Asahi Songwon Colors Ltd - Stock Valuation and Financial Performance

BSE: 532853 | NSE: ASAHISONG | Dyes & Pigments | Small Cap

Asahi Songwon Colors Share Price

344 -2.95 -0.85%
as on 29-Apr'25 11:33

DeciZen - make an informed investing decision on Asahi Songwon Colors

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Asahi Songwon Colors stock performance -

P/E Ratio (SA):
20.24
Market Cap:
409 Cr.
52-wk low:
257
52-wk high:
588.9

Is Asahi Songwon Colors Ltd an attractive stock to invest in?

1. Is Asahi Songwon Colors Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asahi Songwon Colors Ltd is a average quality company.

2. Is Asahi Songwon Colors Ltd undervalued or overvalued?

The key valuation ratios of Asahi Songwon Colors Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Asahi Songwon Colors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Asahi Songwon Colors Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Asahi Songwon Colors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asahi Songwon Colors Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.5%20.7%23.1%15.7%12.2%11.2%18.7%12.2%1.3%10.9%-
Value Creation
Index
0.20.50.70.1-0.1-0.20.3-0.1-0.9-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 240224253293294284283401337277367
Sales YoY Gr.--6.5%13.2%15.4%0.4%-3.4%-0.3%41.8%-15.9%-18%-
Adj EPS 14.615.822.418.515.418.62517.4-6.2617.2
YoY Gr.-8.3%41.8%-17.4%-16.9%21.2%34.4%-30.5%-135.7%NA-
BVPS (₹) 96.1110.8129.2148157.8164.3193.4209.7199.8222.1235.4
Adj Net
Profit
17.919.427.522.718.822.830.120.9-7.37.120
Cash Flow from Ops. 2531.728.15.927.174.34.924.746-3.8-
Debt/CF from Ops. 1.91.41.3132.30.39.12.12.1-23.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.6%-1.2%-0.8%-18%
Adj EPS -9.4%-17.1%-37.8%NA
BVPS9.8%7.1%4.7%11.2%
Share Price 10.5% 26.6% 3.4% -10.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
14.415.318.713.31011.613.98.6-32.97.5
Op. Profit
Mgn %
15.117.518.713.213.712.117.19.52.46.110.4
Net Profit
Mgn %
7.58.710.87.86.48.110.65.2-2.22.65.5
Debt to
Equity
0.40.30.20.40.30.10.20.20.40.3-
Working Cap
Days
17015114215717616516914917922178
Cash Conv.
Cycle
76737179101858785879915

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.50%

Sales growth is good in last 4 quarters at 36.30%

Sales growth has been subdued in last 3 years -0.75%

Net Profit has been subdued in last 3 years -37.79%

Latest Financials - Asahi Songwon Colors Ltd.

Standalone Consolidated
TTM EPS (₹) 17.2 12.1
TTM Sales (₹ Cr.) 367 536
BVPS (₹.) 235.4 209
Reserves (₹ Cr.) 266 235
P/BV 1.47 1.66
PE 20.24 28.65
From the Market
52 Week Low / High (₹) 257.00 / 588.85
All Time Low / High (₹) 11.70 / 588.85
Market Cap (₹ Cr.) 409
Equity (₹ Cr.) 11.8
Face Value (₹) 10
Industry PE 39.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 83.9 1.489.8 32.199.5 71.893.7 39.9
Adj EPS (₹) 3.5 N/A4.8 N/A5.1 -8.93.9 1148.4
Op. Profit Mgn % 9.63 1952 bps11.50 1149 bps10.81 243 bps9.62 358 bps
Net Profit Mgn % 4.87 1513 bps6.29 1026 bps6.09 -539 bps4.86 431 bps

Management X-Ray of Asahi Songwon Colors:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.83%Institutions:0%Non-Institutions:33.17%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Asahi Songwon Colors

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Asahi Songwon Colors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Sudarshan Chemicals 1,056.1 -11.5 (-1.1%) Small Cap 2,539 15 5.4 71.2 3.8
Bodal Chemicals 66.3 -0 (-0%) Small Cap 1,386 1.1 0.1 60.1 0.7
Shree Pushkar Chem 246.3 2.4 (1%) Small Cap 726 17.1 5.1 14.3 1.5
Kiri Industries 589 -3.9 (-0.7%) Small Cap 633 -4.8 -14.6 - 6.1
Bhageria Industries 160 -1.2 (-0.7%) Small Cap 495 7.6 3.6 21.4 1.3
Poddar Pigments 297.6 -0.6 (-0.2%) Small Cap 369 24.9 7.4 12 0.8
Vidhi Specialty Food 437.3 8.7 (2%) Small Cap 303 8.4 12.1 50.8 7.1
Aksharchem (I) 224.8 -1.9 (-0.8%) Small Cap 302 -3.3 -6.2 - 0.7
Dynemic Products 274.7 2.7 (1%) Small Cap 284 12.6 1.4 21.5 1.5
Asahi Songwon Colors 344 -3 (-0.9%) Small Cap 277 17.2 2.6 20.2 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales240224253293294284283401337277
Operating Expenses 204185206254254249235363329260
Manufacturing Costs48475457615557796752
Material Costs136119132174172172156252234185
Employee Cost 7778888999
Other Costs 13121415131415241914
Operating Profit 3639473840344838817
Operating Profit Margin (%) 15.0%17.4%18.6%13.1%13.5%12.1%17.0%9.5%2.4%6.1%
Other Income 1434013665
Interest 5434542397
Depreciation 677788891010
Exceptional Items 00000040026
Profit Before Tax 2631403226234532-531
Tax 9101398012804
Profit After Tax 1821272318233324-526
PAT Margin (%) 7.4%9.4%10.8%7.9%6.2%8.0%11.6%6.0%-1.4%9.5%
Adjusted EPS (₹)14.417.122.418.814.918.627.420.1-4.022.3
Dividend Payout Ratio (%)24%12%13%16%20%16%13%2%-13%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 118136159182194202233252235262
Share Capital 12121212121212121212
Reserves 106124146169181189221240224250
Minority Interest0000000000
Debt43433470571639468782
Long Term Debt3541918138142215
Short Term Debt3938305139432326567
Trade Payables22193036312441634943
Others Liabilities 30232531283425293029
Total Liabilities 212220247319309276338390402416

Fixed Assets

Gross Block125130138192208195210234241222
Accumulated Depreciation313744515866728190100
Net Fixed Assets949394141150129138154151122
CWIP 161015120000
Investments 182630191427515098107
Inventories29194336622946804650
Trade Receivables43514779555578876978
Cash Equivalents 3332322442
Others Assets25222026233223143557
Total Assets 212220247319309276338390402416

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2532286277452546-4
PBT 2631403226234032-55
Adjustment 11876141216121714
Changes in Working Capital -6-1-8-23-642-42-1037-24
Tax Paid -6-7-10-10-7-3-9-9-31
Cash Flow From Investing Activity -9-15-12-44-3-21-16-25-7019
Capex -7-10-12-59-4-29-24-744
Net Investments -2-50151-59-1-48-6
Others 01010-14-340-15-19
Cash Flow From Financing Activity -16-17-1738-24-5311124-15
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4-3-221-3-5-5812-10
Interest Paid -5-4-3-4-5-4-2-3-9-7
Dividend Paid -3-8-40-4-70-4-1-1
Others -4-1-821-13-37181212
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)14.2916.5218.6213.579.7511.5515.179.98-1.9310.59
ROCE (%)16.5320.6823.0815.7112.2311.2318.6812.211.2710.93
Asset Turnover Ratio0.991.061.121.040.930.970.921.10.850.68
PAT to CFO Conversion(x)1.391.521.040.261.53.220.151.04N/A-0.15
Working Capital Days
Receivable Days83756878847186758597
Inventory Days46384449615948586863
Payable Days83626769725976758891

Asahi Songwon Colors Ltd Stock News

Asahi Songwon Colors Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asahi Songwon Colors on 29-Apr-2025 11:33 is ₹344.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2025 11:33 the market cap of Asahi Songwon Colors stood at ₹409.0.
The latest P/E ratio of Asahi Songwon Colors as of 29-Apr-2025 11:33 is 20.24.
The latest P/B ratio of Asahi Songwon Colors as of 29-Apr-2025 11:33 is 1.47.
The 52-week high of Asahi Songwon Colors is ₹588.9 and the 52-week low is ₹257.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asahi Songwon Colors is ₹366.8 ( Cr.) .

About Asahi Songwon Colors Ltd

Asahi Songwon Colors was incorporated in 1990 as privately owned company- Asahi Dyechem. The company was founded by Paru Jaykrishna.

Later in 1996-97, Songwon Colors of South Korea decided to enter into a joint venture with Asahi Dyechem with financial investment and technological collaboration. Thus, company’s name was changed to Asahi Songwon Colors

Asahi Songwon initially established manufacturing facility for pigment green 7 with a capacity of 600 MT. Then, after getting good international market, the capacity has been increased to 1200 mt/annum.

In 2005, Asahi Songwon Colors started manufacturing of CPC Blue Crude 5N with the technology of Clariant Songwon Colors of South Korea.

From existing capacity of 4000 MT/A, very soon company is planning to double the blue crude capacity. The company also intends to diversify in to allied products.

Asahi Songwon Colors' research and development laboratory is located at Asahi Green Plant site, which provides technical service to customers and seeks to develop new products suited to customer needs.

Products manufactured by the company:

  • Pigment Green 7
  • CPC Blue Crude
  • Pigment Alfa Blue 15:0
  • Pigment Alfa Blue 15:1
  • Pigment Beta Blue 15:3

Awards/ recognition:

Company’s pigment facility is located at Mehsana district and its figment blue facility in Vadodara district of Gujarat. Both plants have received ISO 14001:2004 certification.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...