What is Sadhna Broadcast share price return in the past 10 years?

Data is not available for this company

Sadhna Broadcast Ltd - Stock Valuation and Financial Performance

Name: Sadhna Broadcast
Brand: Sadhna Broadcast

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

Place order

Sadhna Broadcast Share Price

₹2.64 0.02 0.76%
as on 04-Apr'25 10:30

DeciZen - make an informed investing decision on Sadhna Broadcast

Based on:

Data

M-Cap below 100cr DeciZen not available

Sadhna Broadcast stock performance -

₹2.70 -2.00-46.00% past year

PE Chart Key Ratios

Price Chart, Live Stock Chart, Technical Chart of

P/E Ratio (SA):

8.12

Market Cap:

27.1 Cr.

52-wk low:

2.5

52-wk high:

4.5

Related Stocks

Is Sadhna Broadcast Ltd an attractive stock to invest in?

1. Is Sadhna Broadcast Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sadhna Broadcast Ltd is a below average quality company.

2. Is Sadhna Broadcast Ltd undervalued or overvalued?

The key valuation ratios of Sadhna Broadcast Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sadhna Broadcast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sadhna Broadcast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sadhna Broadcast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12.6%	7.4%	7.1%	11.8%	11.1%	6.9%	-0.6%	2%	1.3%	2.8%	-
Value Creation Index ⓘ	-0.1	-0.5	-0.5	-0.2	-0.2	-0.5	-1.0	-0.9	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	23.4	24.3	36.1	55.2	55.4	34.5	22.5	23.9	18.9	15.4	15
Sales YoY Gr.	-	3.6%	49%	52.9%	0.3%	-37.7%	-34.9%	6.3%	-20.7%	-18.6%	-
Adj EPS ⓘ	0.1	0	0.1	0.1	0.1	0.1	-0	0	-0.1	0.3	0.3
YoY Gr.	-	-60%	50%	83.3%	27.3%	-35.7%	-111.1%	NA	-500%	NA	-
BVPS (₹) ⓘ	1.1	1.1	1.1	1.2	1.3	1.4	1.4	1.5	14.1	15	1.7
Adj Net Profit ⓘ	0.3	0.4	0.6	1.1	1.4	0.9	-0.1	0.3	-0.1	0.3	3
Cash Flow from Ops. ⓘ	0.3	6.5	-1.7	-13.5	-1.1	3.8	4.4	1.6	5	0.7	-
Debt/CF from Ops. ⓘ	0	0.2	-1.2	-0.3	-5.4	0.7	0.7	3.3	0.6	3.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.5%	-22.6%	-11.8%	-18.6%
Adj EPS ⓘ	14.6%	19.4%	NA	NA
BVPSⓘ	33.7%	62.8%	119.3%	6%
Share Price	-	30%	-1.9%	-39.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	9.9	5.5	5.3	9.4	10.9	6.3	-0.8	2.1	-0.8	2.3	4
Op. Profit Mgn % ⓘ	2.1	2.1	2.5	3.2	3.9	4.8	1.3	-1.9	-3.1	5	26.6
Net Profit Mgn % ⓘ	1.4	1.6	1.6	2	2.5	2.6	-0.5	1.3	-0.6	2.2	22.6
Debt to Equity ⓘ	0	0.1	0.2	0.3	0.5	0.2	0.2	0.4	0.2	0.2	-
Working Cap Days ⓘ	146	173	135	154	210	333	359	274	333	377	114
Cash Conv. Cycle ⓘ	-11	-77	-86	-21	9	2	-10	6	17	-2	31

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.00%

Sales growth has been subdued in last 3 years -11.83%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -7.95%

Latest Financials - Sadhna Broadcast Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.3	-
TTM Sales (₹ Cr.)	14.7	-
BVPS (₹.) ⓘ	1.7	-
Reserves (₹ Cr.) ⓘ	7	-
P/BV ⓘ	1.60	-
PE ⓘ	8.12	-

From the Market
52 Week Low / High (₹)	2.46 / 4.45
All Time Low / High (₹)	0.70 / 34.80
Market Cap (₹ Cr.)	27.1
Equity (₹ Cr.)	10
Face Value (₹)	1
Industry PE ⓘ	8.1

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	727	11.4	753	1.4	1,017	29.2	1,070	18
Adj EPS (₹) ⓘ	0.2	20	0.3	150	0.2	6.7	0.2	37.5
Op. Profit Mgn % ⓘ	9.09	150 bps	9.07	249 bps	7.71	-120 bps	7.31	-1 bps
Net Profit Mgn % ⓘ	6.99	73 bps	8.53	518 bps	4.73	-45 bps	5.65	79 bps

Management X-Ray of Sadhna Broadcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sadhna Broadcast

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Sadhna Broadcast

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Zee Entertainment	104.6	-3.2 (-3%)	Small Cap	8,637	5.3	4.3	20.5	0.9
Sun TV Network	632.8	-14.9 (-2.3%)	Small Cap	4,148	42.9	45	15.1	2.2
GTPL Hathway	108.6	-3 (-2.7%)	Small Cap	3,212	4.5	3.5	24.9	1.1
Network 18 Media Inv	43.2	-2.2 (-4.8%)	Small Cap	1,818	20.8	-9.9	2.2	1.5
Den Networks	31.6	-1.2 (-3.7%)	Small Cap	1,035	2.8	8.2	11.6	0.4
TV Today Network	158.8	-3 (-1.9%)	Small Cap	952	13.4	6.3	12.1	1.1
Dish TV India	5.8	-0.4 (-5.7%)	Small Cap	815	-8	-98.3	-	-0.4
Entertain. Network	135.6	-1.7 (-1.2%)	Small Cap	520	1.7	5	79.3	0.9
Zee Media Corpn.	13.1	-0.4 (-2.8%)	Small Cap	458	-1.2	-18.3	-	2.1
Siti Networks	0.5	0 (0%)	Small Cap	433	-1	-44.8	-	0

Shows rows:

Prev 1 2 3 4 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	23.41	24.25	36.13	55.23	55.41	34.53	22.48	23.89	18.94	15.41
Operating Expenses ⓘ	22.91	23.75	35.25	53.46	53.25	32.86	22.19	24.34	19.54	14.65
Manufacturing Costs	0	1.12	13.05	28.91	31.83	18.21	12.74	11.95	7.39	8.81
Material Costs	0	0	0.59	0.53	6.86	8.25	0.72	1.17	0.69	0.04
Employee Cost	0.06	0.33	1.87	1.19	1.38	2.15	3.47	4.60	2.34	0.77
Other Costs ⓘ	22.85	22.29	19.73	22.82	13.17	4.25	5.26	6.62	9.11	5.03
Operating Profit ⓘ	0.50	0.50	0.88	1.77	2.16	1.67	0.29	-0.45	-0.59	0.76
Operating Profit Margin (%)	2.1%	2.1%	2.4%	3.2%	3.9%	4.8%	1.3%	-1.9%	-3.1%	5.0%
Other Income ⓘ	0	0.07	0.04	0	0	0.03	0.02	1.30	1.30	0.15
Interest ⓘ	0	0	0.01	0.04	0.02	0.02	0.02	0.01	0	0.02
Depreciation ⓘ	0	0.01	0.03	0.05	0.21	0.47	0.41	0.47	0.46	0.42
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.49	0.57	0.88	1.67	1.92	1.22	-0.13	0.37	0.24	0.48
Tax ⓘ	0.15	0.18	0.30	0.58	0.52	0.34	-0.02	0.06	0.36	0.14
Profit After Tax	0.34	0.39	0.59	1.10	1.40	0.88	-0.11	0.31	-0.12	0.34
PAT Margin (%)	1.4%	1.6%	1.6%	2.0%	2.5%	2.6%	-0.5%	1.3%	-0.6%	2.2%
Adjusted EPS (₹)	0.1	0.0	0.1	0.1	0.1	0.1	0.0	0.0	-0.1	0.3
Dividend Payout Ratio (%)	0%	12%	0%	23%	1%	2%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	3.59	10.74	11.32	12.12	13.49	14.35	14.24	14.54	14.17	15.02
Share Capital ⓘ	3.25	9.75	10.03	10.03	10.03	10.03	10.03	10.03	10.03	10.03
Reserves ⓘ	0.34	0.99	1.30	2.09	3.46	4.32	4.21	4.52	4.15	4.99
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	1	1.96	4.06	6.11	2.50	3.09	5.25	3.20	2.49
Long Term Debt	0	0	0	0	0	0	0	5.25	2.70	2.45
Short Term Debt	0	1	1.96	4.06	6.11	2.50	3.09	0	0.50	0.04
Trade Payables	12.08	9.57	20.04	11.80	18.18	8.13	6.73	5.71	4.87	5.42
Others Liabilities ⓘ	1.22	0.98	0.60	1.36	2.79	3.51	1.75	2.99	4.58	2.52
Total Liabilities ⓘ	16.89	22.29	33.93	29.33	40.56	28.49	25.81	28.48	26.81	25.45
Fixed Assets
Gross Block	0.03	0.06	0.23	0.54	2.37	2.60	3.05	3.82	3.94	4.36
Accumulated Depreciation	0	0.02	0.03	0.10	0.31	0.78	1.19	1.66	2.12	2.54
Net Fixed Assetsⓘ	0.03	0.04	0.20	0.44	2.06	1.83	1.86	2.16	1.82	1.82
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0.02
Investmentsⓘ	0.85	0.85	0.85	0.85	0.85	0.85	4.87	7.96	7.71	8.40
Inventories	0.57	0.57	0	0.65	0.69	1.59	0.87	0.69	0	0
Trade Receivables	9.93	1.07	12.72	13.35	19.92	5.75	6.79	5.82	7.18	5.82
Cash Equivalents	0.02	14.41	13.04	1.05	0.12	0.06	0.61	1	0.13	0.55
Others Assetsⓘ	5.48	5.34	7.11	12.99	16.93	18.41	10.80	10.85	9.98	8.84
Total Assets ⓘ	16.89	22.29	33.93	29.33	40.56	28.49	25.81	28.48	26.81	25.45

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.25	6.52	-1.68	-13.49	-1.13	3.81	4.43	1.59	4.97	0.66
PBT ⓘ	0.49	0.57	0.88	1.67	1.92	1.22	-0.13	0.37	0.24	0.48
Adjustment ⓘ	0	-0.06	0.03	0.05	0.21	0.47	0.41	0.33	-1.09	0.27
Changes in Working Capital ⓘ	0.2	6.42	-2.3	-14.71	-2.67	2.49	4.14	0.89	5.82	0.13
Tax Paid ⓘ	-0.44	-0.41	-0.29	-0.50	-0.07	-0.37	0	0	0	-0.22
Cash Flow From Investing Activity ⓘ	-0.88	0.05	-0.19	-0.29	-1.83	-0.23	-4.47	-3.87	-0.12	-0.43
Capex	-0.03	-0.02	-0.19	-0.29	-1.83	-0.23	-0.45	-0.77	-0.12	-0.43
Net Investments	-0.85	0	0	0	0	0	-4.02	-3.10	0	0
Others ⓘ	0	0.07	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-0.95	7.82	0.50	1.79	2.03	-3.63	0.59	2.28	-5.72	0.20
Net Proceeds from Shares ⓘ	0	6.82	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	-2.55	-0.25
Interest Paid ⓘ	0	0	-0.01	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	-0.25	-0.02	-0.02	0	-0.02	0	0
Others ⓘ	-0.95	1	0.51	2.04	2.05	-3.61	0.59	2.30	-3.18	0.45
Net Cash Flow ⓘ	-1.59	14.39	-1.37	-11.99	-0.94	-0.05	0.55	0	-0.87	0.43

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	9.88	5.45	5.32	9.48	11.22	6.41	-0.78	2.12	-0.82	2.3
ROCE (%)	12.62	7.41	7.12	11.78	11.1	6.85	-0.61	2.02	1.32	2.84
Asset Turnover Ratio	2.21	1.24	1.29	1.75	1.59	1	0.83	0.88	0.69	0.59
PAT to CFO Conversion(x)	0.74	16.72	-2.85	-12.26	-0.81	4.33	N/A	5.13	N/A	1.94
Working Capital Days
Receivable Days	155	83	70	86	110	136	102	96	125	154
Inventory Days	9	9	0	4	4	12	20	12	0	0
Payable Days	0	0	9,092	0	797	582	3,772	1,933	2,790	0

Sadhna Broadcast Ltd Stock News

View All News

Sadhna Broadcast Ltd FAQs

What is the share price of Sadhna Broadcast?

Company share prices are keep on changing according to the market conditions. The closing price of Sadhna Broadcast on 04-Apr-2025 10:30 is ₹2.64.

What is the market cap of Sadhna Broadcast?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 10:30 the market cap of Sadhna Broadcast stood at ₹27.07.