Rockingdeals Circular Economy Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ROCKINGDCE | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rocking.Circular

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Rockingdeals Circular Economy stock performance -

mw4me loader
P/E Ratio (SA):
56.37
Market Cap:
293.7 Cr.
52-wk low:
0
52-wk high:
0

Is Rockingdeals Circular Economy Ltd an attractive stock to invest in?

1. Is Rockingdeals Circular Economy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rockingdeals Circular Economy Ltd is a below average quality company.

2. Is Rockingdeals Circular Economy Ltd undervalued or overvalued?

The key valuation ratios of Rockingdeals Circular Economy Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rockingdeals Circular Economy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rockingdeals Circular Economy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rocking.Circular:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rockingdeals Circular Economy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 4.2%6.2%24.5%-
Value Creation
Index
-0.7-0.60.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.614.81550
Sales YoY Gr.-40.4%1.2%-
Adj EPS -0.20.44.29.2
YoY Gr.-NA1005.3%-
BVPS (₹) 14.714.718.964.5
Adj Net
Profit
-0.10.11.55
Cash Flow from Ops. -1.50.60.4-
Debt/CF from Ops. -2.87.29.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA1.2%
Adj EPS NANANA1005.3%
BVPSNANANA28.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
-1.42.625.122.1
Op. Profit
Mgn %
62.217.16.4
Net Profit
Mgn %
-0.70.910.310.5
Debt to
Equity
0.80.80.60.1
Working Cap
Days
0287212244
Cash Conv.
Cycle
0104127138

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.10%

Debt to equity has declined versus last 3 years average to 0.57

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Rockingdeals Circular Economy Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 -
TTM Sales (₹ Cr.) 49.6 -
BVPS (₹.) 64.5 -
Reserves (₹ Cr.) 31 -
P/BV 8.05 -
PE 56.37 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 294
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 93.5

Management X-Ray of Rocking.Circular:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rocking.Circular

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales111515
Operating Expenses 101512
Manufacturing Costs000
Material Costs71311
Employee Cost 111
Other Costs 111
Operating Profit 103
Operating Profit Margin (%) 6.0%2.2%17.1%
Other Income 010
Interest 000
Depreciation 000
Exceptional Items 000
Profit Before Tax 002
Tax 001
Profit After Tax 002
PAT Margin (%) -0.1%1.0%10.3%
Adjusted EPS (₹)0.00.44.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 557
Share Capital 000
Reserves 557
Minority Interest000
Debt444
Long Term Debt110
Short Term Debt333
Trade Payables440
Others Liabilities 502
Total Liabilities 181412

Fixed Assets

Gross Block766
Accumulated Depreciation222
Net Fixed Assets444
CWIP 000
Investments 000
Inventories555
Trade Receivables432
Cash Equivalents 000
Others Assets511
Total Assets 181412

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -110
PBT 002
Adjustment 101
Changes in Working Capital -2-0-2
Tax Paid 000
Cash Flow From Investing Activity 000
Capex 000
Net Investments 000
Others 000
Cash Flow From Financing Activity 00-1
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000
Net Cash Flow -100
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)-0.272.6625.05
ROCE (%)4.186.2224.49
Asset Turnover Ratio0.570.921.16
PAT to CFO Conversion(x)N/AN/A0
Working Capital Days
Receivable Days1449469
Inventory Days169123123
Payable Days22312472

Rockingdeals Circular Economy Ltd Stock News

Rockingdeals Circular Economy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rocking.Circular on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rocking.Circular stood at ₹293.7.
The latest P/E ratio of Rocking.Circular as of 01-Jan-1970 05:30 is 56.37.
The latest P/B ratio of Rocking.Circular as of 01-Jan-1970 05:30 is 8.05.
The 52-week high of Rocking.Circular is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rocking.Circular is ₹49.56 ( Cr.) .

About Rockingdeals Circular Economy Ltd

The company was originally incorporated on July 29, 2002 as a Private Limited Company as “Technix Electronics Private Limited” under the provisions of the Companies Act, 1956 with the Registrar of Companies, N.C.T. of Delhi and Haryana. Pursuant to a special resolution passed by the Shareholders at their Extraordinary General Meeting held on April 20, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to “Technix Electronics Limited” and a Fresh Certificate of Incorporation consequent to Conversion was issued on July 10, 2023 by the Registrar of Companies, NCT of Delhi. Subsequently, pursuant to a special resolution passed by the company’s shareholder in the Extra - Ordinary General Meeting held on August 04, 2023 the name of the company was changed to “Rockingdeals Circular Economy Limited” and a Fresh Certificate of Incorporation was issued on August 17, 2023 by the Registrar of Companies, Delhi. 

Rockingdeals Circular Economy (Rockingdeals CE) is primarily a B2-B re-commerce player which started its operations in 2005. The company is primarily engaged in bulk trading of excess inventory, open boxed inventory, re-commerce products and refurbished products. These products range in several categories such as small home appliances, apparel, kitchenware’s and household, speaker & mobile accessories, large appliances, footwear etc. These products are generally of various well-known brands such as Samsung, Thomson, MI, LG, symphony, ZARA, Nike, Reebok, Campus, Sony, JBL, Boat, Gizmore, One Plus, etc. As the company is more of B2B platform, Rockingdeals CE take the aforementioned products in bulk from various dealers of Inalsa, Khaitan etc and supplies these products in bulk to clients such as Jindal Mega Mart, Brand Wala, VLE Bazaar, HIC International, PSUAVI, KRAT India, Zazz Technology besides to its sister companies such as (Rockingdeals, Rockingdeals (HYD), Harkrishanji Products). 

As on date the company has over 18 categories of Stock Keeping Units (SKU) i.e., electrical appliances (Syska, Havells, LG, Panasonic, Usha, Crompton, Luminous, Phillips etc.), apparels & footwear (Zara, Nike, Campus etc), speaker (Boat, JBL, Gizmore), mobile and mobile accessories (Lenovo, Boat, Gizmore etc) and various other products which the company procures from ecommerce vendors of platforms like Snapdeal (Juscorp), affiliates of Flipkart and Amazon etc; companies like GO Auto, Salora International, Zazz Technology Connect; and dealers & distributors like Matrix Housewares, Raj Agency, Sudhi Enterprises etc. It deals in bulk quantities, it procure the goods from its various vendors and mostly sell these products in bulk quantities itself. In order to store these products in bulk quantities it has a duly established, spacious and well connected to the National Highway No. 02, warehouse located at 12/03 Milestone, Near Sarai Metro Station, Mathura Road, Faridabad, Haryana.

Business area of the company

The company specializes in dealing with excess inventory across multiple brands in the B2B market. It assists businesses in liquidating their surplus stock, providing an efficient and effective solution for managing excess inventory. From small home appliances to televisions and accessories, the company’s extensive product portfolio ensures that it caters to every aspect of end consumers requirements. Under Large and Small Appliances, the company offers wide variety of Electrical Home Appliance of various well-known brands such as: Samsung, Panasonic, LG, Usha, Havells, Philips, Syska, Thomson, Eveready, Mi, Oneplus, Real Mi, Vu, Symphony, Wonder Chef, Luminous and other various brands. The company offers a wide variety of apparel and footwear. It offers wearable of different well-known brands such as Zara, Reebook, Nike, Redtape, Bata, Puma, Lotto, Sparx, etc, and offer huge amount of discount for apparel and footwear. It also offers the wide variety of refurbished, Open Boxed and returned Mobiles/ Computers and other accessories at very high discount to the end customers for various well-known brands such as Boat/ Real Mi, JBL, Bose, Sony, Nokia, VIVO, MI, One plus, Lenovo, etc. The company also offers wide range of premium lifestyle products designed to enhance the customer daily routine experiences. It sell watches, jewellery, eyewear spectacle frames, sunglasses, trimmers, shavers, hair straighteners, irons, backpacks and other necessary lifestyle items at discounted rates. 

Key events and milestones:

  • 2002: Incorporation of Company as a private limited company with the name of “Technix Electronics Private Limited”.
  • 2007: Honored with the Certificate of Appreciation for the outstanding performance in 2006-2007 by TATA Sky.
  • 2010: Certificate of Appreciation by TATA Indicom for stellar efforts in the promotion of TATA Walky.
  • 2011: Honored by Brightpoint for the Preferred Distributor of Brightpoint India Private Limited in Gold Category.
  • 2016: Achieved the turnover of Rs 100 crore.
  • 2018: Certificate of Excellence for outstanding performance as a seller on snapdeal in Quarter 2 of 2018.
  • 2018: Certificate of recognition by amazon connect for the outstanding performance in 2018.
  • 2023: Register as Micro Enterprises under MSME.
  • 2023: Change in status of the company from Private to Public Company.
  • 2023: Time 2 Leap Award for Emerging Circular Economy Brand of the Year awarded by Ministry of Small and Medium Enterprises, Govt of India. 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.