Is GKW a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GKW Ltd is a below average quality company .

Is GKW undervalued or overvalued?

The key valuation ratios of GKW Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is GKW share price return in the past 10 years?

Data is not available for this company

Is GKW a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of GKW Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

GKW Ltd - Stock Valuation and Financial Performance

Name: GKW
Brand: GKW

BSE: 504704 | NSE: GKWLIMITED | Logistics | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of GKW:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	1.9%	15.7%	6.7%	3.5%	6.1%	0.8%	12.6%	5%	4.2%	5.6%	-
Value Creation Index ⓘ	-0.9	0.1	-0.5	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	15.4	13.7	17	19.6	31	32	39.1	24	20.3	38.8	33
Sales YoY Gr.	-	-11.5%	24.3%	15.4%	58.4%	3.2%	22.2%	-38.7%	-15.2%	90.7%	-
Adj EPS ⓘ	0.9	4.2	10.5	16	34	29.1	45.3	22.5	14.7	23.2	-43.8
YoY Gr.	-	370.8%	150.8%	52.6%	112.2%	-14.5%	55.6%	-50.4%	-34.5%	57.7%	-
BVPS (₹) ⓘ	151.9	170.5	210.2	635.5	479.9	268.9	572.7	589.2	442.5	694.2	-25
Adj Net Profit ⓘ	0.5	2.5	6.3	9.6	20.3	17.4	27	13.4	8.8	13.9	-26
Cash Flow from Ops. ⓘ	-4.3	6	0.1	1.1	-11	-9.3	1.8	0.4	-1.9	13.8	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.8%	4.6%	-0.3%	90.7%
Adj EPS ⓘ	43.7%	-7.4%	-20%	57.7%
BVPSⓘ	18.4%	7.7%	6.6%	56.9%
Share Price	-	30.6%	45.5%	-24.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.6	2.6	5.5	3.8	6.1	7.8	10.8	1	0.4	0.6	-13.1
Op. Profit Mgn % ⓘ	-41.6	19.8	43.7	53.2	68.4	73	80	73.9	66.7	51.3	-53.4
Net Profit Mgn % ⓘ	3.5	18.3	37	48.9	65.5	54.3	69.1	55.9	43.2	35.7	-78.3
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	800	779	577	329	50	139	199	366	629	416	637
Cash Conv. Cycle ⓘ	39	22	-6	-2	-2	-4	-6	-5	-3	-4	571

Recent Performance Summary

Sales growth is good in last 4 quarters at 32.06%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -0.28%

Net Profit has been subdued in last 3 years -19.98%

Latest Financials - GKW Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-43.8	6.2
TTM Sales (₹ Cr.)	33.4	14.1
BVPS (₹.) ⓘ	-25	-25.1
Reserves (₹ Cr.) ⓘ	-104	-104
P/BV ⓘ	-75.87	-75.72
PE ⓘ	0.00	306.29

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	1.00 / 120.00
Market Cap (₹ Cr.)	1,132
Equity (₹ Cr.)	6
Face Value (₹)	10
Industry PE ⓘ	32.6

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	7.9	184.4	9.7	4.2	14.5	26.2	1.4	-86.6
Adj EPS (₹) ⓘ	-6.5	-2069.7	3.8	-46.6	11.2	-5.6	-52.3	-587.2
Op. Profit Mgn % ⓘ	-33.78	-6164 bps	33.85	-2049 bps	68.26	-1405 bps	-2085.19	-216448 bps
Net Profit Mgn % ⓘ	-49.43	-5660 bps	23.30	-2222 bps	46.11	-1560 bps	-2288.93	-235219 bps

Management X-Ray of GKW:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of GKW

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of GKW

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Allcargo Logistics	29.8	-1.1 (-3.4%)	Small Cap	13,188	0.4	0.4	71.3	1.2
TVS Supply Chain Sol	118.2	-4.9 (-4%)	Small Cap	9,200	-0.1	-0.4	-	3
Mahindra Logistics	303.3	-14.2 (-4.5%)	Small Cap	4,530	6	1.4	52.6	3.3
Transport Corp.	1,141.7	-21.5 (-1.8%)	Small Cap	4,024	52.3	8.9	22.3	4.3
JITF Infralogistics	393.5	-8 (-2%)	Small Cap	3,284	44.5	2.4	9	-1.8
Aegis Logistics	775.6	0.8 (0.1%)	Small Cap	2,980	12.2	13.5	63.4	10.6
Western Carriers	78.9	-3.5 (-4.2%)	Small Cap	1,686	7.9	4.8	10.5	1
Gateway Distriparks	62.5	-2.4 (-3.7%)	Small Cap	1,497	4.5	16.3	14.4	1.6
TCI Express	669.6	-23.5 (-3.4%)	Small Cap	1,254	25.5	10.5	27.1	3.5
Ritco Logistics	280.8	-12 (-4.1%)	Small Cap	933	15.1	3.6	19.3	2.6

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	15	14	17	20	31	32	39	24	20	39
Operating Expenses ⓘ	22	11	10	11	10	30	8	6	7	19
Manufacturing Costs	1	1	0	0	0	1	0	1	1	1
Material Costs	9	1	0	0	0	0	0	0	0	0
Employee Cost	5	3	3	4	5	4	2	2	2	3
Other Costs ⓘ	7	6	6	7	5	25	5	3	4	15
Operating Profit ⓘ	-6	2	7	9	21	2	31	18	14	20
Operating Profit Margin (%)	-41.6%	17.0%	43.7%	43.8%	66.4%	7.2%	79.9%	73.9%	66.7%	51.3%
Other Income ⓘ	8	0	0	1	0	1	2	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	1	1	1	1	1	1
Exceptional Items ⓘ	0	13	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2	15	8	9	20	2	32	17	13	19
Tax ⓘ	1	4	1	0	0	-1	4	4	4	5
Profit After Tax	1	11	6	8	20	3	27	13	9	14
PAT Margin (%)	6.9%	81.5%	37.0%	42.3%	64.1%	8.2%	69.7%	55.9%	43.2%	35.7%
Adjusted EPS (₹)	1.8	18.6	10.5	13.9	33.3	4.4	45.7	22.5	14.7	23.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	91	102	125	379	286	160	342	2,294	2,207	2,357
Share Capital ⓘ	6	6	6	6	6	6	6	6	6	6
Reserves ⓘ	85	96	119	373	280	154	336	2,288	2,201	2,351
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0	0	0	0	0	0	0	0	0
Others Liabilities ⓘ	11	16	8	8	7	20	18	612	618	625
Total Liabilities ⓘ	102	118	133	387	294	180	360	2,907	2,825	2,982
Fixed Assets
Gross Block	25	13	10	12	15	19	19	2,553	2,556	2,562
Accumulated Depreciation	20	6	0	1	1	2	3	4	4	5
Net Fixed Assetsⓘ	6	7	9	12	13	16	16	2,550	2,552	2,557
CWIP ⓘ	1	11	0	0	0	1	1	1	1	3
Investmentsⓘ	31	56	82	351	273	129	260	281	185	316
Inventories	1	0	0	0	0	0	0	0	0	0
Trade Receivables	2	0	0	0	0	0	0	0	0	0
Cash Equivalents	29	23	11	20	2	14	60	50	42	62
Others Assetsⓘ	34	22	32	3	5	20	23	25	45	43
Total Assets ⓘ	102	118	133	387	294	180	360	2,907	2,825	2,982

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-4	6	0	1	-11	-9	2	0	-2	14
PBT ⓘ	2	15	8	9	20	2	32	17	13	19
Adjustment ⓘ	-8	-15	-3	-1	-12	7	-25	-5	-2	-17
Changes in Working Capital ⓘ	3	8	-5	-5	-18	-17	-0	-9	-10	15
Tax Paid ⓘ	-1	-3	1	-1	-1	-1	-5	-3	-3	-4
Cash Flow From Investing Activity ⓘ	5	-7	-2	0	10	11	-2	-1	1	-6
Capex	-1	6	-2	-3	-3	-3	-2	-2	-3	-9
Net Investments	-5	-14	0	0	0	0	0	0	0	0
Others ⓘ	11	1	0	3	13	15	0	0	4	3
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	1	-1	-2	1	-1	2	0	-1	-1	8

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.17	11.56	5.53	3.29	5.97	1.17	10.86	3.87	2.85	4.08
ROCE (%)	1.85	15.71	6.65	3.47	6.12	0.78	12.64	4.95	4.2	5.63
Asset Turnover Ratio	0.15	0.12	0.14	0.08	0.09	0.14	0.14	0.01	0.01	0.01
PAT to CFO Conversion(x)	-4	0.55	0	0.13	-0.55	-3	0.07	0	-0.22	1
Working Capital Days
Receivable Days	39	32	5	2	2	0	1	1	0	0
Inventory Days	18	0	0	0	0	0	0	0	0	0
Payable Days	31	70	0	0	0	0	0	0	0	0

GKW Ltd Stock News

View All News

GKW Ltd FAQs

What is the share price of GKW?

Company share prices are keep on changing according to the market conditions. The closing price of GKW on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of GKW?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of GKW stood at ₹1,131.9.

What is the P/E ratio of GKW?

The latest P/E ratio of GKW as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of GKW?

The latest P/B ratio of GKW as of 01-Jan-1970 05:30 is -75.87.

What is the 52-week high and low of GKW?

The 52-week high of GKW is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of GKW?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GKW is ₹33.41 ( Cr.) .

About GKW Ltd

GKW Limited (formerly Guest Keen Williams Limited) was a subsidiary of the UK-based engineering giant GKN plc. for well over 60 years. In 1994, GKN plc divested its stake in GKW Limited. GKW is now a part of a large industrial group.

The products manufactured by the company include, high speed steels, tool and alloy steels, valve steels, sheet metal stampings/pressings and sub-assemblies

GKW has its registered office in Kolkata and is a large professionally managed multi-product, multi-division, multi-locational engineering company catering to a wide customer base in diverse segments of the industry. The companyâ€™s annual turnover is $ 14 million.

The major end use sectors serviced by GKW include automotive, electrical, electronic and general engineering industries.

A research and development laboratory at Bhandup in Mumbai caters to product innovations, process and product improvements and renders technical services to customers.

Each of the factories holds ISO 9000 certification and is equipped with separate inspection and quality control departments.

GKW has a network of sales outlets and retail centres in major cities of India. To support the overseas marketing of its wide range of engineering products GKW has a wholly owned subsidiary GKW (Overseas Trading). High Speed Steels, Tool, Alloy Steels, Valve Steels and Powder Metallurgy Steels are manufactured by the company in its Powmex Steels Division, located at Titilagarh, in Bolangir district in the state of Orissa.

The company has been servicing the Indian automobile, white goods and engineering industries with sheet metal components and sub assemblies for more than five decades.It has two factories â€“ one located at Bhandup, Mumbai and the other at Pimpale Jagtap, which is 40 kms from Pune.

The company has also been regular supplier of press tools, jigs, fixtures to the automotive, white goods, electrical, electronics and general engineering industries in India and abroad from its plant located at Bhandup, Mumbai.

GKW has manufactured tools for General Motors India for their car project and has successfully completed supply of dies (upto 10T capacity) valued over $1 million to General Motors, Buana Indonesia for their LCV project.

Apart from this the company is a pioneer in manufacture of electrical stampings and laminations for the electrical and electronics industries in India with half a century of experience in this field. The activities are supported by fully equipped modern tool room with machine tools like jig boring, jig grinding, wire cut, heavy duty surface grinding and skilled and trained manpower.

The R&D laboratory located in the same premises is recognised by Department of Science & Technology, Government of India. It works on product innovation, process and product improvement, and supports commercial activities by giving design and technical support to our numerous customers in small, medium and large sectors of the industry. Almost all electrical and electronic equipment manufactures in India are our esteemed customers.