What is White Organic Retail share price return in the past 10 years?

Data is not available for this company

White Organic Retail Ltd - Stock Valuation and Financial Performance

Name: White Organic Retail
Brand: White Organic Retail

BSE: 542667 | NSE: | Retailing | Small Cap

Place order

White Organic Retail Share Price

₹4.33 -0.15 -3.35%
as on 17-Dec'24 16:59

DeciZen - make an informed investing decision on White Organic Retail

Based on:

Data

M-Cap below 100cr DeciZen not available

White Organic Retail stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

14.2 Cr.

52-wk low:

3.3

52-wk high:

9.1

Is White Organic Retail Ltd an attractive stock to invest in?

1. Is White Organic Retail Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that White Organic Retail Ltd is a below average quality company.

2. Is White Organic Retail Ltd undervalued or overvalued?

The key valuation ratios of White Organic Retail Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is White Organic Retail Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of White Organic Retail Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of White Organic Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.3%	2.5%	2.8%	6.8%	27.6%	12.4%	1.2%	0.8%	21.3%	-8%	-
Value Creation Index ⓘ	-0.6	-0.8	-0.8	-0.5	1.0	-0.1	-0.9	-0.9	0.5	-1.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1	1.1	0	1.4	82.9	160	68.9	60.8	75.7	274	0
Sales YoY Gr.	-	6%	-100%	NA	5,699.3%	93.4%	-57%	-11.8%	24.6%	262.3%	-
Adj EPS ⓘ	0.5	0.5	0.6	293.4	7	1	0.1	0.1	2	-1.2	-28.8
YoY Gr.	-	0%	12.2%	53249.1%	-97.6%	-85.7%	-95%	40%	2814.3%	-156.9%	-
BVPS (₹) ⓘ	216.1	322.2	441.7	735.2	2,238.9	11.5	11.1	11.2	13.2	12	-17.1
Adj Net Profit ⓘ	0.2	0.2	0.2	0.6	3	1.8	0.2	0.2	6.7	-3.8	-94
Cash Flow from Ops. ⓘ	-2.6	-0.5	-0.8	-0.8	-5.2	-0.7	-25.4	2.9	2.4	-2.6	-
Debt/CF from Ops. ⓘ	-4.4	-23.9	-15	-14.3	-2.8	-2.8	-0.3	2.3	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	86.6%	27%	58.5%	262.3%
Adj EPS ⓘ	-210.1%	-169.8%	-385.2%	-156.9%
BVPSⓘ	-27.4%	-64.8%	2.8%	-8.8%
Share Price	-	-20.1%	-64.9%	-41.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	62.7	39.4	31.3	49.9	101.8	14.3	0.6	0.7	16.8	-9.2	1150.5
Op. Profit Mgn % ⓘ	32.8	32.3	0	-18.2	4	1	-2.4	-2.1	10.3	-1.5	NAN
Net Profit Mgn % ⓘ	21	20	0	41.2	3.7	1.1	0.3	0.4	8.8	-1.4	-INF
Debt to Equity ⓘ	26.5	18.6	13.2	7.8	3.2	0.1	0.2	0.2	0	0	-
Working Cap Days ⓘ	3,857	4,299	0	3,482	114	89	259	337	242	212	0
Cash Conv. Cycle ⓘ	0	0	0	31	17	21	53	23	39	9	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 58.52%

Return on Equity has declined versus last 3 years average to 1.00%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - White Organic Retail Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-28.8	-28.8
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	-17.1	-17.1
Reserves (₹ Cr.) ⓘ	-89	-89
P/BV ⓘ	-0.25	-0.25
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	3.27 / 9.09
All Time Low / High (₹)	3.27 / 341.67
Market Cap (₹ Cr.)	14.2
Equity (₹ Cr.)	32.7
Face Value (₹)	10
Industry PE ⓘ	97.2

Management X-Ray of White Organic Retail:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of White Organic Retail

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of White Organic Retail

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1	1.06	0	1.43	82.93	160.36	68.90	60.79	75.74	274.43
Operating Expenses ⓘ	0.67	0.72	0.72	1.69	79.61	158.75	70.53	62.08	67.92	278.50
Manufacturing Costs	0	0	0	0.01	0	0.33	0.25	0.02	0.03	0.01
Material Costs	0	0	0	1.21	79.21	156.90	69.43	60.61	66.94	277.46
Employee Cost	0.18	0.21	0.20	0.19	0.18	0.05	0.24	0.45	0.40	0.21
Other Costs ⓘ	0.49	0.51	0.52	0.27	0.22	1.47	0.60	1	0.55	0.82
Operating Profit ⓘ	0.33	0.34	-0.72	-0.26	3.31	1.61	-1.63	-1.29	7.82	-4.07
Operating Profit Margin (%)	32.8%	32.2%	-	-18.2%	4.0%	1.0%	-2.4%	-2.1%	10.3%	-1.5%
Other Income ⓘ	0	0	1.07	1.13	1.07	0.96	2.04	1.65	1.42	1.29
Interest ⓘ	0	0	0	0	0.01	0.02	0.17	0.01	0.01	0.41
Depreciation ⓘ	0.01	0.03	0	0	0	0.01	0.01	0.02	0.02	0.53
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.32	0.31	0.35	0.86	4.37	2.54	0.23	0.33	9.22	-3.73
Tax ⓘ	0.11	0.10	0.11	0.28	1.35	0.75	0.06	0.08	2.53	0.06
Profit After Tax	0.21	0.21	0.24	0.59	3.03	1.80	0.17	0.24	6.69	-3.79
PAT Margin (%)	21.0%	20.0%	-	41.1%	3.7%	1.1%	0.2%	0.4%	8.8%	-1.4%
Adjusted EPS (₹)	0.5	0.5	0.6	1.4	7.0	1.0	0.1	0.1	2.0	-1.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	0.43	0.64	0.88	1.47	4.48	20.64	36.27	36.51	43.20	39.41
Share Capital ⓘ	0.01	0.01	0.01	0.01	0.01	3	5.45	10.91	10.91	32.72
Reserves ⓘ	0.42	0.63	0.87	1.46	4.47	17.64	30.81	25.60	32.29	6.69
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11.47	11.96	11.67	11.44	14.40	1.89	6.84	6.88	0	0.01
Long Term Debt	11.47	11.96	0	0	0	0	4.91	6.84	0	0
Short Term Debt	0	0	11.67	11.44	14.40	1.89	1.93	0.04	0	0.01
Trade Payables	0	0	0	1.21	29.84	25.72	25.02	11.66	2.06	251.54
Others Liabilities ⓘ	0.20	0.37	0.21	0.37	1.46	6.89	0.84	0.97	2.82	3.12
Total Liabilities ⓘ	12.10	12.97	12.77	14.48	50.17	55.14	68.97	56.02	48.08	294.08
Fixed Assets
Gross Block	0.05	0.05	0.05	0.07	0.09	0.10	0.16	0.19	0.20	6.20
Accumulated Depreciation	0.02	0.05	0.05	0.05	0.05	0.06	0.07	0.08	0.10	0.63
Net Fixed Assetsⓘ	0.03	0	0	0.02	0.04	0.04	0.09	0.11	0.10	5.57
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	12.21	10.87	11.13	0	0.01	0.01
Inventories	0	0	0	0.02	4	1.26	4.10	0	0	0.15
Trade Receivables	0	0	0	1.36	33.31	36.87	25.62	17.19	14.23	261.49
Cash Equivalents	0.01	0	0	0.01	0.32	3.80	0.48	0.93	2.34	0.17
Others Assetsⓘ	12.05	12.96	12.76	13.07	0.29	2.31	27.53	37.79	31.41	26.69
Total Assets ⓘ	12.10	12.97	12.77	14.48	50.17	55.14	68.97	56.02	48.08	294.08

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-2.64	-0.50	-0.78	-0.80	-5.23	-0.68	-25.37	2.93	2.37	-2.64
PBT ⓘ	0.32	0.31	0.35	0.86	4.37	2.54	0.23	0.33	9.22	-3.73
Adjustment ⓘ	0.01	0.03	-1.07	-1.13	-1.06	-0.96	-1.96	-1.22	-1.41	-0.76
Changes in Working Capital ⓘ	-2.87	-0.74	0.04	-0.43	-8.27	-0.93	-22.76	3.91	-2.91	1.5
Tax Paid ⓘ	-0.10	-0.11	-0.10	-0.11	-0.28	-1.33	-0.88	-0.08	-2.53	0.35
Cash Flow From Investing Activity ⓘ	0	0	1.06	1.04	5.54	2.30	6.55	-0.60	5.92	0.45
Capex	0	0	0	-0.02	-0.02	-0.01	-0.06	-0.03	0	-6
Net Investments	0	0	0	0	1.50	1.34	-0.27	-3.73	0	0
Others ⓘ	0	0	1.06	1.06	4.06	0.96	6.88	3.16	5.92	6.45
Cash Flow From Financing Activityⓘ	2.65	0.49	-0.28	-0.24	0	1.85	15.50	-1.89	-6.88	0.01
Net Proceeds from Shares ⓘ	0	0	0	0	0	14.36	15.46	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2.65	0.49	-0.28	-0.24	0	-12.51	0.04	-1.89	-6.88	0.01
Net Cash Flow ⓘ	0.01	-0.01	0	0.01	0.31	3.47	-3.31	0.44	1.41	-2.17

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	62.69	39.43	31.29	49.86	101.79	14.3	0.6	0.67	16.77	-9.17
ROCE (%)	5.27	2.54	2.76	6.8	27.55	12.38	1.23	0.78	21.31	-8.03
Asset Turnover Ratio	0.09	0.08	0	0.1	2.58	3.05	1.11	0.97	1.46	1.68
PAT to CFO Conversion(x)	-12.57	-2.38	-3.25	-1.36	-1.73	-0.38	-149.24	12.21	0.35	N/A
Working Capital Days
Receivable Days	0	0	0	347	76	80	165	128	76	175
Inventory Days	0	0	0	5	9	6	14	0	0	0
Payable Days	0	0	0	181	72	65	133	110	37	167

White Organic Retail Ltd Stock News

White Organic Retail Ltd FAQs

What is the share price of White Organic Retail?

Company share prices are keep on changing according to the market conditions. The closing price of White Organic Retail on 17-Dec-2024 16:59 is ₹4.33.

What is the market cap of White Organic Retail?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2024 16:59 the market cap of White Organic Retail stood at ₹14.17.