Fonebox Retail Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: FONEBOX | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Fonebox Retail

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Fonebox Retail stock performance -

mw4me loader
P/E Ratio (SA):
35.58
Market Cap:
122.1 Cr.
52-wk low:
0
52-wk high:
0

Is Fonebox Retail Ltd an attractive stock to invest in?

1. Is Fonebox Retail Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Fonebox Retail Ltd is a below average quality company.

2. Is Fonebox Retail Ltd undervalued or overvalued?

The key valuation ratios of Fonebox Retail Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Fonebox Retail Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fonebox Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Fonebox Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fonebox Retail Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -18.6%41.1%57.1%41.4%-
Value Creation
Index
-2.31.93.12.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.190.9196298298
Sales YoY Gr.-90,810%115.9%51.6%-
Adj EPS -0.20.44.63.33.3
YoY Gr.-NA1135.1%-26.9%-
BVPS (₹) 1.21.7629.129.1
Adj Net
Profit
00.11.63.43
Cash Flow from Ops. 0.10.9-2.1-0.2-
Debt/CF from Ops. 06.4-5.1-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA1338.4%51.6%
Adj EPS NANANA-26.9%
BVPSNANA191.1%384.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-18.73511421.411.5
Op. Profit
Mgn %
-23.11.83.13.2NAN
Net Profit
Mgn %
-23.80.10.81.21.2
Debt to
Equity
09.750-
Working Cap
Days
03350490
Cash Conv.
Cycle
0510180

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 1338.41%

Return on Equity has declined versus last 3 years average to 11.50%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Fonebox Retail Ltd.

Standalone Consolidated
TTM EPS (₹) 3.3 -
TTM Sales (₹ Cr.) 298 -
BVPS (₹.) 29.1 -
Reserves (₹ Cr.) 20 -
P/BV 4.09 -
PE 35.58 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 122
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 97.3

Management X-Ray of Fonebox Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fonebox Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales091196298
Operating Expenses 089190288
Manufacturing Costs0111
Material Costs083177269
Employee Cost 0233
Other Costs 04915
Operating Profit 02610
Operating Profit Margin (%) -23.1%1.8%3.1%3.2%
Other Income 0000
Interest 0134
Depreciation 0011
Exceptional Items 0000
Profit Before Tax 0025
Tax 0011
Profit After Tax 0023
PAT Margin (%) -23.8%0.1%0.8%1.2%
Adjusted EPS (₹)-0.20.44.63.3
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 01230
Share Capital 01110
Reserves 00220
Minority Interest0000
Debt06110
Long Term Debt0000
Short Term Debt06100
Trade Payables0111711
Others Liabilities 041321
Total Liabilities 1214361

Fixed Assets

Gross Block0566
Accumulated Depreciation0012
Net Fixed Assets0454
CWIP 0000
Investments 0000
Inventories0112330
Trade Receivables0231
Cash Equivalents 00114
Others Assets041112
Total Assets 1214361

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 01-20
PBT 0025
Adjustment 0121
Changes in Working Capital 00-5-5
Tax Paid 00-1-1
Cash Flow From Investing Activity 0-4-10
Capex 0-5-10
Net Investments 0000
Others 0000
Cash Flow From Financing Activity 04413
Net Proceeds from Shares 00024
Net Proceeds from Borrowing 0000
Interest Paid 00-1-1
Dividend Paid 0000
Others 035-10
Net Cash Flow 00013
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A35.23118.2121.46
ROCE (%)N/A41.0757.0541.4
Asset Turnover Ratio0.148.336.125.7
PAT to CFO Conversion(x)N/AN/A-10
Working Capital Days
Receivable Days0953
Inventory Days582213132
Payable Days1,307242919

Fonebox Retail Ltd Stock News

Fonebox Retail Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fonebox Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Fonebox Retail stood at ₹122.1.
The latest P/E ratio of Fonebox Retail as of 01-Jan-1970 05:30 is 35.58.
The latest P/B ratio of Fonebox Retail as of 01-Jan-1970 05:30 is 4.09.
The 52-week high of Fonebox Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fonebox Retail is ₹297.6 ( Cr.) .

About Fonebox Retail Ltd

Fonebox Retail Limited was originally incorporated as ‘Fonebox Retail Private Limited’ a private limited company under the provision of Companies Act, 2013 vide Certificate of Incorporation dated February 05, 2021 issued by Registrar of Companies, Central Registration Centre. Later on, the company was converted into a Public Limited Company pursuant to special resolution passed at Extra-ordinary General Meeting by the shareholders of the Company held on June 28, 2023 and the name of the Company was changed to ‘Fonebox Retail Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated July 12, 2023 was issued by the Registrar of Companies, Ahmedabad.

The company is engaged in multi-brand retail selling of Smart Phones and allied accessories from manufacturers like Vivo, Apple, Samsung, Oppo, Realme, Nokia, Narzo, Redmi, Motorola, LG and Micromax. The company is also engaged in multi-brand retail selling of consumer durable electronics goods like Laptop, Washing Machines, Smart TVs, Air Conditioners, Fridges, etc. from brands like TCL, Haier, Lloyd, Daikin, Voltas, Mi, Realme, OnePlus. The company operates its retail business with multiple brands. It has a portfolio of retail stores with different brands. It initially started its business operations with brand ‘Fonebox’, for the company owned stores as well as franchise stores. 

Further, it acquired famous mobile phone retail store brands such as ‘Fonebook’ and ‘My Mobile’ vide Business Purchase agreements from their respective owners in the year 2021. Over the years, the company has grown its operations by multiple stores acquisitions. It acquired business of other shops operating under their respective registered / unregistered brands in financial years 2022. The company provides credit/EMI facilities to customers for buying its products for which the company has tied up with major leading credit houses like Bajaj Finance, HDB Financial Service, HDFC Bank and IDFC First Bank. The company in order to continue relationship with its valuable customers, it also provides after sale services related to mobile handsets and tablets in its own retail and franchisee outlets.

Business area of the company

The company is primarily engaged in the business of retail and wholesale distribution business of mobile handsets, tablets, data cards, mobile accessories, mobile related products, Home appliances and other electronic items.

Products of the company 

  • Mobile handsets/smart phones and allied accessories
  • Consumer durable home appliances

History and milestones

  • 2021: The Company was incorporated as a private limited company under the name ‘Fonebox Retail Private Limited’.
  • 2021: The Company acquired total business of 11 stores operating under Brand Name of ‘My Mobile’ from My Mobile Retail Solutions LLP under Business Purchase Agreement dated April 05, 2021.
  • 2021: The Company acquired total business of 37 stores under Brand Name of ‘Fonebook’ from M/s HK Retail under Business Purchase Agreement dated June 28, 2021.
  • 2022: The Company crossed the turnover of Rs 90.00 crore within 13 months of incorporation. 
  • 2022: The Company acquired total business of store located at Gandhinagar from M/s. Safe Zone under Business Purchase Agreement dated February 23, 2022.
  • 2022: The Company acquired total business of 2 stores from I Magic Mobile Private Limited under Business Purchase Agreement dated April 01, 2022.
  • 2023: Crossed turnover of Rs 195.00 crore in FY 2022-23.
  • 2023: The Company was converted into Public Limited Company under the name of ‘Fonebox Retail Limited’.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.