Is Wonderla Holidays a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Wonderla Holidays Ltd is a average quality company .

Is Wonderla Holidays undervalued or overvalued?

The key valuation ratios of Wonderla Holidays Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Wonderla Holidays share price return in the past 10 years?

Wonderla Holidays Ltd share price has appreciated 10.7% annually (CAGR) over the past ten years.

Is Wonderla Holidays a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Wonderla Holidays Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Wonderla Holidays Ltd - Stock Valuation and Financial Performance

Name: Wonderla Holidays
Brand: Wonderla Holidays

BSE: 538268 | NSE: WONDERLA | Amusement Parks/Recreation/Club | Small Cap

Place order

Wonderla Holidays Share Price

₹801.25 -20.20 -2.46%
as on 20-Dec'24 16:59

10 Year X-Ray of Wonderla Holidays:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	27.6%	22.8%	8.5%	7.9%	10.7%	11.3%	-7.9%	-1.5%	22.9%	20.9%	-
Value Creation Index ⓘ	1.0	0.6	-0.4	-0.4	-0.2	-0.2	-1.6	-1.1	0.6	0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	182	205	263	271	282	271	38.4	129	429	483	464
Sales YoY Gr.	-	12.9%	28%	3%	4.2%	-4%	-85.8%	234.7%	233.8%	12.5%	-
Adj EPS ⓘ	9.1	10.6	6.1	6.8	9.8	9.1	-8.9	-1.7	26.3	27.9	21.8
YoY Gr.	-	16.9%	-42.3%	11.5%	44.3%	-7%	-197%	NA	NA	6.2%	-
BVPS (₹) ⓘ	63.1	71.3	131.1	136.7	144.7	151.8	143.1	141.5	167.9	193.3	268.5
Adj Net Profit ⓘ	51.1	59.8	34.5	38.4	55.4	51.5	-50	-9.5	149	158	138
Cash Flow from Ops. ⓘ	55.6	72.9	67.8	84.1	90.7	72.7	-24.4	21.4	192	178	-
Debt/CF from Ops. ⓘ	0.3	0.1	0.3	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.5%	11.4%	132.5%	12.5%
Adj EPS ⓘ	13.3%	23.3%	NA	6.2%
BVPSⓘ	13.2%	6%	10.6%	15.1%
Share Price	10.7%	27%	59.3%	-4.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	20.2	15.8	6	5.1	7	6.1	-6	-1.2	17	15.5	9.4
Op. Profit Mgn % ⓘ	45	41.3	25.8	33	41	38.9	-74	16.8	49.6	47.4	38.9
Net Profit Mgn % ⓘ	28.1	29.1	13.1	14.2	19.7	19	-130.2	-7.4	34.7	32.7	29.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	30	200	255	225	249	286	1,717	427	150	187	115
Cash Conv. Cycle ⓘ	-5	-9	-10	-12	-14	-11	27	-23	-27	-31	80

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 132.53%

Return on Equity has declined versus last 3 years average to 9.40%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -1.61%

Latest Financials - Wonderla Holidays Ltd.

	Standalone	Consolidated
TTM EPS (₹)	21.8	-
TTM Sales (₹ Cr.)	464	-
BVPS (₹.) ⓘ	268.5	-
Reserves (₹ Cr.) ⓘ	1,648	-
P/BV ⓘ	2.98	-
PE ⓘ	36.84	-

From the Market
52 Week Low / High (₹)	772.05 / 1106.70
All Time Low / High (₹)	104.95 / 1106.70
Market Cap (₹ Cr.)	5,081
Equity (₹ Cr.)	63.4
Face Value (₹)	10
Industry PE ⓘ	43.2

Management X-Ray of Wonderla Holidays:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Wonderla Holidays

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Wonderla Holidays

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	182	205	263	271	282	271	38	129	429	483
Operating Expenses ⓘ	101	121	196	181	167	166	67	107	216	254
Manufacturing Costs	29	37	54	47	51	56	21	39	72	85
Material Costs	11	14	24	29	30	29	5	14	44	48
Employee Cost	26	29	39	42	38	40	25	33	51	63
Other Costs ⓘ	35	41	79	64	48	41	16	22	49	58
Operating Profit ⓘ	81	85	67	89	115	105	-28	22	213	229
Operating Profit Margin (%)	44.6%	41.3%	25.5%	33.0%	40.9%	38.9%	-74.0%	16.8%	49.6%	47.4%
Other Income ⓘ	10	18	12	8	10	12	6	5	23	23
Interest ⓘ	2	2	1	1	1	2	1	1	2	2
Depreciation ⓘ	16	14	29	37	40	42	44	38	35	38
Exceptional Items ⓘ	0	0	0	0	0	19	0	0	0	0
Profit Before Tax ⓘ	73	87	49	59	84	93	-66	-13	199	211
Tax ⓘ	22	27	15	21	29	28	-16	-3	50	53
Profit After Tax	51	60	34	39	55	65	-50	-9	149	158
PAT Margin (%)	27.8%	29.1%	12.9%	14.2%	19.6%	23.9%	-130.0%	-7.4%	34.7%	32.7%
Adjusted EPS (₹)	9.0	10.6	6.0	6.8	9.8	11.5	-8.8	-1.7	26.3	27.9
Dividend Payout Ratio (%)	17%	19%	17%	22%	18%	16%	0%	0%	10%	9%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	356	403	741	772	818	858	809	800	949	1,093
Share Capital ⓘ	57	57	57	57	57	57	57	57	57	57
Reserves ⓘ	300	347	684	716	761	801	752	744	893	1,037
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11	5	14	0	1	0	0	0	0	0
Long Term Debt	10	5	9	0	0	0	0	0	0	0
Short Term Debt	1	0	5	0	1	0	0	0	0	0
Trade Payables	3	8	12	11	13	9	15	19	26	34
Others Liabilities ⓘ	26	217	241	279	305	293	200	198	247	313
Total Liabilities ⓘ	397	634	1,008	1,062	1,137	1,161	1,023	1,018	1,222	1,440
Fixed Assets
Gross Block	270	296	880	1,041	1,045	1,065	1,066	1,072	1,096	1,157
Accumulated Depreciation	130	143	172	208	244	280	316	348	370	399
Net Fixed Assetsⓘ	139	153	708	834	801	785	750	724	726	759
CWIP ⓘ	40	159	59	15	34	36	35	33	42	171
Investmentsⓘ	194	84	75	12	50	70	53	65	120	90
Inventories	4	7	9	7	6	7	7	8	9	13
Trade Receivables	1	1	1	1	1	0	0	1	1	3
Cash Equivalents	8	28	9	25	43	54	39	40	136	124
Others Assetsⓘ	10	202	148	168	202	209	138	147	187	280
Total Assets ⓘ	397	634	1,008	1,062	1,137	1,161	1,023	1,018	1,222	1,440

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	56	73	68	84	91	73	-24	21	192	178
PBT ⓘ	73	87	49	59	84	93	-66	-13	199	211
Adjustment ⓘ	10	-1	27	35	35	35	40	36	24	19
Changes in Working Capital ⓘ	-2	18	13	6	7	-37	3	-1	4	4
Tax Paid ⓘ	-25	-31	-21	-16	-35	-17	-1	0	-35	-57
Cash Flow From Investing Activity ⓘ	-223	-19	-100	-38	-99	-44	44	-36	-164	-158
Capex	-37	-145	-113	-104	-27	-21	-8	-11	-44	-223
Net Investments	-186	117	9	63	-34	-14	19	-10	-48	41
Others ⓘ	0	9	5	3	-38	-9	33	-15	-73	24
Cash Flow From Financing Activityⓘ	149	-29	7	-24	-13	-28	-2	-2	-8	-16
Net Proceeds from Shares ⓘ	170	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-9	-7	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-2	-1	-1	-1	0	-1	0	0	0	-1
Dividend Paid ⓘ	-10	-20	-3	-6	-8	-20	0	0	0	-14
Others ⓘ	0	-1	11	-17	-5	-7	-2	-1	-8	-1
Net Cash Flow ⓘ	-18	25	-25	22	-22	1	18	-16	20	4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	20	15.75	5.93	5.09	6.97	7.73	-5.99	-1.18	17.02	15.47
ROCE (%)	27.55	22.76	8.52	7.87	10.72	11.26	-7.89	-1.5	22.93	20.91
Asset Turnover Ratio	0.61	0.4	0.32	0.26	0.26	0.24	0.04	0.13	0.38	0.36
PAT to CFO Conversion(x)	1.1	1.22	2	2.15	1.65	1.12	N/A	N/A	1.29	1.13
Working Capital Days
Receivable Days	1	1	1	1	2	1	4	2	1	2
Inventory Days	7	10	11	11	9	9	67	21	7	9
Payable Days	123	161	161	145	145	141	925	449	185	225

Wonderla Holidays Ltd Stock News

Wonderla Holidays Ltd FAQs

What is the share price of Wonderla Holidays?

Company share prices are keep on changing according to the market conditions. The closing price of Wonderla Holidays on 20-Dec-2024 16:59 is ₹801.2.

What is the market cap of Wonderla Holidays?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Wonderla Holidays stood at ₹5,080.6.

What is the P/E ratio of Wonderla Holidays?

The latest P/E ratio of Wonderla Holidays as of 20-Dec-2024 16:59 is 36.84.

What is the P/B ratio of Wonderla Holidays?

The latest P/B ratio of Wonderla Holidays as of 20-Dec-2024 16:59 is 2.98.

What is the 52-week high and low of Wonderla Holidays?

The 52-week high of Wonderla Holidays is ₹1,106.7 and the 52-week low is ₹772.0.

What is the TTM revenue of Wonderla Holidays?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wonderla Holidays is ₹463.5 ( Cr.) .

About Wonderla Holidays Ltd

The company is one of the largest operators of amusement parks in India. It currently owns and operates two amusement parks under the brand name â€˜Wonderlaâ€™, situated at Kochi and Bangalore and are in the process of setting up its third amusement park in Ranga Reddy District of Andhra Pradesh, Wonderla Hyderabad. The company also owns and operates a resort beside its amusement park in Bangalore under the brand name â€˜Wonderla Resortâ€™ which has been operational since March 2012.

The companyâ€™s amusement parks offer a wide range of water and land based attractions catering to all age groups. It has 22 water based attractions and 33 land based attractions at Wonderla Kochi, situated on 93.17 acres of land and 20 water based attractions and 35 land based attractions at Wonderla Bangalore, situated on 81.75 acres of land. The company recorded total Footfalls of 23.40 lakhs in Fiscal 2013 and 17.50 lakhs in the nine month period ended December 31, 2013 across its two amusement parks in Kochi and Bangalore. The companyâ€™s total Footfalls across the two amusement parks have grown at a CAGR of 7.42% from Fiscal 2011 to Fiscal 2013. The companyâ€™s resort operated under the name, Wonderla Resort, is a â€˜Three Starâ€™ leisure resort located beside its amusement park in Bangalore comprising of 84 luxury rooms, with amenities including banquet halls, a board room, conference rooms, a multi-cuisine restaurant, a solar heated swimming pool, recreation area, kidsâ€™ activity centre and a well equipped gym. Further, for setting up its proposed amusement park in Ranga Reddy District of Andhra Pradesh, the company has acquired 49.57 acres of land.

The companyâ€™s Promoter, Kochouseph Chittilappilly in the year 1996 had incorporated V-Guard Industries, Wonderlaâ€™s Group Company, which is listed on BSE and NSE since 2008. The companyâ€™s Promoters launched its first amusement park in Kochi in the year 2000, by the name â€˜Veegalandâ€™ and the second amusement park in Bangalore in the year 2005, by the name â€˜Wonderlaâ€™. Pursuant to a scheme of amalgamation the erstwhile â€˜Veega Holidays and Parks Private Limitedâ€™ which owned and operated â€˜Veegalandâ€™, merged with the company with effect from April 1, 2008 and consequently both of its amusement parks are being operated under the name â€˜Wonderlaâ€™.

Awards and Accreditations

2001-02: Wonderla Kochi was awarded the Kerala State Tourism Award by the Kerala State Tourism Department in the category of Award for Excellence in Tourism for the Individual/ Agency who has implemented the Most Eco-Friendly Tourism Project.
2001-02: Wonderla Kochi secured the First Place and was awarded the Certificate of Merit by Kerala State Pollution Control Board in the category Medium Scale Industries for making a substantial and sustained effort in pollution control in the year 2001.
2003-04: Wonderla Kochi secured the First Position and was awarded the Certificate of Merit by the Kerala State Productivity Council among Service Organizations in the FACT-M.K.K. Nayar Memorial Productivity Competition.
2004-05: Wonderla Kochi secured the Second Position and awarded the Certificate of Merit by the Kerala State Productivity Council among Service Organizations in the FACT-M.K.K. Nayar Memorial Productivity Competition.
2008-09: Wonderla Kochi was awarded the National Award for Excellence by Indian Association of Amusement Parks & Industries.
2008-09: Wonderla Bangalore was named Winner and awarded the National Award Certificate for Excellence by Indian Association of Amusement Parks & Industries.
2009-10: Wonderla Bangalore was named Winner and awarded the National Awards for Excellence by Indian Association of Amusement Parks & Industries in the category of Total Number and Variety of Rides.
2009-10: Wonderla Kochi was named Winner and awarded the National Award for Excellence by the Indian Association of Amusement Parks & Industries in the category of Park Operators - Small City - Most Innovative Ride for â€˜Spinningâ€™.
2010-11: Wonderla Kochi was awarded the State Tourism Award by the Department of Tourism, Government of Kerala in the category of Best Tourist Destination in Kerala.
2011-12: The company was awarded the National Award for Excellence by Indian Association of Amusement Parks & Industries in the category of Wet Rides for â€˜Rain Discoâ€™.
2011-12: Wonderla Kochi was awarded the State Tourism Award by the Department of Tourism, Government of Kerala in the category of Most Innovative use of Information Technology in the Field of Tourism.
2012-13: Wonderla Kochi was named Winner and awarded the National Award for Excellence by the Indian Association of Amusement Parks & Industries in the category of Most Innovative Ride and Attractions.
2012-13: Wonderla Kochi was awarded the State Tourism Award by the Department of Tourism, Government of Kerala in the category of Best Tourist Destination in Kerala.
2013-14: Wonderla Kochi was named Winner and awarded the National Award for Excellence by the Indian Association of Amusement Parks & Industries in the category of Total number and variety of rides.
2013-14: Wonderla Kochi was named Runner Up and awarded the National Award for Excellence by the Indian Association of Amusement Parks & Industries in the category of Print Media.

History of the company

2005: The companyâ€™s amusement park by the name â€˜Wonderlaâ€™ began commercial operations in Bangalore, Karnataka.

2008: Wonderla Kochi and Wonderla Bangalore were certified by the Bureau Veritas Certification (India) Private Limited for meeting the ISO 14001:2004 standards and the BS OHSAS 18001:2007 standards for the operation and maintenance of land and water based rides/attractions including related amenities.

2009: Pursuant to a scheme of amalgamation approved by the High Court of Karnataka and the High Court of Kerala through orders dated September 11, 2009 and September 25, 2009, respectively, the erstwhile â€˜Veega Holidays and Parks Private Limitedâ€™ which owned and operated â€˜Veegalandâ€™, merged with the company with effect from April 1, 2008 and consequently both of its amusement parks are being operated under the name â€˜Wonderlaâ€™.