Past 10 year's financial track record analysis by Moneyworks4me indicates that Bombay Metrics Supply Chain Ltd is a average quality company.
The key valuation ratios of Bombay Metrics Supply Chain Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bombay Metrics Supply Chain Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 96.2% | 124% | 88.4% | 55.5% | 27.9% | 36.1% | 30% | - |
| Value Creation Index ⓘ | 5.9 | 7.9 | 5.3 | 3.0 | 1.0 | 1.6 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||||
| Sales ⓘ | 7.6 | 20 | 29.7 | 32.2 | 61.5 | 69.2 | 85.7 | 86 |
| Sales YoY Gr. | - | 162% | 48.5% | 8.5% | 90.7% | 12.5% | 23.9% | - |
| Adj EPS ⓘ | 482.5 | 997.2 | 1,279.1 | 1.4 | 0.8 | 1.1 | 2.6 | 2.8 |
| YoY Gr. | - | 106.7% | 28.3% | -99.9% | -46.8% | 40% | 146.7% | - |
| BVPS (₹) ⓘ | 513.9 | 1,448.3 | 2,842.8 | 4.8 | 7.5 | 9.6 | 12.2 | 17.2 |
| Adj Net Profit ⓘ | 0.5 | 1 | 1.3 | 1.2 | 0.9 | 1.3 | 3.2 | 3 |
| Cash Flow from Ops. ⓘ | -0.4 | 0.1 | 0.8 | -0.3 | -3.8 | 4.6 | 3.4 | - |
| Debt/CF from Ops. ⓘ | -0.4 | 2.2 | 0.1 | -0.2 | -0.1 | 0.6 | 0.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 33.8% | 38.5% | 23.9% | ||||
| Adj EPS ⓘ | NA | -69.6% | 22.5% | 146.7% | ||||
| BVPSⓘ | NA | -61.5% | 36.8% | 26.5% | ||||
| Share Price | - | - | -23.7% | -49.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 93.9 | 101.6 | 59.6 | 35.1 | 13.8 | 12.2 | 23.8 | 18.7 |
| Op. Profit Mgn % ⓘ | 10.2 | 7.7 | 6.2 | 6.1 | 2.5 | 4 | 5.9 | NAN |
| Net Profit Mgn % ⓘ | 6.3 | 5 | 4.3 | 3.8 | 1.5 | 1.9 | 3.7 | 4 |
| Debt to Equity ⓘ | 0.3 | 0.1 | 0 | 0 | 0 | 0.2 | 0.2 | - |
| Working Cap Days ⓘ | 0 | 99 | 96 | 130 | 147 | 160 | 132 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -8 | -43 | -79 | -26 | -14 | -16 | 0 |
Return on Equity has increased versus last 3 years average to 18.70%
Sales growth is growing at healthy rate in last 3 years 38.53%
Net Profit is growing at healthy rate in last 3 years 22.47%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2.8 | 2.7 |
| TTM Sales (₹ Cr.) | 85.7 | 86.5 |
| BVPS (₹.) ⓘ | 17.2 | 17.2 |
| Reserves (₹ Cr.) ⓘ | 9 | 9 |
| P/BV ⓘ | 3.44 | 3.44 |
| PE ⓘ | 21.47 | 21.74 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 72.7 |
| Equity (₹ Cr.) | 12.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 97.3 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|
| Sales | 7.64 | 20.02 | 29.72 | 32.23 | 61.46 | 69.16 | 85.68 |
| Operating Expenses ⓘ | 6.92 | 18.57 | 27.86 | 30.28 | 59.90 | 66.40 | 80.63 |
| Manufacturing Costs | 0.30 | 0.05 | 0.04 | 0.05 | 0.08 | 6.33 | 3.99 |
| Material Costs | 5.18 | 15.63 | 24.75 | 27.01 | 53.76 | 52.96 | 68.53 |
| Employee Cost | 1 | 1.23 | 1.60 | 1.99 | 2.40 | 2.78 | 3.63 |
| Other Costs ⓘ | 0.44 | 1.66 | 1.47 | 1.23 | 3.67 | 4.34 | 4.48 |
| Operating Profit ⓘ | 0.72 | 1.45 | 1.86 | 1.95 | 1.55 | 2.76 | 5.05 |
| Operating Profit Margin (%) | 9.4% | 7.2% | 6.2% | 6.0% | 2.5% | 4.0% | 5.9% |
| Other Income ⓘ | 0 | 0.01 | 0.22 | 0.11 | 0.53 | 2.08 | 0.53 |
| Interest ⓘ | 0.02 | 0.05 | 0.07 | 0.06 | 0.11 | 0.44 | 0.32 |
| Depreciation ⓘ | 0.09 | 0.09 | 0.10 | 0.08 | 0.17 | 0.54 | 0.69 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.61 | 1.33 | 1.91 | 1.92 | 1.80 | 3.87 | 4.57 |
| Tax ⓘ | 0.17 | 0.39 | 0.52 | 0.62 | 0.55 | 1.12 | 1.18 |
| Profit After Tax | 0.44 | 0.93 | 1.39 | 1.30 | 1.24 | 2.75 | 3.39 |
| PAT Margin (%) | 5.8% | 4.7% | 4.7% | 4.0% | 2.0% | 4.0% | 4.0% |
| Adjusted EPS (₹) | 439.8 | 934.3 | 1,394.5 | 1.5 | 1.0 | 2.2 | 2.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 1% | 0% | 10% | 9% | 8% |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.51 | 1.45 | 2.84 | 4.16 | 9.24 | 11.87 | 15.01 | |||
| Share Capital ⓘ | 0.01 | 0.01 | 0.01 | 1.08 | 1.54 | 6.16 | 6.16 | |||
| Reserves ⓘ | 0.50 | 1.44 | 2.83 | 3.08 | 7.71 | 5.71 | 8.85 | |||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Debt | 0.11 | 0.07 | 0.05 | 0.05 | 0.12 | 2.31 | 2.91 | |||
| Long Term Debt | 0.11 | 0.07 | 0.05 | 0.05 | 0.12 | 2.31 | 2.05 | |||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | |||
| Trade Payables | 1.88 | 4.73 | 5.25 | 10.36 | 25.38 | 18.29 | 26.18 | |||
| Others Liabilities ⓘ | 1.24 | 1.47 | 0.86 | 0.93 | 0.39 | 0.69 | 1.44 | |||
| Total Liabilities ⓘ | 3.74 | 7.72 | 9 | 15.50 | 35.14 | 33.16 | 45.53 | |||
Fixed Assets | ||||||||||
| Gross Block | 0.36 | 0.30 | 0.37 | 0.46 | 0.86 | 6.31 | 6.53 | |||
| Accumulated Depreciation | 0.12 | 0.16 | 0.26 | 0.34 | 0.46 | 0.85 | 1.54 | |||
| Net Fixed Assetsⓘ | 0.23 | 0.14 | 0.11 | 0.12 | 0.40 | 5.46 | 4.99 | |||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0.30 | 3.63 | |||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | |||
| Inventories | 0.06 | 0.19 | 0.09 | 0.49 | 2.11 | 0.98 | 0.76 | |||
| Trade Receivables | 2.42 | 3.77 | 0.14 | 2.40 | 22.74 | 16.34 | 23.28 | |||
| Cash Equivalents | 0.11 | 0.08 | 0.82 | 0.44 | 0.22 | 1.16 | 0.62 | |||
| Others Assetsⓘ | 0.92 | 3.54 | 7.85 | 12.06 | 9.66 | 8.92 | 11.79 | |||
| Total Assets ⓘ | 3.74 | 7.72 | 9 | 15.50 | 35.14 | 33.16 | 45.53 | |||
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -0.38 | 0.05 | 0.84 | -0.28 | -3.75 | 4.64 | 3.36 |
| PBT ⓘ | 0.61 | 1.33 | 1.91 | 1.92 | 1.80 | 3.87 | 4.57 |
| Adjustment ⓘ | 0.17 | 0.21 | 0.14 | 0.15 | 0.04 | 0.54 | 0.50 |
| Changes in Working Capital ⓘ | -1.05 | -1.06 | -0.7 | -1.83 | -4.85 | 1.07 | -1.02 |
| Tax Paid ⓘ | -0.12 | -0.43 | -0.51 | -0.52 | -0.74 | -0.85 | -0.69 |
| Cash Flow From Investing Activity ⓘ | 0.32 | -0.05 | -0.07 | -0.09 | -0.44 | -5.86 | -4.01 |
| Capex | 0.32 | -0.05 | -0.07 | -0.09 | -0.46 | -5.86 | -3.56 |
| Net Investments | 0 | 0 | 0 | 0 | 0 | 0 | -0.45 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0.06 | -0.03 | -0.03 | -0.01 | 3.97 | 2.13 | 0.12 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0.04 | 4.29 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0.06 | -0.03 | -0.03 | -0.02 | 0.14 | 2.38 | 0.59 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.22 |
| Dividend Paid ⓘ | 0 | 0 | 0 | -0.02 | 0 | -0.12 | -0.25 |
| Others ⓘ | 0 | 0 | 0 | 0 | -0.45 | 0 | 0 |
| Net Cash Flow ⓘ | 0 | -0.04 | 0.74 | -0.37 | -0.22 | 0.91 | -0.53 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 85.58 | 95.23 | 64.99 | 37.17 | 18.57 | 26.01 | 25.21 | |||
| ROCE (%) | 96.18 | 123.95 | 88.43 | 55.45 | 27.94 | 36.06 | 30 | |||
| Asset Turnover Ratio | 2.04 | 3.5 | 3.55 | 2.64 | 2.43 | 2.03 | 2.18 | |||
| PAT to CFO Conversion(x) | -0.86 | 0.05 | 0.6 | -0.22 | -3.02 | 1.69 | 0.99 | Working Capital Days | ||
| Receivable Days | 116 | 56 | 24 | 14 | 75 | 103 | 84 | |||
| Inventory Days | 3 | 2 | 2 | 3 | 8 | 8 | 4 | |||
| Payable Days | 132 | 77 | 74 | 105 | 121 | 151 | 118 | |||
The company was originally incorporated as “Bombay Metrics Supply Chain Private Limited” on March 28, 2015, as a private limited company under the provisions of the Companies Act, 2013 pursuant to Certificate of Incorporation issued by Registrar of Companies, Mumbai, Maharashtra. The company was converted into a public limited company pursuant to shareholders resolution passed at the Extra Ordinary General Meeting of the company held on April 14, 2021 and the name of the company was changed to “Bombay Metrics Supply Chain Limited” and a Fresh Certificate of Incorporation dated May 21, 2021 was issued by the Registrar of Companies, Mumbai, Maharashtra.
The company started operations in 2015 and is now promoted by Nipul Keniya and Hiten T Shah, who have considerable industry experience and possesses business intellect in the marketing and trading circles of the engineering and supply chain industry. Its Promoters are supported by its directors, its experienced management and dedicated team who together manage and control the major affairs of its business operations. The company’s staff includes qualified engineers, sourcing experts, quality inspectors and supply chain experts to maintain optimal metrics for the work it does.
Backed by the business connections of its Promoters and Directors, their know-how about international procurement markets, as well as significant experience in overseeing manufacturing and quality engineering, the company is currently the ‘India Sourcing and Supply Partner’ to MES, Inc., USA. It is working towards its aim is to explore additional opportunities and extending its reach globally by associating with various other Indian and international entities who require its comprehensive range of services which include sourcing, procurement, quality management and supply chain management.
The company helps its customers find the right manufacturing source in India for their products and ensure optimal execution and quality by working with qualified and ISO-certified suppliers. It oversee the operations, manage supply chain process and choose the right logistics partners to be close to ports connecting it to its customer locations.
It helps its customers understand the benefits and savings of global manufacturing by helping many OEMs and Tier 1 customers manage their entire manufacturing and supply chain processes. Its mission is to deliver top-quality components in a timely and efficient manner, so it can reduce its customers’ overheads in as many areas as possible.
Business area of the company
The company is a full-service provider of manufacturing of engineered goods and supply chain management services. It also offers efficient services in advanced engineering, 3D scanning, rapid prototyping, flow simulation, project management and quality management. Its primary focus remains to focus on and benefit from the “Make in India” initiative by the GoI by aiding in developing supplier capabilities in India.
Milestone / Achievements
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
