Stocks - Q : Quality | V : Valuation | PT : Price Trend
Funds - P : Performance | Q : Quality
Funds - P : Performance | Q : Quality
BSE: 0 | NSE: BLUEPEBBLE | Engineering Consultancy | Small Cap
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation Index Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 23.8% | 39.1% | 108.5% | 97.4% | - |
| Value Creation Index ⓘ | 0.7 | 1.8 | 6.8 | 6.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 4.2 | 5.5 | 15.9 | 22.1 | 22 |
| Sales YoY Gr. | - | 30.2% | 190.5% | 38.6% | - |
| Adj EPS ⓘ | 0.7 | 1.3 | 6.5 | 12.5 | 9.2 |
| YoY Gr. | - | 89.6% | 414.2% | 91.7% | - |
| BVPS (₹) ⓘ | 2.5 | 3.8 | 10.5 | 22.9 | 61.3 |
| Adj Net Profit ⓘ | 0.2 | 0.4 | 2 | 3.8 | 4 |
| Cash Flow from Ops. ⓘ | 0.1 | 0.5 | 1.2 | 1.6 | - |
| Debt/CF from Ops. ⓘ | 7.8 | 0.8 | 0.2 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 73.7% | 38.6% | ||||
| Adj EPS ⓘ | NA | NA | 165.4% | 91.7% | ||||
| BVPSⓘ | NA | NA | 108.5% | 119.5% | ||||
| Share Price | - | - | - | -36.4% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 26.4 | 40 | 91.6 | 75 | 21.8 |
| Op. Profit Mgn % ⓘ | 8 | 10.1 | 17.2 | 22.9 | NAN |
| Net Profit Mgn % ⓘ | 4.8 | 7 | 12.3 | 17 | 17 |
| Debt to Equity ⓘ | 0.5 | 0.3 | 0.1 | 0 | - |
| Working Cap Days ⓘ | 0 | 170 | 107 | 116 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 23 | 15 | 19 | 0 |
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 9.2 | - |
| TTM Sales (₹ Cr.) | 22.1 | - |
| BVPS (₹.) ⓘ | 61.3 | - |
| Reserves (₹ Cr.) ⓘ | 21 | - |
| P/BV ⓘ | 3.31 | - |
| PE ⓘ | 22.12 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 82.9 |
| Equity (₹ Cr.) | 4.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 31.2 |
| Pledged * | 0.00 | 0.00 |
| Company Name | CMP(₹) | |||||||
|---|---|---|---|---|---|---|---|---|
| Rites | 238.4 | -3.1 (-1.3%) | Small Cap | 2,453 | 7.9 | 19.9 | 30.7 | 4.3 |
| Mold-Tek Tech | 157.8 | 4.1 (2.7%) | Small Cap | 146 | 7 | 18.1 | 22 | 3.5 |
| Dhruv Consultancy Se | 69 | -0.7 (-1%) | Small Cap | 81.5 | 2.8 | 7.2 | 24.7 | 1.3 |
| Artefact Projects | 60.3 | 0.1 (0.2%) | Small Cap | 24.2 | 6.4 | 21.6 | 9.4 | 0.7 |
| DRA Consultants | 23.8 | 0 (0%) | Small Cap | 19.6 | 2.2 | 12.1 | 11 | 0.9 |
| DMR Hydro & Infra | 131 | 7 (5.7%) | Small Cap | 7 | 3.9 | 20.1 | 32 | 4.8 |
| Tarini International | 17.6 | -0.4 (-2%) | Small Cap | 2.2 | -1 | -6.8 | - | 0.8 |
| Likhami Consulting | 459 | 0 (0%) | Small Cap | 0.6 | 0.3 | 25.1 | - | 13.1 |
| Manglam Infra & Eng | - | 0 (0%) | Small Cap | 0 | - | - | - | - |
| Blue Pebble | - | 0 (0%) | Small Cap | 0 | - | - | - | - |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 4.21 | 5.48 | 15.92 | 22.06 |
| Operating Expenses ⓘ | 3.87 | 4.92 | 13.19 | 17.03 |
| Manufacturing Costs | 0.23 | 0.31 | 0.97 | 1.57 |
| Material Costs | 2.15 | 2.70 | 9.06 | 10.60 |
| Employee Cost | 0.58 | 0.86 | 1.72 | 2.26 |
| Other Costs ⓘ | 0.90 | 1.05 | 1.45 | 2.60 |
| Operating Profit ⓘ | 0.34 | 0.56 | 2.73 | 5.03 |
| Operating Profit Margin (%) | 8.0% | 10.1% | 17.1% | 22.8% |
| Other Income ⓘ | 0 | 0 | 0.02 | 0.11 |
| Interest ⓘ | 0 | 0.01 | 0 | 0 |
| Depreciation ⓘ | 0.07 | 0.04 | 0.09 | 0.13 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.27 | 0.51 | 2.67 | 5.01 |
| Tax ⓘ | 0.07 | 0.13 | 0.71 | 1.26 |
| Profit After Tax | 0.20 | 0.38 | 1.96 | 3.75 |
| PAT Margin (%) | 4.8% | 6.9% | 12.3% | 17.0% |
| Adjusted EPS (₹) | 0.7 | 1.3 | 6.5 | 12.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.76 | 1.14 | 3.14 | 6.88 | ||||||
| Share Capital ⓘ | 0.01 | 0.01 | 0.01 | 3 | ||||||
| Reserves ⓘ | 0.75 | 1.13 | 3.13 | 3.88 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0.37 | 0.37 | 0.27 | 0 | ||||||
| Long Term Debt | 0.37 | 0.37 | 0.27 | 0 | ||||||
| Short Term Debt | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 1.63 | 1.65 | 4.11 | 1.89 | ||||||
| Others Liabilities ⓘ | 0.22 | 0.24 | 1.21 | 1.62 | ||||||
| Total Liabilities ⓘ | 2.98 | 3.40 | 8.73 | 10.39 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0.36 | 0.41 | 0.85 | 0.86 | ||||||
| Accumulated Depreciation | 0.21 | 0.25 | 0.34 | 0.38 | ||||||
| Net Fixed Assetsⓘ | 0.15 | 0.16 | 0.52 | 0.48 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0.20 | 0.62 | 1.71 | ||||||
| Inventories | 0.12 | 0.05 | 1.05 | 0.75 | ||||||
| Trade Receivables | 2.26 | 2.17 | 4.93 | 4.36 | ||||||
| Cash Equivalents | 0.28 | 0.47 | 0.77 | 0.98 | ||||||
| Others Assetsⓘ | 0.17 | 0.33 | 0.83 | 2.11 | ||||||
| Total Assets ⓘ | 2.98 | 3.40 | 8.73 | 10.39 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.05 | 0.45 | 1.23 | 1.56 |
| PBT ⓘ | 0.27 | 0.51 | 2.67 | 5.01 |
| Adjustment ⓘ | 0.07 | 0.04 | 0.06 | 0.03 |
| Changes in Working Capital ⓘ | -0.22 | 0.1 | -0.76 | -2.35 |
| Tax Paid ⓘ | -0.07 | -0.20 | -0.73 | -1.13 |
| Cash Flow From Investing Activity ⓘ | 0 | -0.25 | -0.84 | -1.08 |
| Capex | 0 | -0.05 | -0.44 | -0.10 |
| Net Investments | 0 | -0.20 | -0.42 | -1.09 |
| Others ⓘ | 0 | 0 | 0.02 | 0.11 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | -0.10 | -0.27 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | -0.10 | -0.27 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0.05 | 0.19 | 0.30 | 0.21 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 26.4 | 40.04 | 91.57 | 74.8 | ||||||
| ROCE (%) | 23.82 | 39.11 | 108.46 | 97.37 | ||||||
| Asset Turnover Ratio | 1.41 | 1.72 | 2.63 | 2.31 | ||||||
| PAT to CFO Conversion(x) | 0.25 | 1.18 | 0.63 | 0.42 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 196 | 148 | 81 | 77 | ||||||
| Inventory Days | 10 | 6 | 13 | 15 | ||||||
| Payable Days | 277 | 222 | 116 | 103 | ||||||
Blue Pebble Limited was originally incorporated as ‘Blue Pebble Private Limited’ on September 08, 2017 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on September 27, 2023 the Company was converted into a Public Limited Company and consequently the name of the Company was changed from ‘Blue Pebble Private Limited’ to ‘Blue Pebble Limited’ vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated October 25, 2023 issued by the Registrar of Companies, Maharashtra, Mumbai.
The company provides spatial design and bespoke environmental branding solutions. It provides a comprehensive range of services encompassing conceptualization, design, printing, furnishing and installation of Vinyl graphics, signage, and different furnishing products, including but not limited to 3D walls, frost/clear glass films, artifacts, wall panels, wall murals, sculptures for corporate interiors and exterior workplace environments. Its solutions are custom-tailored to meet the unique requirements of each client. Its clientele spans across diverse industry sectors, including banks, multinational corporations (MNCs), IT etc. Over the years, the company has successfully executed design, printing, furnishing, installation, and related projects at various locations throughout India, serving notable clients. It prioritizes building long-term client relationships by delivering quality products and services. It offers comprehensive solutions, catering to its clients' design, printing, and fabrication needs. It manages the entire process, from conceptualization to the final product delivery. Its capabilities are supported by a dedicated design studio and printing facility.
It provides a wide range of printing and designing services, including theme-based designs, large format printing, vinyl printing, fabric printing, canvas printing, signage manufacturing, and 3D art installation. It also deals in sourcing and installation of curios, sculpture and artisanal hand paintings. Its expertise extends to designing and printing signage components aimed at enhancing workspace functionality, efficiency, and aesthetics. This includes wayfinding signage, digital signage, outdoor signage, indoor signage, safety signage, and more. Through its graphics and signage solutions, it transforms workspaces into inviting and functional environments that align with its clients' corporate culture and values.
Business area of the company
The company is engaged in providing Designing and Printing Services. The company provides spatial design and bespoke environmental branding solutions.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Download APP
