Yuranus Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 536846 | NSE: | Construction - Real Estate | Small Cap

Yuranus Infra. Share Price

70.50 3.18 4.72%
as on 04-Apr'25 16:59

DeciZen - make an informed investing decision on Yuranus Infra.

M-Cap below 100cr DeciZen not available

10 Year X-Ray of Yuranus Infra.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuranus Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.5%1.5%1.8%3.6%3.4%4.8%2.4%2.6%2.6%67.5%-
Value Creation
Index
-0.9-0.9-0.9-0.7-0.8-0.7-0.8-0.8-0.83.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.30.10.80.70.30.40.473.450
Sales YoY Gr.-12.5%200%-66.7%777.8%-6.3%-60.8%24.1%11.1%18,250%-
Adj EPS 0.10.10.10.20.10.20.10.10.14.10.1
YoY Gr.-0%0%150%-6.7%50%-52.4%10%0%3654.6%-
BVPS (₹) 5.35.45.55.65.866.16.26.310.49.6
Adj Net
Profit
0000.10.10.10001.50
Cash Flow from Ops. 00-0.10.1-0.10-0.5-2-0.20.9-
Debt/CF from Ops. -5.2000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 113.4%147.5%532.6%18250%
Adj EPS 60%96.8%245.7%3654.6%
BVPS7.7%12.6%19.8%65.8%
Share Price 21.6% 49.7% 116.5% -3.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.11.11.22.72.53.61.71.81.749.50.7
Op. Profit
Mgn %
32.1-1.61.7-57.3-13.5-9.9-40.4-30-32.62.60.6
Net Profit
Mgn %
25.723.38.457.26.41012.110.99.420.1
Debt to
Equity
0.1000000000-
Working Cap
Days
9,1818,0322,6328,7151,0561,1953,0292,3402,2051681
Cash Conv.
Cycle
-716-524-14444-67-45169137-21156

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yuranus Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 50.2 -
BVPS (₹.) 9.6 -
Reserves (₹ Cr.) - -
P/BV 7.32 -
PE 987.00 -
From the Market
52 Week Low / High (₹) 62.02 / 151.99
All Time Low / High (₹) 3.49 / 151.99
Market Cap (₹ Cr.) 24.7
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 61.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.2 -33.30.2 -48.41.3 N/A0 N/A
Adj EPS (₹) -0.3 N/A-0.3 N/A0.2 N/A-0.4 N/A
Op. Profit Mgn % -374.38 -4938 bps-313.75 -10990 bps25.12 2512 bps0.00 0
Net Profit Mgn % -337.50 -7625 bps-379.38 -15021 bps36.48 3648 bps0.00 0

Management X-Ray of Yuranus Infra.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.59%Institutions:0.81%Non-Institutions:32.6%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yuranus Infra.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Yuranus Infra.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Dilip Buildcon 457.1 -17.2 (-3.6%) Small Cap 12,012 32.5 -0.3 14.6 1.5
NBCC (India) 82.7 -1.7 (-2%) Small Cap 8,051 1.6 7.1 51.6 9.3
Ahluwalia Contract(I 830.4 -11.4 (-1.4%) Small Cap 3,855 47.5 6.2 17.7 3.3
Sobha 1,192.5 -44.6 (-3.6%) Small Cap 3,092 6.4 1.5 194.1 3.9
PSP Projects 634.4 -1 (-0.2%) Small Cap 2,462 16.8 5 37.7 2.1
Welspun Enterprises 490.1 -16.7 (-3.3%) Small Cap 2,450 20.8 11.6 24.4 2.7
Brigade Enterprises 949.7 -37.3 (-3.8%) Small Cap 2,024 16.7 15.7 59.2 4.1
Capacite Infraproj. 361.4 -8 (-2.2%) Small Cap 1,868 21.5 6.2 17.2 1.9
Kolte-Patil Develop. 330.4 -6 (-1.8%) Small Cap 1,371 1.9 -5 180.5 3.4
RPP Infra Projects 156.9 -2.3 (-1.4%) Small Cap 1,332 15.1 4.9 10.5 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.080.090.270.090.790.740.290.360.4073.40
Operating Expenses 0.050.090.270.140.890.810.410.460.5371.46
Manufacturing Costs0000000000
Material Costs000.1600.740.690.290.340.3870.02
Employee Cost 0.020.020.050.030.030.020.040.040.050.61
Other Costs 0.030.080.060.110.120.100.090.090.110.82
Operating Profit 0.0300-0.05-0.11-0.07-0.12-0.11-0.131.94
Operating Profit Margin (%) 32.1%-1.6%1.7%-57.3%-13.5%-9.9%-40.4%-30.0%-32.5%2.6%
Other Income 00.030.030.120.170.170.170.160.190.04
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0.030.030.030.070.070.100.050.050.061.97
Tax 0.010.010.010.020.020.020.010.010.020.53
Profit After Tax 0.020.020.020.050.050.070.040.040.041.45
PAT Margin (%) 25.7%23.2%8.4%57.2%6.4%10.0%12.1%10.9%9.4%2.0%
Adjusted EPS (₹)0.10.10.10.20.10.20.10.10.14.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1.871.891.911.962.012.092.122.162.203.64
Share Capital 3.503.503.503.503.503.503.503.503.503.50
Reserves -1.63-1.61-1.59-1.54-1.49-1.41-1.38-1.34-1.300.14
Minority Interest0000000000
Debt0.20000000000
Long Term Debt0.20000000000
Short Term Debt0000000000
Trade Payables0.070.080.120.330.150.920.050.210.381.20
Others Liabilities 0.010.010.010.090.070.090.090.020.020.13
Total Liabilities 2.151.972.042.382.243.092.262.392.604.96

Fixed Assets

Gross Block0.100.100.100.100.100.100.100.1000.01
Accumulated Depreciation0.090.090.090.090.090.090.100.1000
Net Fixed Assets0.010.010.010.010.010.010.01000.01
CWIP 0000000000
Investments 0000000000
Inventories0000.24000000
Trade Receivables0.080.120.1000.090.780.310.190.321.60
Cash Equivalents 00.060.0300.040.430.020.070.051.02
Others Assets2.061.781.902.122.101.881.932.132.232.33
Total Assets 2.151.972.042.382.243.092.262.392.604.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.04-0.03-0.050.05-0.14-0.01-0.53-1.95-0.210.94
PBT 0.030.030.030.070.070.100.050.050.061.97
Adjustment 00-0.03-0.12-0.17-0.17-0.17-0.15-0.19-0.03
Changes in Working Capital -0.06-0.05-0.050.12-0.010.08-0.4-1.84-0.06-0.48
Tax Paid -0.01-0.01-0.01-0.02-0.02-0.02-0.01-0.02-0.02-0.52
Cash Flow From Investing Activity 000.03-0.080.180.400.122.060.200.03
Capex 000000000-0.01
Net Investments 0000000000
Others 000.03-0.080.180.400.122.060.200.04
Cash Flow From Financing Activity 00.0800000-0.0600
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.20-0.2000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.200.2900000-0.0600
Net Cash Flow -0.040.06-0.03-0.030.040.38-0.410.05-0.010.97
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.11.141.22.72.533.591.691.821.7349.49
ROCE (%)1.51.481.763.623.434.832.392.562.5967.5
Asset Turnover Ratio0.040.040.130.040.340.280.110.150.1619.41
PAT to CFO Conversion(x)-2-1.5-2.51-2.8-0.14-13.25-48.75-5.250.65
Working Capital Days
Receivable Days199402152211222146722542295
Inventory Days000956000000
Payable Days0022501182836171392844

Yuranus Infrastructure Ltd Stock News

Yuranus Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yuranus Infra. on 04-Apr-2025 16:59 is ₹70.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 16:59 the market cap of Yuranus Infra. stood at ₹24.68.
The latest P/E ratio of Yuranus Infra. as of 04-Apr-2025 16:59 is 987.0.
The latest P/B ratio of Yuranus Infra. as of 04-Apr-2025 16:59 is 7.32.
The 52-week high of Yuranus Infra. is ₹152.0 and the 52-week low is ₹62.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuranus Infra. is ₹50.21 ( Cr.) .

About Yuranus Infrastructure Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...