Kavveri Defence & Wireless Technologies Ltd - Stock Valuation and Financial Performance

BSE: 590041 | NSE: KAVVERITEL | Telecommunication - Equipment | Small Cap

Kavveri Def. Wireles Share Price

47.20 0.04 0.08%
as on 28-Apr'25 16:59

DeciZen - make an informed investing decision on Kavveri Def. Wireles

M-Cap below 100cr DeciZen not available

Kavveri Defence & Wireless Technologies stock performance -

P/E Ratio (SA):
68.18
Market Cap:
94.9 Cr.
52-wk low:
13.6
52-wk high:
66.1

Is Kavveri Defence & Wireless Technologies Ltd an attractive stock to invest in?

1. Is Kavveri Defence & Wireless Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kavveri Defence & Wireless Technologies Ltd is a below average quality company.

2. Is Kavveri Defence & Wireless Technologies Ltd undervalued or overvalued?

The key valuation ratios of Kavveri Defence & Wireless Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Kavveri Defence & Wireless Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kavveri Defence & Wireless Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kavveri Def. Wireles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kavveri Defence & Wireless Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.8%-3.4%-3.2%-8.3%-3.4%-1.3%-1.4%-0.5%22%-1.5%-
Value Creation
Index
-1.4-1.2-1.2-1.6-1.2-1.1-1.1-1.00.6-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.20.30.50.61.71.70.71.10.107
Sales YoY Gr.--78.5%80%42.2%170.3%-4.6%-55.8%54.8%-90.3%-100%-
Adj EPS -10.9-11-10.5-13.81.1-8.9-8.1-8.725.5-0.30.7
YoY Gr.-NANANANA-918.4%NANANA-101.3%-
BVPS (₹) 74.163.252.738.838.729.821.412.828.728.329.2
Adj Net
Profit
-21.8-22.1-21.1-27.82.2-17.9-16.3-17.451.2-0.71
Cash Flow from Ops. 2.7-0.117.4-5.226.10.50.13.6-67.7-2.1-
Debt/CF from Ops. 49.5-1382.89.3-30.36.43391960.656.900-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-178.7%NA-101.3%
BVPS-10.2%-6.1%9.7%-1.5%
Share Price 12.8% 92% 66.6% 228%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-13.3-15.8-17.9-29.82.8-25.6-30.8-48.8121-1.22.4
Op. Profit
Mgn %
-346.8-2236.3-1033.7-2662.3-49.5-15.3-80.959.5-164020.9032.1
Net Profit
Mgn %
-1887.8-8960.5-4712.2-4331.6127.2-1087.1-2218.8-1541.146576.4019.5
Debt to
Equity
0.91.21.522.134.58.100-
Working Cap
Days
93,8014,52,0272,45,1791,37,29641,04644,5501,00,06665,2344,02,57000
Cash Conv.
Cycle
32,8421,68,45883,54754,27520,21920,21446,31028,7361,57,05100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.40%

Sales growth has been subdued in last 3 years -100.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Kavveri Defence & Wireless Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 1.1
TTM Sales (₹ Cr.) 7.1 9
BVPS (₹.) 29.2 24.7
Reserves (₹ Cr.) 39 30
P/BV 1.61 1.91
PE 68.18 41.72
From the Market
52 Week Low / High (₹) 13.60 / 66.10
All Time Low / High (₹) 1.81 / 309.45
Market Cap (₹ Cr.) 94.9
Equity (₹ Cr.) 20.1
Face Value (₹) 10
Industry PE 31.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 106 8.7119 16.2113 2.5110 8.5
Adj EPS (₹) 3.1 30.82.7 13.52.4 -2.92.3 -6.1
Op. Profit Mgn % 26.13 -245 bps27.56 -87 bps27.16 -126 bps28.80 -3 bps
Net Profit Mgn % 24.85 907 bps19.46 421 bps18.07 -104 bps20.16 -58 bps

Management X-Ray of Kavveri Def. Wireles:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:15.14%Institutions:13.03%Non-Institutions:71.84%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%5%10%15%20%
Pledged *34.4734.4734.4734.4734.4734.4734.4724.6224.6224.62
* Pledged shares as % of Promoter's holding (%)

Valuation of Kavveri Def. Wireles

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Kavveri Def. Wireles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Tejas Networks 747.7 -112.2 (-13.1%) Small Cap 2,471 25.3 2.8 34 4
ITI 261.1 -3.2 (-1.2%) Small Cap 1,264 -4.7 -45 - 16.3
Black Box 395.1 -7.6 (-1.9%) Small Cap 387 -1.1 -4 - 14.2
Quadrant Televenture 0.4 -0 (-4.4%) Small Cap 269 -4.2 -42.6 - 0
ADC India Communicat 1,186.7 -17.8 (-1.5%) Small Cap 179 61.8 11.6 19.5 7.1
Valiant Communicatns 589 11.8 (2%) Small Cap 45.7 11.1 14 52.2 8.1
Maestros Electronics 170.4 2.6 (1.5%) Small Cap 33.3 10.1 14.7 16.6 2.8
Telogica 10 0.2 (1.9%) Small Cap 17.9 -0.4 4.4 - 5.6
Punjab Communication 54.2 2.6 (5%) Small Cap 15 11 7.6 4.7 2.3
Prabhat Tech. (I) 100 0 (0%) Small Cap 1.5 -0.3 -18.8 - 3.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.160.250.450.641.731.650.731.130.110
Operating Expenses 5.175.755.0817.756.101.901.330.46207.770.58
Manufacturing Costs0.100.160.040.130.230.100.01000
Material Costs0.300.060.190.380.700.590.73000
Employee Cost 0.710.630.420.450.590.260.080.030.040.02
Other Costs 4.054.914.4316.794.580.960.510.43207.730.56
Operating Profit -4.01-5.50-4.63-17.11-4.36-0.25-0.590.67-207.66-0.58
Operating Profit Margin (%) -346.0%-2,236.3%-1,033.7%-2,662.3%-252.0%-15.3%-80.9%59.4%-1,88,783.3%-
Other Income 1.170.070.080.080.070.190.030.13240.030.17
Interest 13.4613.4413.4413.4413.4413.4513.4413.4500
Depreciation 3.534.034.033.833.903.112.692.060.190.19
Exceptional Items -7.8500000000-0.25
Profit Before Tax -27.69-22.91-22.03-34.30-21.63-16.61-16.70-14.7132.18-0.86
Tax -0.38-0.86-0.91-6.45-21.381.33-0.432.620.01-0.01
Profit After Tax -27.31-22.05-21.12-27.84-0.25-17.94-16.26-17.3332.17-0.85
PAT Margin (%) -2,361.7%-8,960.5%-4,712.2%-4,331.6%-14.6%-1,087.0%-2,218.8%-1,534.6%29,242.7%-
Adjusted EPS (₹)-13.6-11.0-10.5-13.8-0.1-8.9-8.1-8.616.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 149.18127.1310678.1677.9159.9743.0625.7357.7056.85
Share Capital 20.1220.1220.1220.1220.1220.1220.1220.1220.1220.12
Reserves 129.0510785.8858.0457.7939.8522.935.6137.5836.73
Minority Interest0000000000
Debt93.87107.11102.3384.54164.72177.96191.21204.4500
Long Term Debt0000000000
Short Term Debt93.87107.11102.3384.54164.72177.96191.21204.4500
Trade Payables55.1664.4958.121.3011.7811.8211.7511.710.480.46
Others Liabilities 98.8998.15115.30105.2314.3616.1616.0421.0111.309.08
Total Liabilities 397.09396.89381.75269.22268.77265.92262.06262.9069.4866.39

Fixed Assets

Gross Block66.4766.4758.9764.7549.3149.3149.3149.3214.5414.51
Accumulated Depreciation26.8130.8427.3738.1736.5239.6242.3144.3712.9713.14
Net Fixed Assets39.6635.6331.5926.5912.799.6974.951.561.37
CWIP 0.530.540.540.540.540.540.540.5400
Investments 53.8353.8353.8353.8353.8353.8353.8353.8328.3428.34
Inventories57.2057.2056.8356.8357.4857.4856.1056.1000
Trade Receivables59.3459.4242.5542.8638.6138.5539.0639.102.392.37
Cash Equivalents 0.280.230.230.300.280.300.400.280.230.17
Others Assets186.26190.05196.1988.29105.24105.53105.14108.1036.9634.13
Total Assets 397.09396.89381.75269.22268.77265.92262.06262.9069.4866.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.72-0.1117.40-5.1926.070.530.103.64-67.65-2.11
PBT -19.84-22.91-22.03-34.30-21.63-16.61-16.70-14.7132.18-0.86
Adjustment 15.8617.4117.4017.1920.8216.5515.4515.50-33.210.25
Changes in Working Capital 6.695.422.0311.9226.880.61.342.85-66.61-1.51
Tax Paid 00000000-0.010.01
Cash Flow From Investing Activity 1.130.06-3.9636.49-4.61-0.240.19-3.5666.622.18
Capex 00-4.031.186.3900-0.0100
Net Investments 0000000000
Others 1.130.070.0835.31-11-0.240.19-3.5566.622.18
Cash Flow From Financing Activity -3.73-0.01-13.44-31.24-21.48-0.27-0.20-0.200.970
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-17.80-8.0413.2413.2413.240.390
Interest Paid -0.02-0.01-13.44-13.44-13.44-13.45-13.44-13.4500
Dividend Paid 0000000000
Others -3.700000-0.07000.580
Net Cash Flow 0.12-0.0500.06-0.020.020.09-0.11-0.060.07
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-16.77-15.96-18.12-30.24-0.32-26.02-31.57-50.3877.11-1.48
ROCE (%)-4.84-3.37-3.15-8.26-3.39-1.3-1.35-0.5322.04-1.5
Asset Turnover Ratio00000.010.010000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-2.1N/A
Working Capital Days
Receivable Days00008,5898,5310000
Inventory Days0000000000
Payable Days00003,4337,2575,871000

Kavveri Defence & Wireless Technologies Ltd Stock News

Kavveri Defence & Wireless Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kavveri Def. Wireles on 28-Apr-2025 16:59 is ₹47.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Apr-2025 16:59 the market cap of Kavveri Def. Wireles stood at ₹94.91.
The latest P/E ratio of Kavveri Def. Wireles as of 28-Apr-2025 16:59 is 68.18.
The latest P/B ratio of Kavveri Def. Wireles as of 28-Apr-2025 16:59 is 1.61.
The 52-week high of Kavveri Def. Wireles is ₹66.10 and the 52-week low is ₹13.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kavveri Def. Wireles is ₹7.11 ( Cr.) .

About Kavveri Defence & Wireless Technologies Ltd

Founded in 1991 by a highly innovative team, Kavveri Telecom designs, develops, tests and implements a diverse range of products, from concept to deployment. With over 150 R&D man-years of experience, Kavveri Telecom is uniquely positioned to offer an array of world-class products and solutions to meet all hardware requirements of telecom manufacturers, telecom service providers and telecom users.

Kavveri Telecom is a leading telecom products manufacturer, providing world-class, hardware products and solutions for the telecom industry.

Kavveri Telecom combines expertise with experience to deliver state-of-art products and solutions spanning the wide spectrum of wireless telecommunications. The diverse range of products manufactured by Kavveri Telecoms includes antennas, RF components, repeaters, TMA/TMB and Solar Products.

The company also enjoys the stature of being the largest manufacturer of antennas & RF products in India. With 30,000 Sq. ft. area of R&D manufacturing infrastructure for design, development & production of Microwave Components, RF products and antennas, Kavveri Telecoms has the capacity of manufacturing over 1,00,000 high quality antennas & 10,000 RF products per month.

Headquartered in Bangalore, India, with three well-equipped production plants, Kavveri Telecom is geared to meet all telecom hardware needs of clients across the globe. Kavveri Telecom's esteemed clientele include industry giants such as Ericsson, Motorola, Spice, Airtel, BSNL, ISRO, World Space and Airports Authority of India.

Products and services offered by the company:

Products :

Antennas

  • GSM Antennas
  • Multiband Antennas
  • CDMA Antennas
  • WLAN Antennas
  • WiMax Antennas
  • Satellite Reception Antennas
  • Other Antennas

RF Components

  • 2 Way, 3 Way, 4 Way Power Splitter (800 - 2500 MHz)
  • Couplers
  • GSM Band Pass Filters
  • CDMA Band Pass Filters
  • VHF & UHF Band Pass Filter
  • Tunable Band Pass Filter
  • Low Pass Filters
  • High Pass Filters
  • GSM Duplex Filters
  • Duplex Filter (VHF, UHF, 2 GHz Band)
  • Lightning Arrestor

Cable and connectors

  •  RG Series
  • KMR Series
  • 1/2' Corrugated Low Loss
  •  7/8' Corrugated Low 

Repeaters

  • GSM
  • CDMA

TMA / TMB

  • TMA
  • TMB    

Solar Products

  • Solar Modules
  • Solar Power Pack

Solutions provided by Kavveri Telecom includes:

  • Site/RF Survey, RF Planning, Designing & Implementation
  • Repeater Based GSM & CDMA Indoor Coverage Solution
  • Repeater Based GSM & CDMA Out door Coverage Solution
  • Microcell Based Indoor Coverage Solution

Milestones:

  • Oct 1991 - Kaveri Microwave Components Founded
  • May 1994 - Antenna Division Operations started
  • Jan 1995 - R & D Center Recognized by DSIR 
  • Jan 1996 - Kaveri Telecoms Ltd., Incorporated
  • Aug 1997 - Manufacture of Communication Systems started
  • Dec 1997 - ISO 9001                - Registration by KPMG
  • Sept 2000 - Export Division started
  • Aug 2002 - Solar Plant started
  • Aug 2003  - Kaveri Telecoms changed to Kavveri Telecom Products Limited

Achievements/ recognition:

  • ISO 9001 : 2000
  • The Only approved supplier of antennas throughout the world for World Space Corporation, USA
  • Only Indian company exporting antennas & RF products to North America
  • The only company with largest number of approvals for antennas production from BSNL in India
  • Largest manufacturer of antennas & RF products in India
  • Mass manufacturing strengths in antennas & RF products - capacity to manufacture 1,00,000 high quality antennas & 10,000 RF products every month
  • First Indian private owned company to have Anechoic Chamber for testing the antenna parameters
  • First Indian company to design, develop & manufacture Frequency Translating Repeaters.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...