Maestros Electronics & Telecommunications Systems Ltd - Stock Valuation and Financial Performance

BSE: 538401 | NSE: | Telecommunication - Equipment | Small Cap

Maestros Electronics Share Price

167.85 -3.40 -1.99%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Maestros Electronics

M-Cap below 100cr DeciZen not available

Maestros Electronics & Telecommunications Systems stock performance -

P/E Ratio (SA):
16.90
Market Cap:
94.4 Cr.
52-wk low:
113.4
52-wk high:
262.2

Is Maestros Electronics & Telecommunications Systems Ltd an attractive stock to invest in?

1. Is Maestros Electronics & Telecommunications Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maestros Electronics & Telecommunications Systems Ltd is a below average quality company.

2. Is Maestros Electronics & Telecommunications Systems Ltd undervalued or overvalued?

The key valuation ratios of Maestros Electronics & Telecommunications Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Maestros Electronics & Telecommunications Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maestros Electronics & Telecommunications Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maestros Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maestros Electronics & Telecommunications Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%7%9.3%0.8%4.8%8%38.5%8.9%16.5%23.3%-
Value Creation
Index
-0.2-0.5-0.3-0.9-0.7-0.41.8-0.40.20.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.51112.99.29.513.547.611.224.633.335
Sales YoY Gr.--33.3%16.4%-28.3%3.5%42.1%251.2%-76.6%120.6%35.3%-
Adj EPS 2.111.6-0.60.70.610.42.25.38.910.1
YoY Gr.--51.2%56.3%-134.8%NA-7.5%1580.7%-78.8%140.3%67.2%-
BVPS (₹) 26.227.428.127.528.22939.240.946.455.460.9
Adj Net
Profit
0.80.40.7-0.30.30.35.71.22.94.96
Cash Flow from Ops. 1.81-1.4-1.9-0.9-3.627.7-8.5-5.87.3-
Debt/CF from Ops. 2.22.6-2.8-1.4-3-2.30.1-0.3-0.80.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%28.4%-11.2%35.3%
Adj EPS 17.3%67.7%-5.2%67.2%
BVPS8.7%14.4%12.2%19.4%
Share Price 21.2% 23.3% 41.2% 22.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.63.95.8-2.12.42.231.15.512.217.517.4
Op. Profit
Mgn %
9.5711.5-2.7711.918.29.414.917.618.7
Net Profit
Mgn %
4.73.75.4-2.83.52.412.110.911.914.715.9
Debt to
Equity
0.40.20.30.20.20.50.10.10.20.2-
Working Cap
Days
91144157278263434165642278209197
Cash Conv.
Cycle
-17-52-3032463165135014614798

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.40%

Sales growth is good in last 4 quarters at 28.21%

Sales growth has been subdued in last 3 years -11.21%

Net Profit has been subdued in last 3 years -5.19%

Latest Financials - Maestros Electronics & Telecommunications Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 10.1 -
TTM Sales (₹ Cr.) 35.2 -
BVPS (₹.) 60.9 -
Reserves (₹ Cr.) 28 -
P/BV 2.81 -
PE 16.90 -
From the Market
52 Week Low / High (₹) 113.40 / 262.15
All Time Low / High (₹) 6.15 / 262.15
Market Cap (₹ Cr.) 94.4
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 22.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 462 -7.1832 25.1995 14.2625 16.5
Adj EPS (₹) 0 -97.40.9 20.31.2 8.30.4 0
Op. Profit Mgn % 48.24 -1066 bps76.42 164 bps80.83 44 bps67.98 24 bps
Net Profit Mgn % 0.43 -3033 bps41.88 -173 bps46.65 -240 bps23.19 -365 bps

Management X-Ray of Maestros Electronics:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.62%Institutions:0.2%Non-Institutions:44.17%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maestros Electronics

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Maestros Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tejas Networks 859.9 -25.6 (-2.9%) Small Cap 2,471 37.7 2.8 23.5 4
ITI 264.3 -13.9 (-5%) Small Cap 1,264 -4.7 -45 - 17.2
Black Box 402.7 -20.1 (-4.8%) Small Cap 387 -1.1 -4 - 15
Quadrant Televenture 0.5 0 (0%) Small Cap 269 -4.2 -42.6 - 0
ADC India Communicat 1,204.5 -62.6 (-4.9%) Small Cap 179 61.8 11.6 20.5 7.4
Valiant Communicatns 577.2 -14.2 (-2.4%) Small Cap 45.7 11.1 14 53.5 8.3
Maestros Electronics 167.9 -3.4 (-2%) Small Cap 33.3 10.1 14.7 16.9 2.8
Telogica 9.8 -0.2 (-2%) Small Cap 17.9 -0.4 4.4 - 5.7
Punjab Communication 51.6 -1.6 (-3%) Small Cap 15 11 7.6 4.8 2.4
Prabhat Tech. (I) 100 0 (0%) Small Cap 1.5 -0.3 -18.8 - 3.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales16.5411.0412.859.219.5313.5447.5511.1524.6033.29
Operating Expenses 15.0910.2711.389.478.8711.9439.0610.1220.9627.44
Manufacturing Costs0.150.120.150.210.180.420.190.240.940.72
Material Costs11.196.426.544.544.206.5034.364.4713.2918.05
Employee Cost 2.382.743.673.563.263.403.143.623.944.39
Other Costs 1.3711.021.151.231.621.361.802.794.28
Operating Profit 1.450.771.47-0.250.671.618.491.023.645.85
Operating Profit Margin (%) 8.8%7.0%11.5%-2.7%7.0%11.9%17.9%9.2%14.8%17.6%
Other Income 0.550.840.520.820.580.470.961.501.292.30
Interest 0.420.320.370.330.311.101.370.460.520.80
Depreciation 0.560.650.600.440.460.450.360.370.390.45
Exceptional Items 0000000000
Profit Before Tax 1.020.641.03-0.200.470.527.721.694.026.91
Tax 0.330.200.330.050.120.172.080.441.041.97
Profit After Tax 0.690.450.70-0.250.340.355.641.252.984.94
PAT Margin (%) 4.2%4.0%5.5%-2.8%3.6%2.6%11.9%11.2%12.1%14.8%
Adjusted EPS (₹)1.91.11.6-0.50.70.710.22.35.49.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%22%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 9.6510.8812.1012.9513.9615.1821.5922.5625.5730.53
Share Capital 3.683.974.314.714.945.245.515.515.515.51
Reserves 5.976.917.798.249.029.9416.0817.0520.0625.02
Minority Interest0000000000
Debt3.992.593.882.612.568.092.102.104.795.35
Long Term Debt0.670.090.450.440.2840.140.140.080.04
Short Term Debt3.322.503.432.172.274.091.961.964.715.31
Trade Payables4.205.453.573.962.555.585.724.752.043.63
Others Liabilities 1.931.953.373.123.0212.3828.8524.6710.3421.14
Total Liabilities 19.7720.8622.9122.6422.0841.2358.2654.0942.7560.65

Fixed Assets

Gross Block7.747.909.049.139.739.9710.0910.4311.2611.46
Accumulated Depreciation1.362.010.601.041.501.962.202.572.813.25
Net Fixed Assets6.385.898.448.098.228.017.897.858.468.21
CWIP 1.362.8200000003.71
Investments 0.140.1400000000
Inventories0.620.601.502.152.5519.082.714.792.675.53
Trade Receivables3.343.203.412.312.803.0912.3111.7510.0515.72
Cash Equivalents 7.347.327.327.517.167.6932.8424.5318.1823.02
Others Assets0.600.892.252.581.353.362.525.163.394.47
Total Assets 19.7720.8622.9122.6422.0841.2358.2654.0942.7560.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.831-1.39-1.91-0.85-3.5527.69-8.47-5.767.25
PBT 1.020.641.03-0.200.470.527.721.694.026.91
Adjustment 0.550.050.40-0.080.261.180.89-0.51-0.23-1.01
Changes in Working Capital 0.250.51-2.47-1.49-1.59-4.5119.26-9.65-9.312.67
Tax Paid 0-0.20-0.35-0.140-0.73-0.170-0.25-1.32
Cash Flow From Investing Activity -1.33-1.480.260.560.271.991.950.913.55-7.02
Capex -1.74-1.62-0.320.09-0.60-0.24-0.24-0.49-1.08-0.20
Net Investments -0.1400.12-0.040.072.751.7003.60-4.85
Others 0.550.140.470.510.80-0.520.491.401.04-1.97
Cash Flow From Financing Activity 0.630.470.680.470.232.09-4.50-0.741.65-0.24
Net Proceeds from Shares 0.610.780.690.810.640.820.74000
Net Proceeds from Borrowing 0.44-0.580.35-0.01-0.162.36-3.860-0.05-0.04
Interest Paid -0.42-0.24-0.36-0.34-0.26-1.10-1.37-0.46-0.52-0.80
Dividend Paid 0000000-0.2800
Others 00.500000002.220.60
Net Cash Flow 1.12-0.02-0.45-0.88-0.360.5325.15-8.30-0.56-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.664.346.12-2.032.562.3830.685.6812.3817.6
ROCE (%)11.316.959.250.814.8838.468.8916.5123.26
Asset Turnover Ratio0.960.580.630.410.430.430.960.20.510.64
PAT to CFO Conversion(x)2.652.22-1.99N/A-2.5-10.144.91-6.78-1.931.47
Working Capital Days
Receivable Days6710288112987959394162141
Inventory Days919287290292841235545
Payable Days120275252303283228604279357

Maestros Electronics & Telecommunications Systems Ltd Stock News

Maestros Electronics & Telecommunications Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maestros Electronics on 25-Apr-2025 16:59 is ₹167.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Maestros Electronics stood at ₹94.36.
The latest P/E ratio of Maestros Electronics as of 25-Apr-2025 16:59 is 16.90.
The latest P/B ratio of Maestros Electronics as of 25-Apr-2025 16:59 is 2.81.
The 52-week high of Maestros Electronics is ₹262.1 and the 52-week low is ₹113.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maestros Electronics is ₹35.20 ( Cr.) .

About Maestros Electronics & Telecommunications Systems Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...