Tiger Logistics (India) Ltd - Stock Valuation and Financial Performance

BSE: 536264 | NSE: | Logistics | Small Cap

Tiger Logistics (I) Share Price

68.82 -1.15 -1.64%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Tiger Logistics (I)

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Tiger Logistics (India) stock performance -

mw4me loader
P/E Ratio (SA):
36.62
Market Cap:
727.6 Cr.
52-wk low:
32
52-wk high:
87

Is Tiger Logistics (India) Ltd an attractive stock to invest in?

1. Is Tiger Logistics (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tiger Logistics (India) Ltd is a good quality company.

2. Is Tiger Logistics (India) Ltd undervalued or overvalued?

The key valuation ratios of Tiger Logistics (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tiger Logistics (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tiger Logistics (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tiger Logistics (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tiger Logistics (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 26.4%31.1%34.7%28.5%14.8%-8.1%-13.9%59.2%37.6%16.8%-
Value Creation
Index
0.91.21.51.00.1-1.6-2.03.21.70.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 246253298324330301168615433240406
Sales YoY Gr.-3.1%17.6%8.8%1.9%-8.7%-44.3%266.4%-29.6%-44.6%-
Adj EPS 0.70.71.11.20.6-1.2-13.1211.11.9
YoY Gr.-6.2%56.5%7.4%-50%-303.5%NANA-36.3%470.8%-
BVPS (₹) 2.83.54.55.56.25479.2104.811.7
Adj Net
Profit
6.97.311.412.26.2-12.4-10.232.420.711.820
Cash Flow from Ops. -11.561.6-11.5-42.126.144.216.9-17.2-
Debt/CF from Ops. -0.814.1-2.2-8.817.30.600-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%-6.2%12.7%-44.6%
Adj EPS 37.1%80.6%NA470.8%
BVPS49.6%76.2%197.8%1035.8%
Share Price 26.6% 71.2% 67% 9.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
24.22227.223.210-21.1-21.655.62411.33.2
Op. Profit
Mgn %
4.45.26.36.44.4-2.3-4.46.16.26.45.6
Net Profit
Mgn %
2.82.93.83.81.9-4.1-6.15.34.84.94.9
Debt to
Equity
0.30.20.10.40.50.70.4000.10
Working Cap
Days
689294104115119169435510248
Cash Conv.
Cycle
3650557289889523367231

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.69%

Sales growth is good in last 4 quarters at 88.58%

Return on Equity has declined versus last 3 years average to 3.20%

Latest Financials - Tiger Logistics (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -2.8
TTM Sales (₹ Cr.) 406 172
BVPS (₹.) 11.7 0
Reserves (₹ Cr.) 112 28
P/BV 5.89 0.00
PE 36.62 0.00
From the Market
52 Week Low / High (₹) 31.99 / 87.00
All Time Low / High (₹) 2.28 / 87.00
Market Cap (₹ Cr.) 728
Equity (₹ Cr.) 10.6
Face Value (₹) 1
Industry PE 40.8

Management X-Ray of Tiger Logistics (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tiger Logistics (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales246253298324330301168615433240
Operating Expenses 235241281305316310178578407225
Manufacturing Costs223224259277288279155560386206
Material Costs0000000000
Employee Cost 71014192019991113
Other Costs 5689812148106
Operating Profit 1013172014-8-10382615
Operating Profit Margin (%) 4.3%5.0%5.7%6.0%4.4%-2.8%-5.7%6.1%6.1%6.4%
Other Income 1101021274
Interest 0012342211
Depreciation 1111111111
Exceptional Items -100000-1000
Profit Before Tax 812161710-12-12373118
Tax 3566400485
Profit After Tax 6710116-12-12342313
PAT Margin (%) 2.4%2.9%3.5%3.5%1.9%-4.1%-7.4%5.5%5.4%5.4%
Adjusted EPS (₹)0.60.71.01.10.6-1.2-1.23.22.212.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%3%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 303747586553427498111
Share Capital 4111111111111111111
Reserves 252637485542316487100
Minority Interest0000000000
Debt967253537150012
Long Term Debt1000000001
Short Term Debt866253537150011
Trade Payables2229201813912191012
Others Liabilities 8619121061427129
Total Liabilities 68799311412410483121119143

Fixed Assets

Gross Block8899171717171416
Accumulated Depreciation55667891067
Net Fixed Assets333311109889
CWIP 0028000000
Investments 00000005511
Inventories0000000000
Trade Receivables576776931016643694970
Cash Equivalents 5742567325242
Others Assets3197723248411
Total Assets 68799311412410483121119143

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1162-12-42264417-17
PBT 812161710-12-11373118
Adjustment 01234350-4-3
Changes in Working Capital -14-2-11-26-12113211-3-27
Tax Paid -6-5-6-6-700-4-8-5
Cash Flow From Investing Activity -1-1-2-6-100-50-5
Capex -1-1-2-7-1000-1-2
Net Investments 0000000-50-5
Others 0000000012
Cash Flow From Financing Activity 9-3-1-2-3-4-2-2-111
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1-100000001
Interest Paid 00-1-2-3-4-2-1-10
Dividend Paid 0000000-100
Others 8-2000000011
Net Cash Flow -32-1-20-8-2253717-11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.3421.9924.6121.5110.26-20.93-26.2457.7826.9812.44
ROCE (%)26.4431.0634.7428.4914.75-8.08-13.8959.2137.6416.76
Asset Turnover Ratio4.443.463.473.142.782.641.796.023.611.83
PAT to CFO Conversion(x)-1.830.860.2-1.09-0.67N/AN/A1.290.74-1.31
Working Capital Days
Receivable Days65898895107101118335090
Inventory Days0000000000
Payable Days0000000000

Tiger Logistics (India) Ltd Stock News

Tiger Logistics (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tiger Logistics (I) on 20-Dec-2024 16:59 is ₹68.82.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Tiger Logistics (I) stood at ₹727.6.
The latest P/E ratio of Tiger Logistics (I) as of 20-Dec-2024 16:59 is 36.62.
The latest P/B ratio of Tiger Logistics (I) as of 20-Dec-2024 16:59 is 5.89.
The 52-week high of Tiger Logistics (I) is ₹87.00 and the 52-week low is ₹31.99.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tiger Logistics (I) is ₹406.0 ( Cr.) .

About Tiger Logistics (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.