Transworld Shipping Lines Ltd - Stock Valuation and Financial Performance

BSE: 520151 | NSE: TRANSWORLD | Shipping | Small Cap

Transworld Shipping Share Price

376.90 -4.35 -1.14%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Transworld Shipping

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Transworld Shipping Lines stock performance -

mw4me loader
P/E Ratio (SA):
132.74
Market Cap:
820.3 Cr.
52-wk low:
231.2
52-wk high:
439

Is Transworld Shipping Lines Ltd an attractive stock to invest in?

1. Is Transworld Shipping Lines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Transworld Shipping Lines Ltd is a average quality company.

2. Is Transworld Shipping Lines Ltd undervalued or overvalued?

The key valuation ratios of Transworld Shipping Lines Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Transworld Shipping Lines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Transworld Shipping Lines Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Transworld Shipping:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Transworld Shipping Lines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.2%17.7%3.7%19.3%8.8%4.6%9.4%38.7%20%-0.8%-
Value Creation
Index
0.70.3-0.70.4-0.4-0.7-0.31.80.4-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 291313370541625612560514484282380
Sales YoY Gr.-7.7%18.3%46%15.6%-2%-8.6%-8.3%-5.8%-41.6%-
Adj EPS 33.221.78.837.315.35.816.392.587-34.22.8
YoY Gr.--34.7%-59.3%322.6%-59.1%-61.8%180.1%466.4%-5.9%-139.2%-
BVPS (₹) 82.5102.5106.7142.3152.9152.6173.5286.6372.9349.1359.9
Adj Net
Profit
72.947.619.481.833.512.835.9203191-756
Cash Flow from Ops. 6560.41.258.659.357.658.111323119-
Debt/CF from Ops. 1.52.7150.44.55.14.63.52.12.221.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%-14.7%-20.4%-41.6%
Adj EPS -200.3%-217.5%-227.9%-139.2%
BVPS17.4%18%26.3%-6.4%
Share Price 10.4% 33.8% 14.7% 25.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
46.223.38.429.910.33.81040.226.4-9.50.8
Op. Profit
Mgn %
33.42313.820.711.48.111.543.851.58.627
Net Profit
Mgn %
25.115.25.215.15.42.16.439.539.5-26.61.6
Debt to
Equity
0.60.70.80.80.90.80.50.40.60.50.4
Working Cap
Days
8710912412114015516416316130595
Cash Conv.
Cycle
3657565361626611-23-1326

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.53

Sales growth is good in last 4 quarters at 38.40%

Return on Equity has declined versus last 3 years average to 0.80%

Sales growth has been subdued in last 3 years -20.40%

Net Profit has been subdued in last 3 years -227.88%

Latest Financials - Transworld Shipping Lines Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 2.8
TTM Sales (₹ Cr.) 380 380
BVPS (₹.) 359.9 359.9
Reserves (₹ Cr.) 768 768
P/BV 1.04 1.04
PE 132.74 133.39
From the Market
52 Week Low / High (₹) 231.15 / 439.00
All Time Low / High (₹) 2.55 / 839.50
Market Cap (₹ Cr.) 820
Equity (₹ Cr.) 22
Face Value (₹) 10
Industry PE 8.6

Management X-Ray of Transworld Shipping:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Transworld Shipping

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales291313370541625612560514484282
Operating Expenses 194243320429554570496288238259
Manufacturing Costs153194269356471479418203129128
Material Costs0000000000
Employee Cost 253545637473687795118
Other Costs 1614610918981312
Operating Profit 97705011270436422524624
Operating Profit Margin (%) 33.4%22.4%13.5%20.6%11.3%7.0%11.4%43.8%50.9%8.4%
Other Income 256434461946
Interest 791013191917121837
Depreciation 9161819211815194880
Exceptional Items -290-23-11026800
Profit Before Tax 545058234939268199-48
Tax 12111111623
Profit After Tax 534948134837251197-51
PAT Margin (%) 18.3%15.6%1.0%15.0%5.4%1.4%6.7%49.0%40.7%-18.1%
Adjusted EPS (₹)24.322.21.636.815.33.917.1114.589.6-23.2
Dividend Payout Ratio (%)8%6%62%4%8%0%12%2%2%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 183227234312336335381629819767
Share Capital 22222222222222222222
Reserves 161205212291314313359607797745
Minority Interest0000000000
Debt85142148220248191159177392309
Long Term Debt7510511417317311086177392309
Short Term Debt10363446758273000
Trade Payables10263952626148362350
Others Liabilities 4043565870926171123121
Total Liabilities 3184374776427166796489141,3571,247

Fixed Assets

Gross Block2263202744084524564427271,1611,130
Accumulated Depreciation5268112442566887118187
Net Fixed Assets1742522633844094003746401,043944
CWIP 0000310000
Investments 4074563826121226734
Inventories810132323132681910
Trade Receivables5470911411491551291168
Cash Equivalents 20610810169652717
Others Assets22254348968398187195234
Total Assets 3184374776427166796489141,3571,247

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 656015959585811323119
PBT 545058234939268199-48
Adjustment 63202431384026-435981
Changes in Working Capital -36-8-24-47-821-22-107-20-9
Tax Paid -2-2-3-8-5-1315-5-6-6
Cash Flow From Investing Activity -55-108-4-124-56613-73-49896
Capex -28-90-27-144-46-23-284-44045
Net Investments -29-232319-127173-5749
Others 15002010138-11
Cash Flow From Financing Activity -645663-2-67-6915227-129
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002166-8-50-46107251-91
Interest Paid -7-9-10-12-19-19-16-14-18-35
Dividend Paid -3-3-3-3-3-30-4-5-3
Others 457-212296-8-7300
Net Cash Flow 3-24-32-3255-40-15
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)34.1123.971.5329.610.382.5210.4749.7727.18-6.44
ROCE (%)24.1517.743.7119.258.84.639.3738.6619.96-0.83
Asset Turnover Ratio0.990.830.810.970.920.880.840.660.430.22
PAT to CFO Conversion(x)1.231.220.250.731.747.251.570.451.17N/A
Working Capital Days
Receivable Days527279788591935079
Inventory Days11111212131113121019
Payable Days0000000000

Transworld Shipping Lines Ltd Stock News

Transworld Shipping Lines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Transworld Shipping on 21-Nov-2024 16:59 is ₹376.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Transworld Shipping stood at ₹820.3.
The latest P/E ratio of Transworld Shipping as of 21-Nov-2024 16:59 is 132.7.
The latest P/B ratio of Transworld Shipping as of 21-Nov-2024 16:59 is 1.04.
The 52-week high of Transworld Shipping is ₹439.0 and the 52-week low is ₹231.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Transworld Shipping is ₹380.0 ( Cr.) .

About Transworld Shipping Lines Ltd

Shreyas Shipping & Logistics, a Transworld Group of company, was incorporated in the year 1988 as a private limited company primarily to own and operate vessels for feedering of containers between Indian ports and internationally renowned container transshipment ports.

The Transworld Group was established by R Sivaswamy. He developed a fascination with the sea and vowed that one day he would have a ship of his own. In 1977, he founded the Transworld Group and navigated it through its formative years, establishing it as a reputed shipping company in India and the Gulf. Today, the Transworld Group is expanding its businesses through innovations stemming form a global perspective.

The Group has a total of 25 years experience in the shipping industry. Shreyas Shipping & Logistics Ltd became first Indian private sector container feeder operator and first Indian shipping company to get ISO 9002 for container ship and feeder service management. The first and only operator on the containersed coastal shipping trade.

Subsequent to this, the promoters inducted the vessel M.V. Orient Triumph as part of their equity participation in the project. This vessel was registered in India on 27th January 1994 and thereafter taken under our service. This vessel was later renamed MV Orient Prosperity.

Due Growth in overall EXIM volumes, increase in size of main line feeder vessels/wider coverage of ports, growth of domestic cargo by sea, Shreyas Shipping growth plan incorporated in line with future growth of feeder as well as domestic cargo movement by sea. Shreyas vessel acquisition was made in line with the trade growth and requirement which is given as under:-

  • M.V.Orient Independence - Jan 1995
  • M.V.OEL Patriot - July 1997
  • M.V. OEL Strength June 2001
  • M.V.OEL Aishwarya - September 2002
  • M.V.OEL Victory - January 2005
  • M.V.PU Trusty - August 2006
  • M.V.Independent Spirit - December 2006

Containerization has emerged as an integral part of world trade and commerce, as it is an economical and efficient medium to facilitate the transportation of cargo between places. Due to this advantage, the concept of containerization has grown rapidly over the last decade all over the world including India . Further, with the series of liberalization measures taken by Government of India with particulars accent on exports, containerized trade has grown phenomenally in the recent past and shows positive signs of further growth.

Container feeder service covers carriage of containers of main line container operators from Indian ports to proximal well equipped international container transshipment terminals like Dubai, Korfakkan & Jebel Ali in UAE, Colombo & Singapore. Shreyas pioneered the concept of coastal feedering by connecting Kandla with JNPT and slowly connected all the ports on the west coast of India and established the feeder operation between two Indian ports. Shreyas pioneered the concept of domestic cargo movement by sea between Kandla/Pipavav and south Indian ports like Cochin and Tuticorin.

Main lines operating global container liner services in today's context rely exclusively on feeder container ships for connectivity of their containers to and from their vessels to all ports. As only few Indian terminals provides the facilities for operating main line vessels hence all other ports need assistance of feeder vessels to carry out the containerized trade.

The customers for feeder service are the main line operators and their basis of selection of a feeder operator hinges on factors such as frequency of sailings, experience of feeder operator suitability of their vessels, and their integrity and consistency of operations. Shreyas being pioneers in feeder service in the Indian subcontinent enjoys excellent rapport with almost all main line Ooperators in India .

Business area of the company:

The service activity of Shreyas Shipping & Logistics consists of following:-

  • Common Feeder Carrier
  • Domestic Logistic Service by Sea Mode
  • Regional Services
  • Chartering

Subsidiary:

Shreyas Relay Systems Limited (SRSL) is the wholly owned subsidiary of Shreyas Shipping & Logistics Limited. SRSL commenced its operations in August, 2005 and is dedicated towards offering focused terrestrial logistics services including mid-size parcel services. It carries on business of domestic multimodal transportation, international liner services and supply chain management thereby offering comprehensive solutions to its clients. It believes in providing Speedy, Reliable and Safe solutions to its customers and therefore the name SRSL

Achievements/ recognition

  • The first Indian shipping company to get ISO 9002 certification for container ship and feeder service management.
  • The first and only operator on the containers coastal shipping trade.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.