Ador Welding Ltd - Stock Valuation and Financial Performance

BSE: 517041 | NSE: ADOR | Electrodes & Welding Equipment | Small Cap

Ador Welding Share Price

880 8.60 0.99%
as on 15-Apr'25 16:59

DeciZen - make an informed investing decision on Ador Welding

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Is Ador Welding Ltd an attractive stock to invest in?

1. Is Ador Welding Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ador Welding Ltd is a average quality company.

2. Is Ador Welding Ltd undervalued or overvalued?

The key valuation ratios of Ador Welding Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Ador Welding Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ador Welding Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ador Welding:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ador Welding Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.6%15.8%11.9%11.5%13.8%12.2%-2.5%23.4%26.7%24.4%-
Value Creation
Index
0.80.1-0.2-0.20.0-0.1-1.20.70.90.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3874074414585125264476617778841,017
Sales YoY Gr.-5.2%8.5%3.7%11.9%2.6%-14.9%47.9%17.4%13.8%-
Adj EPS 816.712.312.315.117.53.926.542.744.919.8
YoY Gr.-107.4%-26.3%-0.2%23.1%16%-77.7%580%61.2%5%-
BVPS (₹) 150160.7174.6182.1193.7183174.6207.3237.9266.5285.8
Adj Net
Profit
10.922.616.716.720.523.85.336.158.16135
Cash Flow from Ops. 0.822.40.1-36.963137926.413.734.5-
Debt/CF from Ops. 0.60253.4-2.216.30.401.21.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%11.5%25.5%13.8%
Adj EPS 21.1%24.4%125.7%5%
BVPS6.6%6.6%15.1%12%
Share Price 14.4% 31.8% 9.6% -39.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.710.77.36.989.32.213.919.217.87.2
Op. Profit
Mgn %
7.310.37.17.88.78.15.19.211.410.39
Net Profit
Mgn %
2.85.63.83.644.51.25.57.56.93.4
Debt to
Equity
000.20.30.30.30.100.10.1-
Working Cap
Days
15715418524223422224115313613066
Cash Conv.
Cycle
6056404043598149597136

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.49%

Net Profit is growing at healthy rate in last 3 years 125.73%

Return on Equity has declined versus last 3 years average to 7.20%

Sales growth is not so good in last 4 quarters at 7.02%

Latest Financials - Ador Welding Ltd.

Standalone Consolidated
TTM EPS (₹) 19.8 28.7
TTM Sales (₹ Cr.) 1,017 741
BVPS (₹.) 285.8 0
Reserves (₹ Cr.) 480 475
P/BV 3.08 0.00
PE 44.35 30.67
From the Market
52 Week Low / High (₹) 777.00 / 1644.05
All Time Low / High (₹) 11.60 / 1770.00
Market Cap (₹ Cr.) 1,531
Equity (₹ Cr.) 17.4
Face Value (₹) 10
Industry PE 32.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 341 13330 10.5339 11.9337 12
Adj EPS (₹) 28.8 5.728.9 4.928 12.326.2 6.4
Op. Profit Mgn % 18.26 -54 bps18.83 -55 bps18.15 33 bps16.37 -144 bps
Net Profit Mgn % 12.98 -90 bps13.49 -72 bps12.74 5 bps11.96 -63 bps

Management X-Ray of Ador Welding:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:53.7%Institutions:11.03%Non-Institutions:35.26%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ador Welding

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Ador Welding

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Graphite India 468.8 16.7 (3.7%) Small Cap 2,894 21.7 2.1 21.6 1.7
HEG 475.4 21.5 (4.7%) Small Cap 2,395 10.3 9.6 46.3 2.2
Esab india 4,671 2.4 (0.1%) Small Cap 1,259 111.9 12.7 41.7 18.5
Ador Welding 880 8.6 (1%) Small Cap 884 19.8 6.9 44.4 3.1
GEE 123 -1 (-0.8%) Small Cap 369 2.6 3.5 47.9 2.3
Diffusion Engineers 270.2 4.2 (1.6%) Small Cap 257 6.3 8.5 43.2 2.8
D&H India 208.8 2.8 (1.3%) Small Cap 158 4.1 1.7 50.8 3.8
Rasi Electrodes 18 -0.2 (-0.9%) Small Cap 83.8 1 3.7 18.4 1.6
De Nora India 767.5 29.8 (4%) Small Cap 73.8 7.6 24.8 101.6 3.5
Panasonic Carbon 483 6.5 (1.4%) Small Cap 51.3 42.9 36.1 11.3 1.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales387407441458512526447661777884
Operating Expenses 359365410423468484426601688793
Manufacturing Costs23242525283027374552
Material Costs265268311327362368324470523592
Employee Cost 37383938414238495773
Other Costs 34353432364437456476
Operating Profit 28413135454222608991
Operating Profit Margin (%) 7.3%10.2%7.0%7.6%8.7%7.9%4.8%9.1%11.4%10.3%
Other Income 6691010975713
Interest 122611108645
Depreciation 12121110101111111213
Exceptional Items 28-20000-259-10
Profit Before Tax 483227283530-16587986
Tax 169910114-4132022
Profit After Tax 322318192426-12455963
PAT Margin (%) 8.4%5.6%4.1%4.1%4.7%4.9%-2.7%6.8%7.6%7.1%
Adjusted EPS (₹)23.816.713.313.717.518.8-8.833.143.646.5
Dividend Payout Ratio (%)21%30%38%37%37%35%0%38%40%40%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 204218237248263249237282324362
Share Capital 14141414141414141414
Reserves 190205224234250235224268310349
Minority Interest0000000000
Debt00358165822811642
Long Term Debt0000000111
Short Term Debt00358165822801542
Trade Payables41787375677377787370
Others Liabilities 48407162735576793542
Total Liabilities 293337417466468459419439447516

Fixed Assets

Gross Block230241238248267287284282286299
Accumulated Depreciation134142146155162171168172173182
Net Fixed Assets96999293106116116110113117
CWIP 21411037225
Investments 7122415161412202023
Inventories4343485452626290116122
Trade Receivables8312076928513010593125150
Cash Equivalents 2014221728618873
Others Assets43481521941821291021116475
Total Assets 293337417466468459419439447516

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1220-37631379261435
PBT 203427283530-16587986
Adjustment 121191417245141813
Changes in Working Capital -26-11-26-6921-3042-22-65-38
Tax Paid -5-11-10-10-10-112-14-18-26
Cash Flow From Investing Activity -8-4-110-19-21-7-5-10-37
Capex -6-15-16-9-19-22-21-14-41
Net Investments 81037-3-2-6-921
Others -10122222223
Cash Flow From Financing Activity -9-91933-33-13-61-31-5-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-1-1-5-9-9-6-4-2-4
Dividend Paid -7-7-7-7-7-1800-17-24
Others -2-22644-1813-54-271526
Net Cash Flow -17107-411-2212-10-1-4
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.8210.727.957.659.3310-4.9317.3419.5918.43
ROCE (%)25.5515.7911.9111.4513.812.17-2.5223.3626.6624.43
Asset Turnover Ratio1.411.431.281.051.11.131.021.541.751.84
PAT to CFO Conversion(x)0.030.960-1.952.630.5N/A0.580.240.56
Working Capital Days
Receivable Days69827466637496555157
Inventory Days40353440384051424849
Payable Days64818882716985605344

Ador Welding Ltd Stock News

Ador Welding Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ador Welding on 15-Apr-2025 16:59 is ₹880.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2025 16:59 the market cap of Ador Welding stood at ₹1,531.5.
The latest P/E ratio of Ador Welding as of 15-Apr-2025 16:59 is 44.35.
The latest P/B ratio of Ador Welding as of 15-Apr-2025 16:59 is 3.08.
The 52-week high of Ador Welding is ₹1,644.1 and the 52-week low is ₹777.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ador Welding is ₹1,017 ( Cr.) .

About Ador Welding Ltd

Ador Welding (AWL) was incorporated in 1951 with an objective to offer finest range of welding consumables and equipment. AWL has also made large investments in project engineering and manufacturing of power generators and alternators.

AWL is a total solutions provider offering an up-to-date suite of welding and cutting consumables, power sources and accessories besides a full package of soft skills and knowledge development for welding and fabrication excellence.

The company operates three divisions through which it channelises solution based engineering experience are as follows:

  • Metal Joining Processes And Solutions – This division covers the entire spectrum of metal joining processes. This includes welding, cutting and allied applications for all kinds of metals and every single industry and application.
  • Project Engineering Division - The Project Engineering Division offers customized solutions to multi-disciplinary projects and contracts in the area of combustion engineering, thermal engineering and fabrication engineering.  
  • Energy Solutions – The Electrical or Energy Management Solutions Division offers high-end configuration of hardware and software solutions to end-users and GOEMs in power, infrastructure, telecom and other sectors.

AWL has with four manufacturing plants for the production and supply of welding consumables, power sources, welding automation systems, cutting products and accessories.

The company’s three welding consumables plants are ISO 9001:2000 standard certified for quality management systems and ISO 14001:2004 standard (for environment management systems) while its equipment plant at Chinchwad is certified to ISO 9001:2000 standards.

Further, the company operates 26 area and territory offices and nine field offices. It also has strong market presence in region like the Gulf/Middle East, South East Asia and Africa.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...