Vippy Spinpro Ltd - Stock Valuation and Financial Performance

BSE: 514302 | NSE: | Textile - Spinning | Small Cap

Vippy Spinpro Share Price

169.95 6.85 4.20%
as on 27-Feb'25 16:59

DeciZen - make an informed investing decision on Vippy Spinpro

M-Cap below 100cr DeciZen not available

Vippy Spinpro stock performance -
169.95 -4.00-2.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
8.51
Market Cap:
99.8 Cr.
52-wk low:
133.5
52-wk high:
228.3

Is Vippy Spinpro Ltd an attractive stock to invest in?

1. Is Vippy Spinpro Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vippy Spinpro Ltd is a below average quality company.

2. Is Vippy Spinpro Ltd undervalued or overvalued?

The key valuation ratios of Vippy Spinpro Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vippy Spinpro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vippy Spinpro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vippy Spinpro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vippy Spinpro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
13.8%14.2%12.4%11.6%12.3%9.4%11.1%26.6%16.5%7.2%-
Value Creation
Index
0.00.0-0.1-0.2-0.1-0.3-0.20.90.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
94.587.898.110511411187.6139156250273
Sales YoY Gr.
--7.1%11.8%7.2%8%-2.6%-20.9%59.2%12.1%59.7%-
Adj EPS
5.55.355.47.66.36.620.517.97.120
YoY Gr.
--4.2%-5.3%8.6%39.9%-16.4%4.4%209.1%-12.6%-60.1%-
BVPS (₹)
44.149.355.661.368.875.182102.9121.5129.6144.8
Adj Net
Profit
3.23.12.93.24.53.73.91210.54.212
Cash Flow from Ops.
12.26.9-9.15.3-0.511.55.4-6.826.7-13.1-
Debt/CF from Ops.
10.7-1.73.4-37.70.70.5-21.3-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%17.1%41.8%59.7%
Adj EPS 2.9%-1.2%2.6%-60.1%
BVPS12.7%13.5%16.5%6.6%
Share Price 23.8% 35.3% 12% -0.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.311.39.59.311.78.88.422.115.95.714.6
Op. Profit
Mgn %
8.27.55.677.75.97.912.110.77.110.3
Net Profit
Mgn %
3.43.5333.93.44.48.66.71.74.3
Debt to
Equity
0.50.20.50.50.50.20.10.20.50.8-
Working Cap
Days
13012012714315316319114814210256
Cash Conv.
Cycle
1151031081211281421751301218929

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.60%

Sales growth is growing at healthy rate in last 3 years 41.79%

Debt to equity has declined versus last 3 years average to 0.82

Sales growth is good in last 4 quarters at 17.87%

Net Profit has been subdued in last 3 years 2.55%

Latest Financials - Vippy Spinpro Ltd.

Standalone Consolidated
TTM EPS (₹) 20 -
TTM Sales (₹ Cr.) 273 -
BVPS (₹.) 144.8 -
Reserves (₹ Cr.) 79 -
P/BV 1.17 -
PE 8.51 -
From the Market
52 Week Low / High (₹) 133.50 / 228.30
All Time Low / High (₹) 0.15 / 228.30
Market Cap (₹ Cr.) 99.8
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 21.1

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 7.4 28402.7 -48.77.5 N/A35.9 442.1
Adj EPS (₹) -2.8 N/A0.5 N/A0.5 N/A0.9 N/A
Op. Profit Mgn % -32.43 66114 bps15.30 1589 bps6.17 617 bps2.19 3261 bps
Net Profit Mgn % -33.22 52140 bps15.30 1574 bps6.17 617 bps2.19 3261 bps

Management X-Ray of Vippy Spinpro:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.58%Institutions:0.03%Non-Institutions:33.39%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vippy Spinpro

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Vippy Spinpro

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Trident 26.6 -0.5 (-2%) Small Cap 6,730 0.6 5.2 45.4 3.1
Filatex India 39.3 -2.2 (-5.2%) Small Cap 4,286 2.9 2.5 13.6 1.4
Nahar Spinning Mills 201.3 -8.8 (-4.2%) Small Cap 3,050 -2.9 -1.2 - 0.5
Sanathan Textiles 310.7 -1.1 (-0.3%) Small Cap 2,957 16.7 4.5 18.6 1.3
Nitin Spinners 313.2 -6.6 (-2.1%) Small Cap 2,906 29.9 4.5 10.5 1.4
Sutlej Textiles&Inds 39.6 -1.7 (-4.1%) Small Cap 2,703 -5 -4.9 - 0.7
Nahar Ind.Enterprise 101.2 -2.9 (-2.7%) Small Cap 1,472 4.9 0.5 20.8 0.5
GHCL Textiles 76.7 0.1 (0.1%) Small Cap 1,054 5.4 2.1 14.1 0.5
Sumeet Inds 4.8 0 (0%) Small Cap 985 -98.3 -6 - -0.5
Precot - 0 (0%) Small Cap 978 34.4 1 12.6 1.2
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales94.5187.7698.07105.15113.55110.6687.57139.43156.32249.63
Operating Expenses 86.7981.2192.5797.79104.76104.1580.65122.57139.62231.91
Manufacturing Costs7.718.177.977.577.926.957.048.227.5012.57
Material Costs70.2764.0274.1579.4885.2985.1663.35101.22118.05200.69
Employee Cost 2.212.353.293.323.553.623.423.764.504.37
Other Costs 6.606.667.157.428.018.426.839.379.5714.28
Operating Profit 7.726.555.507.368.796.516.9316.8616.7017.72
Operating Profit Margin (%) 8.2%7.5%5.6%7.0%7.7%5.9%7.9%12.1%10.7%7.1%
Other Income 0.740.651.410.480.340.630.381.071.120.89
Interest 1.090.490.360.971.030.800.310.260.522.91
Depreciation 2.612.151.871.952.101.811.561.342.909.83
Exceptional Items 0000000000
Profit Before Tax 4.764.564.674.925.994.535.4316.3314.405.87
Tax 1.511.461.351.501.520.751.474.163.691.52
Profit After Tax 3.253.093.323.434.473.793.9712.1710.714.36
PAT Margin (%) 3.4%3.5%3.4%3.3%3.9%3.4%4.5%8.7%6.9%1.7%
Adjusted EPS (₹)5.55.35.75.87.66.56.820.718.37.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.8628.9532.6135.9740.3944.0648.1460.3871.3276.05
Share Capital 5.875.875.875.875.875.875.875.875.875.87
Reserves 19.9923.0826.7430.1034.5238.1942.2754.5165.4570.18
Minority Interest0000000000
Debt9.853.0614.1116.8719.337.802.5313.7129.0255.37
Long Term Debt2.571.060.262.421.620.900.180.3026.8028.10
Short Term Debt7.29213.8514.4617.716.902.3513.412.2227.27
Trade Payables0.110.370.080.332.6311.381.611.252.87
Others Liabilities 7.286.725.125.186.325.485.845.5213.3813.48
Total Liabilities 43.1039.1151.9358.3568.6758.3557.8881.23114.97147.77

Fixed Assets

Gross Block40.5440.9112.5119.3720.5820.1219.9619.9672.8984.03
Accumulated Depreciation27.4329.581.873.705.767.558.9610.291322.62
Net Fixed Assets13.1111.3310.6415.6714.8312.57119.6759.8961.41
CWIP 000.030.310.10004.370.080
Investments 0.040.040.610.460.420.230.280.230.380.74
Inventories16.3016.5125.8822.4829.5722.1326.7137.3128.1244.53
Trade Receivables9.967.418.5412.9917.8920.6817.2021.5219.8333.99
Cash Equivalents 0.080.050.010.060.030.160.160.010.020.01
Others Assets3.603.766.226.385.832.592.538.116.657.08
Total Assets 43.1039.1151.9358.3568.6758.3557.8881.23114.97147.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 12.236.93-9.145.29-0.5311.495.38-6.7926.66-13.07
PBT 4.764.574.674.925.994.535.4316.3314.405.87
Adjustment 3.512.422.052.502.832.061.781.132.5611.85
Changes in Working Capital 6.892.15-14.26-0.67-8.046.16-0.6-20.7513.42-28.65
Tax Paid -1.84-1.72-1.60-1.47-1.31-1.27-1.24-3.50-3.72-2.14
Cash Flow From Investing Activity -0.13-0.16-1.07-6.84-0.7610.21-3.74-47.96-10.39
Capex -0.29-0.37-1.18-6.99-1.040.500.01-4.37-48.74-11.04
Net Investments 0000.03000000
Others 0.160.210.110.120.280.500.200.630.780.65
Cash Flow From Financing Activity -12.42-6.7910.191.601.27-12.35-5.5910.3821.3123.45
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1.85-1.5000000000
Interest Paid 00-0.36-0.97-1.03-0.80-0.31-0.26-0.52-2.91
Dividend Paid 0000000000
Others -10.57-5.2910.552.572.30-11.56-5.2810.6421.8326.35
Net Cash Flow -0.31-0.03-0.030.04-0.030.130-0.140.01-0.01
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.4211.2910.791011.728.978.6122.4316.275.91
ROCE (%)13.7714.1712.3711.6112.39.4311.1326.5916.487.16
Asset Turnover Ratio1.962.142.151.911.791.741.5121.591.9
PAT to CFO Conversion(x)3.762.24-2.751.54-0.123.031.36-0.562.49-3
Working Capital Days
Receivable Days45363037506479514839
Inventory Days716879848485102847653
Payable Days2111687544

Vippy Spinpro Ltd Stock News

Vippy Spinpro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vippy Spinpro on 27-Feb-2025 16:59 is ₹169.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2025 16:59 the market cap of Vippy Spinpro stood at ₹99.76.
The latest P/E ratio of Vippy Spinpro as of 27-Feb-2025 16:59 is 8.51.
The latest P/B ratio of Vippy Spinpro as of 27-Feb-2025 16:59 is 1.17.
The 52-week high of Vippy Spinpro is ₹228.3 and the 52-week low is ₹133.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Spinpro is ₹272.7 ( Cr.) .

About Vippy Spinpro Ltd

Vippy Spinpro established in 1992, is in the business of manufacturing cotton yarn for different applications by rotor spinning. The company operates one of the leading open-end spinning mill in India. It has ISO-9001: 2000 certification from BVQI.

Products

  • NE 5.5's 100% Virgin Cotton OE Yarn
  • NE 6's 100% Virgin Cotton OE Yarn
  • NE 7's 100% Virgin Cotton OE Yarn
  • NE 8's 100% Virgin Cotton OE Yarn
  • NE 10's 100% Virgin Cotton OE Yarn
  • NE 12's 100% Virgin Cotton OE Yarn
  • NE 16's 100% Virgin Cotton OE Yarn
  • 2 to 5 ply of NE 5's to NE 10's counts

The company customers include manufacturers of denim, terry towel, bottom weights, surgical cloth, industrial fabrics and furnishings.

It manufacturing facility is located at Works Office 14-A, Industrial Area No.1, A. B. Road, Dewas -455001, Madhya Pradesh.

The company also exports its products to Bangladesh and Hong Kong.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on