Zee Entertainment Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 505537 | NSE: ZEEL | TV Broadcasting & Software Production | Small Cap

Zee Entertainment Share Price

121.40 1.00 0.83%
as on 05-Nov'24 00:00

DeciZen - make an informed investing decision on Zee Entertainment

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Zee Entertainment Enterprises stock performance -

mw4me loader
P/E Ratio (CD):
29.20
Market Cap:
11,660.7 Cr.
52-wk low:
117.1
52-wk high:
299.5

Is Zee Entertainment Enterprises Ltd an attractive stock to invest in?

1. Is Zee Entertainment Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Zee Entertainment Enterprises Ltd is a good quality company.

2. Is Zee Entertainment Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Zee Entertainment Enterprises Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Zee Entertainment Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Zee Entertainment Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Zee Entertainment:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zee Entertainment Enterprises Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 30.9%27.5%25.4%39.4%27.4%26.8%11%12.8%14.5%5%-
Value Creation
Index
1.71.41.32.51.41.40.00.10.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,4224,8845,8136,4346,6867,9348,1307,7308,1868,0888,347
Sales YoY Gr.-10.5%19%10.7%3.9%18.7%2.5%-4.9%5.9%-1.2%-
Adj EPS 99.88.915.814.416.68.19.911.83.44.2
YoY Gr.-9.1%-9.2%77.6%-9.1%15.3%-51.2%21.8%19.5%-71.3%-
BVPS (₹) 28.336.85069.778.892.997.3105113111.5117.2
Adj Net
Profit
8619408531,5171,3791,5907779461,131324400
Cash Flow from Ops. 3836817317415541352501,548280129-
Debt/CF from Ops. 002.432.88.22.70.300.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.9%3.9%-0.2%-1.2%
Adj EPS -10.3%-25.1%-25.2%-71.3%
BVPS16.4%7.2%4.7%-1.3%
Share Price -10.2% -15.7% -26.8% -54.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.918.316.526.419.419.38.59.710.833.6
Op. Profit
Mgn %
27.325.825.830.231.232.720.223.421.81412.1
Net Profit
Mgn %
19.419.214.723.620.620.19.512.213.744.8
Debt to
Equity
000.40.30.20.10.10000
Working Cap
Days
254278263269316359421445436478243
Cash Conv.
Cycle
112117115106123151215250272310199

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.60%

Sales growth has been subdued in last 3 years -0.17%

Net Profit has been subdued in last 3 years -23.80%

Sales growth is not so good in last 4 quarters at -2.70%

Latest Financials - Zee Entertainment Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 6 4.2
TTM Sales (₹ Cr.) 7,815 8,347
BVPS (₹.) 109 117.2
Reserves (₹ Cr.) 10,371 11,161
P/BV 1.11 1.04
PE 20.09 29.20
From the Market
52 Week Low / High (₹) 117.10 / 299.50
All Time Low / High (₹) 3.45 / 815.00
Market Cap (₹ Cr.) 11,661
Equity (₹ Cr.) 96.1
Face Value (₹) 1
Industry PE 19.8

Management X-Ray of Zee Entertainment:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.385.385.385.385.385.385.385.385.385.38
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Zee Entertainment

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4,8845,8136,4346,6867,9348,1307,7308,1868,0888,637
Operating Expenses 3,6324,3954,7284,6265,3726,8686,1366,4266,9877,730
Manufacturing Costs2,1902,7633,1943,5084,3585,3973,8665,0945,4814,743
Material Costs-14-130-378-932-1,223-1,497-55-983-922395
Employee Cost 4414906046667257728188268241,019
Other Costs 1,0151,2731,3081,3831,5122,1961,5071,4881,6031,573
Operating Profit 1,2521,4181,7062,0602,5621,2621,5941,7601,101907
Operating Profit Margin (%) 25.6%24.4%26.5%30.8%32.3%15.5%20.6%21.5%13.6%10.5%
Other Income 22922422445025739711013786133
Interest 1016013714513014557447072
Depreciation 6778115182235271265221313309
Exceptional Items 0-331,223135-22-284-127-133-336-278
Profit Before Tax 1,4041,3732,9012,3192,4359561,2561,499468381
Tax 429549681841867432463445217182
Profit After Tax 9768242,2201,4781,5675257931,054251199
PAT Margin (%) 20.0%14.2%34.5%22.1%19.8%6.5%10.3%12.9%3.1%2.3%
Adjusted EPS (₹)8.98.623.115.416.35.58.310.00.51.5
Dividend Payout Ratio (%)25%26%11%19%21%5%30%30%0%68%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5,5504,8046,6907,5618,9229,34110,09110,85910,71910,873
Share Capital 2,115969696969696969696
Reserves 3,4354,7086,5947,4658,8269,2459,99510,76310,62310,777
Minority Interest02114141113000
Debt11,7151,8211,1457433501243
Long Term Debt11,7151,8211,1457433501243
Short Term Debt0000000000
Trade Payables4204778341,1501,4901,6801,3981,3721,7491,436
Others Liabilities 9819038211,2601,7647611,000698833684
Total Liabilities 6,9537,90110,16711,13012,93312,14412,50412,93213,30512,996

Fixed Assets

Gross Block1,4301,6861,2211,9012,0832,3962,5392,5562,7802,870
Accumulated Depreciation2933544205818231,1611,4001,4391,4701,715
Net Fixed Assets1,1381,3338011,3211,2591,2351,1391,1171,3101,155
CWIP 88110156921568375871910
Investments 9761,0501,3431,529977325798653539
Inventories1,1881,3181,6962,6283,8515,3485,4036,3867,3086,913
Trade Receivables1,0691,3481,2421,5371,8272,1291,9451,7381,6091,702
Cash Equivalents 7379632,6131,6121,2227351,0911,2738041,193
Others Assets1,7581,7792,3162,4123,6412,2902,0522,2662,2211,984
Total Assets 6,9537,90110,16711,13012,93312,14412,50412,93213,30512,996

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 6817317415541352501,548280129714
PBT 1,4041,4042,9012,3192,4359561,2561,416261322
Adjustment -83159-876-803461,281712325529291
Changes in Working Capital -224-250-604-855-1715-167681-964-272342
Tax Paid -416-583-681-830-930-311-501-497-389-240
Cash Flow From Investing Activity -366171,397-1,050866389-506577-202-48
Capex -109-272-270-255-281-145-174-229-256-109
Net Investments -297371,535-6421,017389-377737-17
Others 40252132-15313014544695554
Cash Flow From Financing Activity -343-405-414-1,090-966-1,062-541-715-408-274
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -100-2942-10120
Interest Paid -7-3-7-10-5-9-4-5-8-67
Dividend Paid -235-405-261-240-336-408-29-240-2880
Others -1004-146-547-627-644-508-471-115-206
Net Cash Flow -283431,724-1,58635-423501142-481393
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)31.2119.7738.6320.7419.025.758.1610.062.331.85
ROCE (%)27.4825.3939.4227.426.8210.9812.814.454.994.2
Asset Turnover Ratio0.750.780.710.630.660.650.630.640.620.66
PAT to CFO Conversion(x)0.70.890.330.370.090.481.950.270.513.59
Working Capital Days
Receivable Days78767376778996827670
Inventory Days887985118149206254263309300
Payable Days0-1,258-633-389-394-3860-514-6181,471

Zee Entertainment Enterprises Ltd Stock News

Zee Entertainment Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Zee Entertainment on 05-Nov-2024 00:00 is ₹121.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Nov-2024 00:00 the market cap of Zee Entertainment stood at ₹11,660.7.
The latest P/E ratio of Zee Entertainment as of 05-Nov-2024 00:00 is 20.09.
The latest P/B ratio of Zee Entertainment as of 05-Nov-2024 00:00 is 1.11.
The 52-week high of Zee Entertainment is ₹299.5 and the 52-week low is ₹117.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zee Entertainment is ₹7,815 ( Cr.) .

About Zee Entertainment Enterprises Ltd

Zee Entertainment Enterprises Ltd. (ZEEL) is one of India's leading television, media and entertainment companies. It is amongst the largest producers and aggregators of Hindi programming in the world. From giving India its first private satellite TV channel in 1992, to reaching over 1 billion viewers around the world through linear and digital platforms. ZEEL, today, is the global entertainment go-to, with an integrated team creating and serving extraordinary content. The Company has operations in many countries.

Business area of the company

Zee Entertainment Enterprises ltd. is a media and entertainment company engaged in providing broadcasting services. The Company operates through Content and Broadcasting segment. It offers content in multiple languages and offers several international and domestic channels. The Company's brands include Zee TV, Zee Cinema, Zee Action, Zee Classic, Zee Anmol, Zee Cafe, Zee Studio, Zee Salaam, Zing, ETC Bollywood, Zee Q and Zindagi. The Company has a range of offering in the regional language domain with channels, such as Zee Marathi, Zee Talkies, Zee Bangla, Zee Bangla Cinema, Zee Telugu, Zee Kannada, Zee Tamil and Sarthak TV. It high definition offerings include Zee TV HD, Zee Cinema HD, &tv HD, Zee Studio HD, Zee Cafe HD, &pictures HD, Ten 1 HD and Ten Golf HD.

Awards

  • Zee Telefilms was among the ten Indian companies in the Forbes International 200 Small Best Companies selected from among 20,000 small companies worldwide for the year 2001.
  • Zee was awarded 'BSE Award for Maximisation of Shareholders Wealth - 2000'.
  • ZEEL became the only M&E brand to feature among the ‘Top-25 most valued brands’ of the country in a Millward brown study.
  • Won multiple awards in Promax 2019 across channels - ZEE TV, &TV, ZEE Tamil.
  • Won multiple awards in CMO Asia Awards across channels - Zee Talkies, ZEE Cinema, &tv.
  • ZEE Cinema won Global Marketing Excellence award for best use of social media and marketing campaigns.
  • ZEE5 won ‘OTT platform of the year award’ in Promax 2020 OTT Digital Marketing & Innovation Awards.
  • ZEE5 won ‘India’s Most Desired Video Streaming Brand’ by Trust Research Advisory.

Milestones

2007

  • Zee Entertainment Enterprises Limited (ZEE) gets listed as an independent company.

2010

  • Launches Zee Khana Khazana – India's first 24-hour food channel.
  • Launches Zee Salaam - India's first Urdu infotainment satellite television channel
  • Acquires stake in Ten Sports.
  • Launches Ten Cricket - a dedicated 24-hour Cricket Channel.
  • Launches Ten Action+ - sports channel showcasing the best football action from around the world.
  • Launches India.com - Joint Venture between Zee Entertainment Enterprises Ltd. and Mail.com Media Corporation.

2011

  • ZEEL's distribution arm, Zee-Turner Ltd, enters into a 50:50 JV with Star Den Media Services Pvt. Ltd. to form MediaPro Enterprise India Pvt. Ltd.
  • Announces share buyback for an aggregate expendable amount not exceeding 7,000 million.

2012

  • Launches Ditto TV - India's first and only OTT (Over-The-Top TV) Distribution Platform.
  • Launches Ten Golf – India's first and exclusive 24 hour Golf channel.
  • Launches ZeeQ - India's first Kids Edutainment Channel.
  • Launches Zee Alwan – Dedicated 24 Hour Arabic Channel.

2013

  • Launches Zee Anmol.

2015

  • Zee Entertainment Enterprises Ltd (ZEEL) has launched its entertainment channel Zee Hiburan in Indonesia
  • Zee Entertainment Enterprises Ltd - Registered Office of the Company has been shifted from Worli, Mumbai 400 018 to Lower Parel, Mumbai 400 013
  • Zee Entertainment Enterprises has entered into food and lifestyle segment category by introducing its new entertainment channel Living Foodz.

2016

  • ZEE gets board nod for acquisition of Fly By WireInternational Pvt Ltd (FBW).
  • ZEEL enters Philippines with Bollywood movie channel
  • Zee may buy Reliance Broadcast for Rs 2,000 crores
  • Zee acquires 2 TV channels of Reliance Group
  • Zee Launches Zee Marathi HD, Zee Bangla HD and Zee Talkies HD
  • Zee Launches Zee Cinemalu -its Telugu movie channel

2017 

  • Zee Bangla's New Launch 'Bokul Kotha' to break the Stereotypes of Social Values
  • Zee Kannada launches a new fiction show titled 'Vidya Vinayaka'
  • ZEEL becomes the No. 1 Entertainment Network in India
  • Zee Classic partners with the 16th edition of Old World Theatre Festival 2017

2018 

  • Airtel and ZEE Entertainment announce Mega Content Alliance
  • This Spring, ZEE Entertainment announces the launch of ZEE5 ORIGINALS on its digital entertainment platform

2019 

  • ZEE5, a video on demand website run by Zee Entertainment Enterprises, has unveiled a new Progressive Web App (PWA), in order to increase the web reach of the service.
  • ZEE5, a video on demand website run by Zee Entertainment Enterprises, has launched Zee5 Super Family (ZSF), a brand-new innovation.
  • ZEE5, a video on demand website run by Zee Entertainment Enterprises, has partnered with Tata Sky, the content distribution platform, to offer Zee5’s premium content for their subscribers via the Tata Sky Binge platform.

2020

  • Zee Entertainment Enterprises (ZEEL) has launched ‘Zee Plex’ - India’s 1st ‘Cinema2Home’ (C2H) service on Television and Digital platforms.
  • ZEE5, a video on demand website run by Zee Entertainment Enterprises, has associated with JioFiber. JioFiber users will get complimentary premium subscription of the platform.
  • Zee Entertainment Enterprises has launched an initiative ‘Break The Corona Outbreak’ for the well-being of its audiences.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.