Heads UP Ventures Ltd - Stock Valuation and Financial Performance

BSE: 540210 | NSE: HEADSUP | Retailing | Small Cap

Heads UP Ventures Share Price

11.17 -0.12 -1.06%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Heads UP Ventures

M-Cap below 100cr DeciZen not available

Heads UP Ventures stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
24.5 Cr.
52-wk low:
9.8
52-wk high:
22.5

Is Heads UP Ventures Ltd an attractive stock to invest in?

1. Is Heads UP Ventures Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Heads UP Ventures Ltd is a average quality company.

2. Is Heads UP Ventures Ltd undervalued or overvalued?

The key valuation ratios of Heads UP Ventures Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Heads UP Ventures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Heads UP Ventures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Heads UP Ventures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Heads UP Ventures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 105.1%46.9%38.1%25.3%4.3%-25.1%-7.3%-16%-40.3%-26.9%-
Value Creation
Index
6.52.41.70.8-0.7-2.8-1.5-2.1-3.9-2.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1722182602592201520.410.70.60
Sales YoY Gr.-26.9%19%-0.1%-15.3%-30.9%-99.7%120.5%-24.7%-13.7%-
Adj EPS 3,905.24,111.66.240.1-14.1-1.3-2.4-4.4-2-1.2
YoY Gr.-5.3%-99.9%-35.8%-96.8%-10907.7%NANANANA-
BVPS (₹) 8,442.912,72626.430.530.316.31512.68.26.36.3
Adj Net
Profit
19.520.613.88.80.3-31-2.9-5.4-9.7-4.3-3
Cash Flow from Ops. 10.331.415.58.5223.712.20.8-9.5-1.1-
Debt/CF from Ops. 3.80.60.50.94.20.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -46.4%-69%12.7%-13.7%
Adj EPS -143%-271.9%NANA
BVPS-55.1%-26.9%-25.1%-23.2%
Share Price - -6.2% -11.4% -14.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
92.638.922.6140.4-60.3-8.3-17.6-42-26.9-19
Op. Profit
Mgn %
25.618.511.67.92.8-5.7-1735.9-654.4-1363.9-703.6-1262
Net Profit
Mgn %
11.49.45.33.40.1-20.4-653.4-550.2-1318-687.2-1656
Debt to
Equity
0.90.30.10.10.10.100000
Working Cap
Days
9417717016116716932,6469,1369,7179,7812,169
Cash Conv.
Cycle
5410262272452,9655769299341,839

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.71%

Sales growth is good in last 4 quarters at 300.00%

Return on Equity is Poor

Latest Financials - Heads UP Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) -1.2 0
TTM Sales (₹ Cr.) 0.2 0
BVPS (₹.) 6.3 0
Reserves (₹ Cr.) -8 -
P/BV 1.76 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 9.81 / 22.45
All Time Low / High (₹) 5.10 / 246.00
Market Cap (₹ Cr.) 24.5
Equity (₹ Cr.) 22.1
Face Value (₹) 10
Industry PE 93.5

Management X-Ray of Heads UP Ventures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Heads UP Ventures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales171.89218.13259.59259.45219.87151.900.440.970.730.63
Operating Expenses 127.82177.72229.38239.18214.99160.968.117.3510.735.05
Manufacturing Costs3.122.322.992.662.631.850.340.420.130.11
Material Costs79.70115.09103.83110.8296.1372.220.260.850.681.40
Employee Cost 13.4018.6820.1624.8924.7020.664.053.563.561.82
Other Costs 31.6141.64102.40100.8291.5366.243.472.526.351.71
Operating Profit 44.0640.4130.2120.274.88-9.06-7.66-6.38-9.99-4.42
Operating Profit Margin (%) 25.6%18.5%11.6%7.8%2.2%-6.0%-1,735.9%-655.0%-1,365.1%-704.0%
Other Income 0.921.231.771.292.178.845.131.540.780.16
Interest 11.475.885.772.373.097.700.200.490.500
Depreciation 2.352.993.403.673.8614.010.050.040.040.05
Exceptional Items 0000000000
Profit Before Tax 31.1732.7622.8215.510.10-21.94-2.79-5.36-9.75-4.32
Tax 1111.358.846.480.699.1100-0.090
Profit After Tax 20.1721.4213.989.03-0.59-31.05-2.79-5.36-9.66-4.32
PAT Margin (%) 11.7%9.8%5.4%3.5%-0.3%-20.4%-631.0%-550.0%-1,318.8%-687.0%
Adjusted EPS (₹)4,034.04,283.16.34.1-0.3-14.1-1.3-2.4-4.4-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 42.2163.6358.2967.4266.8436.0133.1527.7818.1613.94
Share Capital 0.050.0522.0822.0822.0822.0822.0822.0822.0822.08
Reserves 42.1663.5836.2145.3444.7613.9311.075.69-3.93-8.14
Minority Interest0000000000
Debt28.897.425.917.508.462.290000
Long Term Debt12.132.1300000000
Short Term Debt16.775.305.917.508.462.290000
Trade Payables12.2829.6841.2043.5836.8612.451.070.430.410.13
Others Liabilities 27.4647.0838.3719.851.056.7311.647.032.932.19
Total Liabilities 110.85147.81143.77138.35113.2157.4845.8535.2421.5016.27

Fixed Assets

Gross Block24.7130.5728.2632.8132.531.790.220.230.390.24
Accumulated Depreciation2.905.893.406.769.950.090.070.110.150.08
Net Fixed Assets21.8124.6824.8626.0522.581.700.150.120.240.17
CWIP 000.040.010.01000.0300
Investments 0000000000
Inventories23.664061.3254.8540.230.16001.320
Trade Receivables47.0766.1013.7119.9222.096.311.981.381.120.92
Cash Equivalents 0.500.180.461.450.415.4517.0615.012.351.35
Others Assets17.8116.8543.3936.0827.9043.8726.6618.6916.4613.83
Total Assets 110.85147.81143.77138.35113.2157.4845.8535.2421.5016.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10.3331.4415.508.542.0323.6812.200.84-9.46-1.14
PBT 31.1732.7622.8215.510.10-21.94-2.79-5.36-9.75-4.32
Adjustment 13.107.425.844.957.1332.33-0.14-0.993.300.27
Changes in Working Capital -33.94-8.7410.932.47-3.7813.315.137.19-3.022.91
Tax Paid 00-24.08-14.39-1.4300000
Cash Flow From Investing Activity -38.20-5.86-3.52-5.19-1.57-5.32-15.150.851.450.14
Capex -24.16-5.86-3.62-5.20-1.59-5.321.58-0.04-0.160.02
Net Investments 000000-16.99000
Others -14.0500.1100.0200.260.891.610.13
Cash Flow From Financing Activity 28.37-25.90-11.72-2.35-1.50-13.32-2.42-0.48-0.490
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 12.13000000000
Interest Paid -10.75-4.430.17-1.77-2.46-7.15-0.14-0.48-0.490
Dividend Paid 0000000000
Others 26.99-21.47-11.88-0.580.95-6.17-2.29000
Net Cash Flow 0.50-0.320.270.99-1.045.04-5.371.21-8.50-0.99
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)95.6540.4722.9314.36-0.88-60.38-8.06-17.6-42.04-26.9
ROCE (%)105.1246.9438.1325.314.25-25.07-7.25-16-40.29-26.89
Asset Turnover Ratio3.11.691.781.841.751.780.010.020.030.03
PAT to CFO Conversion(x)0.511.471.110.95N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days10095562435343,423630625595
Inventory Days505371827949006580
Payable Days28671251401531259,52032122671

Heads UP Ventures Ltd Stock News

Heads UP Ventures Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Heads UP Ventures on 21-Nov-2024 16:59 is ₹11.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Heads UP Ventures stood at ₹24.53.
The latest P/E ratio of Heads UP Ventures as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Heads UP Ventures as of 21-Nov-2024 16:59 is 1.76.
The 52-week high of Heads UP Ventures is ₹22.45 and the 52-week low is ₹9.81.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Heads UP Ventures is ₹0.16 ( Cr.) .

About Heads UP Ventures Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.