Vikas Lifecare Ltd - Stock Valuation and Financial Performance

BSE: 542655 | NSE: VIKASLIFE | Petrochemicals | Small Cap

Vikas Lifecare Share Price

4.15 -0.24 -5.47%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Vikas Lifecare

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Vikas Lifecare stock performance -

mw4me loader
P/E Ratio (SA):
494.59
Market Cap:
805.2 Cr.
52-wk low:
4.1
52-wk high:
7.9

Is Vikas Lifecare Ltd an attractive stock to invest in?

1. Is Vikas Lifecare Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vikas Lifecare Ltd is a below average quality company.

2. Is Vikas Lifecare Ltd undervalued or overvalued?

The key valuation ratios of Vikas Lifecare Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Vikas Lifecare Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vikas Lifecare Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vikas Lifecare:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vikas Lifecare Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.7%4.8%3.9%7%5.9%6.7%3.8%25.4%-7.1%6%-
Value Creation
Index
-0.6-0.7-0.7-0.5-0.6-0.5-0.70.8-1.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 81.193.310119521615675295463417440
Sales YoY Gr.-15.1%7.7%94.3%10.5%-27.7%-52%293.4%56.9%-9.9%-
Adj EPS 0.800.10-000.1-0-0.10.10
YoY Gr.--98.8%400%-80%-200%NA200%-116.7%NANA-
BVPS (₹) 58.414.314.721.10.70.81.82.32.83
Adj Net
Profit
0.300.20.8-0.61.94.9-1.1-16.412.62
Cash Flow from Ops. 9.10.90-23.2-11.63.5-7.7-6.8-110-51.5-
Debt/CF from Ops. 1.110.60-0.9-3.411.5-5.4-1-0.1-0.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 19.9%14.1%77.1%-9.9%
Adj EPS -22.9%NA10.1%NA
BVPS-28.7%19.8%49.2%21.3%
Share Price - 5.3% 6.2% -23.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.200.40.7-0.52.68.2-0.9-6.23.10.4
Op. Profit
Mgn %
1.91.30.52.11.96.510.4-0.82.40.6-0.4
Net Profit
Mgn %
0.400.20.4-0.31.26.6-0.4-3.530.4
Debt to
Equity
0.40.20.30.10.40.80.600.10.10.1
Working Cap
Days
826692153258491896197185251118
Cash Conv.
Cycle
413962751028319394510891

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth is growing at healthy rate in last 3 years 77.13%

Sales growth is not so good in last 4 quarters at 0.06%

Latest Financials - Vikas Lifecare Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -0
TTM Sales (₹ Cr.) 440 458
BVPS (₹.) 3 3
Reserves (₹ Cr.) 364 357
P/BV 1.47 1.49
PE 494.59 0.00
From the Market
52 Week Low / High (₹) 4.05 / 7.92
All Time Low / High (₹) 0.76 / 17.89
Market Cap (₹ Cr.) 805
Equity (₹ Cr.) 183.4
Face Value (₹) 1
Industry PE 53.8

Management X-Ray of Vikas Lifecare:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *12.630.0012.6312.620.070.070.040.040.030.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vikas Lifecare

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales819310119521615675295463417
Operating Expenses 809210019121214667297452414
Manufacturing Costs0003110100
Material Costs79919918320214263286443401
Employee Cost 0002111122
Other Costs 11147238611
Operating Profit 21144108-2113
Operating Profit Margin (%) 1.9%1.3%0.5%2.1%1.9%6.5%10.4%-0.8%2.4%0.6%
Other Income 122642144-2826
Interest 2227655222
Depreciation 0001111133
Exceptional Items 00001-4-4000
Profit Before Tax 011233-138-2223
Tax 000111210-64
Profit After Tax 011121-428-1519
PAT Margin (%) 0.5%0.8%0.7%0.8%1.0%0.9%-4.7%9.5%-3.3%4.6%
Adjusted EPS (₹)1.10.20.20.00.00.00.00.3-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 224753162905467199331461
Share Capital 3283066666666110144165
Reserves 1920239624-13089187296
Minority Interest0000000000
Debt109172039404161521
Long Term Debt0000851621018
Short Term Debt1091720313525453
Trade Payables538649015138655713
Others Liabilities 25901825104322644
Total Liabilities 616879264245255150301428538

Fixed Assets

Gross Block1165567193345
Accumulated Depreciation1111223468
Net Fixed Assets0053444152737
CWIP 0000000000
Investments 464543125521738698186
Inventories2231528302728119
Trade Receivables915251131351167142162139
Cash Equivalents 12112005913
Others Assets1517248843126121154
Total Assets 616879264245255150301428538

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 910-23-124-8-7-110-51
PBT 010233-138-2223
Adjustment 2207449-3835-21
Changes in Working Capital 7-20-32-17-2-15-6-122-52
Tax Paid 0000-1-1-10-1-2
Cash Flow From Investing Activity -4620-20-112-47-43-82
Capex 000-3-1-1-1-12-14-14
Net Investments -461000-212-37-48-65
Others 0001112119-3
Cash Flow From Financing Activity 38-202513-4-459157138
Net Proceeds from Shares 24002400096150112
Net Proceeds from Borrowing 000019411-1478
Interest Paid -2-20-7-6-5-5-2-2-2
Dividend Paid 0000000000
Others 150080-3-10-21220
Net Cash Flow 10001-10544
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.152.031.361.371.651.94-5.8321.05-5.814.88
ROCE (%)5.654.833.937.035.886.723.825.39-7.086.02
Asset Turnover Ratio1.891.441.361.140.890.630.371.311.270.86
PAT to CFO Conversion(x)N/A10-23-64N/A-0.25N/A-2.68
Working Capital Days
Receivable Days6248731291992934567080131
Inventory Days87917356814034159
Payable Days29162072139311542655032

Vikas Lifecare Ltd Stock News

Vikas Lifecare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vikas Lifecare on 21-Nov-2024 16:59 is ₹4.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vikas Lifecare stood at ₹805.2.
The latest P/E ratio of Vikas Lifecare as of 21-Nov-2024 16:59 is 494.6.
The latest P/B ratio of Vikas Lifecare as of 21-Nov-2024 16:59 is 1.47.
The 52-week high of Vikas Lifecare is ₹7.92 and the 52-week low is ₹4.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vikas Lifecare is ₹440.0 ( Cr.) .

About Vikas Lifecare Ltd

Vikas Lifecare Limited (formerly known as Vikas Multicorp Ltd.) established in the year 1995, is principally engaged in the business of recycling plastic waste and trading of polymer compounds, manufacturing of polymers compounds. The company is polymer additive related Chemicals Trading House, based in the capital city, it has rich domain experience and in-depth knowledge of International and Local Polymers Market.

Having a more than 2-decade strong operating history in the manufacturing of specialty chemicals for plastics industry, arms VLL with in-depth understanding of the product designing and market trends. The Company is having rich domain experience and in-depth knowledge of International and Local Polymer markets.

The company has set an industry benchmark in service quality and value creation for its customers who have patronized it with their trust and loyalty. The company is certified under ISO 9001:2015, for trading and manufacturing of PVC compounds, EVA, PP, PE, BASE polymers, additive and chemicals (meant for plastic processing). Its manufacturing facility is located at Vigyan Nagar, RIICO Industrial area, Shahjahanpur, Rajasthan, Alwar, Rajasthan.

Business area of the company

The company is principally engaged in the business of Recycling Plastic Waste (Recycling Materials) and trading of Polymer Compounds. Until 2019, the company was engaged in the trading of various Polymer Compounds such as Ethylene-vinyl acetate (EVA Compounds), Polyvinyl chloride resins (PVC resins), chlorinated Parrafin, Polyethylene Compound (PE Compounds) and Thermoplastic Rubber Compounds (TPR Compounds). However, subsequent to the acquisition of ‘Recycled and Trading Compounds Division’ of group concern ‘Vikas Ecotech Limited’ under the scheme of arrangement approved by National Company Law Tribunal, Principal Bench, New Delhi, the company also started manufacturing Polymer Compounds such as PE Compound, Polyvinyl Chloride Compound (PVC Compounds), V blend SOE Compound, Polypropylene Compounds (PP granules), TPR Compounds from FY 2019-20 onwards.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.