.8 and the 52-week low is ₹75.53.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TN Petro Products is ₹1,693 ( Cr.) .

About Tamilnadu Petroproducts Ltd

Tamilnadu Petroproducts Limited (TPL), a corporate star, was established in the year 1984 with the objective of setting up a 50,000 MTA Linear Alkyl Benzene (LAB) project. TPL has since imprinted winning hallmarks successively over the years in corporate India and the petrochemical industry in particular. Over more than a decade, TPL grew in strength, thinking differently, harnessing the resources by laying a fundamental platform for financial strength and responding to customers innovatively by bringing in new products and services.

Conceived in the early 80s, the genesis of Linear Alkyl Benzene (LAB) project by Tamilnadu Petroproducts Limited (TPL) could be traced back to the promoter's vision to propel the growth of environmental friendly and bio-degradable detergents in India serving as an import substitution product. The emerging economic environment in India offered a very high potential for newer petrochemical business, especially in the area of business focussed on consumer requirements in the country. TPL as part of its initial pre-project activities, worked towards identifying suitable location, obtaining necessary governmental clearances, sourcing of right technology, typing up of feedstock and other raw materials and further executing necessary technology / feedstock agreements. TPL commissioned the LAB Project successfully in April 1988 in a record 22 months from the time of financial closure. In 1989 a Modern Define Unit, the first of its kind in Asia with UOP know-how was installed to improve the quality to adhere to global standards.

In the year 1990, a 15,000 MTPA Heavy Normal Paraffin unit was commissioned to cater to the requirements of Chlorinated Paraffin Wax (CPW) manufacturers. CPW finds extensive application in synthesizing plasticisers.

After a couple of years time in 1992, TPL's LAB Plant was the first in the world to implement Advanced Process Control in association with M/s. Setpoint, USA., increasing the LAB capacity level to 85,000 MTPA. TPL's LAB plant has since evolved itself as a role model plant in the LAB industry.

During the year 1995, TPL diversified into manufacture of Epichlorohydrin (ECH), a key raw material for producing Epoxy Resins. Further during year 2000, TPL as part of consolidation of ECH business acquired a 150 MTPD Caustic Soda / Chlorine a plant which uses the latest Membrane, cell process. In line with the changes required to envision and remain with the time, TPL has committed itself to adopting the state of the art technology. During the year 2001, TPL achieved a capacity of 100,000 MTPA of LAB and further is in an advanced stage of enhance the LAB capacity to 120,000 MTPA in the year 2003-04. The vision to grow and maintain leadership in this business is a silver lining to its business philosophy.

TPL has surged ahead with laurels for a challenging & promising future, carrying the business commitment of the promoters, M/s. SPIC Limited, who have diverse interest in fertilizers, petrochemicals and other services and Tamilnadu Industrial Development Corporation Limited (TIDCO), a state government enterprise, with prime interest in promoting industries in the state of Tamil Nadu. SPIC its boasts of a turnover close to $800 million and has been the principal force in TPL achieving corporate leadership in detergent business.

The LAB plant is located in the Manali Industrial Belt, 25 km away from Chennai City. The various infrastructure facility at Manali, the advantages of a Metropolitan city, hi-tech communication interface and cosmopolitan culture, synergise with the vision of promoters business plans.

TPL continues to march ahead excellent track record and its achievements in a short time frame stand out distinctly, propelled by continuous upgradation of technology, quality human resource and utmost customer satisfaction.

Product range of the company includes:

  • Linear Alkyl Benzene- Grades : SL-352 and SL-402
  • Heavy Alkylate (LAB Byproduct)
  • Epichlorohydrin
  • Caustic Soda / Chlorine / Hydrochloric Acid / Ammonium Chloride / Sodium Hypo chlorite

The company has joint venture agreements with:

  • Henkel SPIC India Limited (HSIL)
  • Petro Araldite Private Limited (PAPL)
  • SPIC Electric Power Corporation (Private) Limited (SEPC)
  • Vopak Sical Terminal Limited
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.