Mold-Tek Technologies Ltd - Stock Valuation and Financial Performance

BSE: 526263 | NSE: MOLDTECH | Engineering Consultancy | Small Cap

Mold-Tek Tech Share Price

201 -0.65 -0.32%
as on 26-Dec'24 15:40

DeciZen - make an informed investing decision on Mold-Tek Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Mold-Tek Technologies stock performance -

mw4me loader
P/E Ratio (SA):
21.81
Market Cap:
576 Cr.
52-wk low:
180
52-wk high:
292.2

Is Mold-Tek Technologies Ltd an attractive stock to invest in?

1. Is Mold-Tek Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mold-Tek Technologies Ltd is a good quality company.

2. Is Mold-Tek Technologies Ltd undervalued or overvalued?

The key valuation ratios of Mold-Tek Technologies Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Mold-Tek Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Mold-Tek Technologies Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mold-Tek Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mold-Tek Technologies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 26.4%26.1%24.7%17%35.6%28%26.1%28%45.6%34.3%-
Value Creation
Index
0.90.90.80.21.51.00.91.02.31.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.847.856.465.378.390.97690.3133146151
Sales YoY Gr.-17.1%18.1%15.7%19.9%16.1%-16.3%18.8%47.6%9.7%-
Adj EPS 21.11.52.33.83.82.34.110.79.39.3
YoY Gr.--43%28.1%57.5%67%0%-40.4%77.7%161.7%-12.6%-
BVPS (₹) 1010.812.514.417.917.921.325.13641.744.1
Adj Net
Profit
4.7346.310.710.76.411.530.126.426
Cash Flow from Ops. 2.53.57.46.36.914.418.213.235.914-
Debt/CF from Ops. 2.62.40.60.40.40.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.2%13.3%24.4%9.7%
Adj EPS 18.6%19.4%59.6%-12.6%
BVPS17.2%18.4%25.2%15.6%
Share Price 24% 34.1% 33.1% -25.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.411.412.316.723.721.511.717.634.823.921.6
Op. Profit
Mgn %
22.614.315.317.423.922.118.921.933.128.626.6
Net Profit
Mgn %
11.66.479.713.711.88.412.722.618.117.5
Debt to
Equity
0.30.30.10.10.10.100000
Working Cap
Days
15217019720921422428526621323286
Cash Conv.
Cycle
1181311179680809279689668

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.35%

Net Profit is growing at healthy rate in last 3 years 59.60%

Return on Equity has declined versus last 3 years average to 21.60%

Sales growth is not so good in last 4 quarters at 4.42%

Latest Financials - Mold-Tek Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 9.3
TTM Sales (₹ Cr.) 151 166
BVPS (₹.) 44.1 44.9
Reserves (₹ Cr.) 120 123
P/BV 4.57 4.49
PE 21.81 21.64
From the Market
52 Week Low / High (₹) 180.00 / 292.20
All Time Low / High (₹) 0.23 / 398.45
Market Cap (₹ Cr.) 576
Equity (₹ Cr.) 5.7
Face Value (₹) 2
Industry PE 39.9

Management X-Ray of Mold-Tek Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mold-Tek Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4148566578917690133146
Operating Expenses 324148556071627091104
Manufacturing Costs1121111122
Material Costs-1-100000000
Employee Cost 23313945506053617692
Other Costs 81079910881311
Operating Profit 97910192014204242
Operating Profit Margin (%) 21.8%14.2%15.3%15.4%23.8%21.6%18.9%21.9%31.6%28.6%
Other Income 1430215322
Interest 1111111011
Depreciation 2233455456
Exceptional Items 0000000000
Profit Before Tax 7886161414183937
Tax 22215345109
Profit After Tax 5665121010132928
PAT Margin (%) 12.6%11.9%10.7%8.3%14.8%11.5%13.0%14.6%21.8%18.9%
Adjusted EPS (₹)2.22.12.22.04.23.73.54.710.39.7
Dividend Payout Ratio (%)32%37%27%36%34%40%40%43%33%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2429343950506071102118
Share Capital 5555666666
Reserves 192328344444546596113
Minority Interest0000000000
Debt7842230000
Long Term Debt0110000000
Short Term Debt6631230000
Trade Payables1111111241
Others Liabilities 771917222836435862
Total Liabilities 39455860768297116163181

Fixed Assets

Gross Block33362426313838435868
Accumulated Depreciation15173691516192430
Net Fixed Assets18192120212322253538
CWIP 0100000000
Investments 0000004121514
Inventories2300000000
Trade Receivables16171918202318253350
Cash Equivalents 0001111082928
Others Assets351820343543465151
Total Assets 39455860768297116163181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 337671418133614
PBT 7886161414183937
Adjustment 2036492389
Changes in Working Capital -7-1-3-6-9-45-4-2-22
Tax Paid 0-3-10-5-4-3-4-9-10
Cash Flow From Investing Activity -1-1-2-3-5-3-3-7-11-5
Capex -2-2-2-3-5-3-1-3-11-4
Net Investments 000000-2-400
Others 1100000000
Cash Flow From Financing Activity -1-2-5-3-2-11-6-8-3-11
Net Proceeds from Shares 0100100102
Net Proceeds from Borrowing 00-40000000
Interest Paid -1-1-10000000
Dividend Paid 0-4-2-1-2-10-2-7-1-10
Others 011-20-1-5-2-2-3
Net Cash Flow 0001009-221-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)22.7321.7619.3114.7226.0720.961820.1833.6725.15
ROCE (%)26.4126.1224.711735.5527.9726.1427.9845.5834.28
Asset Turnover Ratio1.131.151.11.111.161.150.850.850.950.85
PAT to CFO Conversion(x)0.60.51.171.20.581.41.811.240.5
Working Capital Days
Receivable Days1171231141028886978680104
Inventory Days141800000000
Payable Days-542-33700000000

Mold-Tek Technologies Ltd Stock News

Mold-Tek Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mold-Tek Tech on 26-Dec-2024 15:40 is ₹201.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:40 the market cap of Mold-Tek Tech stood at ₹576.0.
The latest P/E ratio of Mold-Tek Tech as of 26-Dec-2024 15:40 is 21.81.
The latest P/B ratio of Mold-Tek Tech as of 26-Dec-2024 15:40 is 4.57.
The 52-week high of Mold-Tek Tech is ₹292.2 and the 52-week low is ₹180.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mold-Tek Tech is ₹151.2 ( Cr.) .

About Mold-Tek Technologies Ltd

Mold-Tek Technologies was started in 1986 by two entrepreneurs J. Laxman Rao, a Gold Medallist Civil Engineer and MBA and A. Subramanyam, a graduate Mechanical Engineer. Mold-Tek has a team of well-experienced and professionally qualified senior management with proven track record.

Mold-Tek Technologies, belonging to $ 40 million ‘Mold-Tek’ Group company, is a leader in offshore engineering services. Located in Hyderabad, India, Mold-Tek provides complex engineering services in civil & mechanical engineering for its clients in USA, CANADA, AUSTRALIA, GULF & EUROPE.

Currently it has more than 200 designing and detailing engineers providing various structural engineering services to their US and Canadian clients.

Mold-Tek has acquired two American detailing firms - Crossroads Detailing Inc., Farmersburg, Indiana and RMM Global, Inc. State of Indiana.

Services offered by the company:

  • Conventional Steel Structures-SDS/2 and Tekla Conventional Steel Structures-SDS/2 and Tekla
  • Pre-Engineered Metal Buildings
  • Pre-Cast Concrete structures
  • Residential Buildings Infrastructure
  • Rebar Services
  • Miscellaneous Steel Detailing

Achievements/ recognition:

  • First engineering services company to get ISO 9001 : 2008 Certification from Bureau Veritas
  • Accreted company of ANAB
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.