Poddar Pigments Ltd - Stock Valuation and Financial Performance

BSE: 524570 | NSE: PODDARMENT | Dyes & Pigments | Small Cap

Poddar Pigments Share Price

394.85 9.80 2.55%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Poddar Pigments

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Poddar Pigments stock performance -

mw4me loader
P/E Ratio (SA):
14.28
Market Cap:
408.5 Cr.
52-wk low:
312
52-wk high:
475.8

Is Poddar Pigments Ltd an attractive stock to invest in?

1. Is Poddar Pigments Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Poddar Pigments Ltd is a good quality company.

2. Is Poddar Pigments Ltd undervalued or overvalued?

The key valuation ratios of Poddar Pigments Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Poddar Pigments Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Poddar Pigments Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Poddar Pigments:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Poddar Pigments Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 25.1%25%21.1%16.2%11.8%14.5%14.6%10.4%12.2%12.3%-
Value Creation
Index
0.80.80.50.2-0.20.00.0-0.3-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 318326329334357357261296341369379
Sales YoY Gr.-2.4%0.8%1.7%6.9%-0.1%-26.9%13.4%15.3%8.3%-
Adj EPS 14.415.217.313.613.517.720.517.92425.927
YoY Gr.-5.8%14%-21.4%-0.7%31.3%15.4%-12.4%33.8%7.8%-
BVPS (₹) 89.2103.5151.2185.8206.1177.4229299.2276.8328.4357.2
Adj Net
Profit
15.216.118.414.414.318.821.71925.527.529
Cash Flow from Ops. 19.34.427.1722.330.624.3-3.215.621.3-
Debt/CF from Ops. 00.700000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%0.7%12.3%8.3%
Adj EPS 6.8%13.9%8.1%7.8%
BVPS15.6%9.8%12.8%18.6%
Share Price 11.9% 18.1% 10.5% 9.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.315.813.68.16.99.310.16.88.38.67.9
Op. Profit
Mgn %
7.27.48.37.46.67.811.59.111.210.710.2
Net Profit
Mgn %
4.84.95.64.345.38.36.47.57.47.6
Debt to
Equity
00000000000
Working Cap
Days
909212114614914116615714613489
Cash Conv.
Cycle
7673717171678689878173

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.90%

Sales growth is growing at healthy rate in last 3 years 12.28%

Net Profit has been subdued in last 3 years 8.13%

Sales growth is not so good in last 4 quarters at 8.27%

Latest Financials - Poddar Pigments Ltd.

Standalone Consolidated
TTM EPS (₹) 27 -
TTM Sales (₹ Cr.) 379 -
BVPS (₹.) 357.2 -
Reserves (₹ Cr.) 368 -
P/BV 1.08 -
PE 14.28 -
From the Market
52 Week Low / High (₹) 312.00 / 475.75
All Time Low / High (₹) 1.25 / 475.75
Market Cap (₹ Cr.) 409
Equity (₹ Cr.) 10.6
Face Value (₹) 10
Industry PE 44.1

Management X-Ray of Poddar Pigments:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Poddar Pigments

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales318326329334357357261296341369
Operating Expenses 295302301309334329231269303329
Manufacturing Costs12141415151511131720
Material Costs254254253257280269181207236254
Employee Cost 15181921242726333133
Other Costs 15171617151813161922
Operating Profit 23242725232830273840
Operating Profit Margin (%) 7.2%7.4%8.3%7.4%6.5%7.8%11.5%9.1%11.1%10.7%
Other Income 3547444567
Interest 1111110100
Depreciation 3333332267
Exceptional Items 0000000000
Profit Before Tax 22252828242931293739
Tax 678978771010
Profit After Tax 16182019172124212729
PAT Margin (%) 5.1%5.6%6.2%5.7%4.6%6.0%9.1%7.2%8.0%7.8%
Adjusted EPS (₹)15.417.319.118.015.620.022.320.025.827.2
Dividend Payout Ratio (%)16%14%18%19%19%0%11%12%14%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 95110160197219188243317294348
Share Capital 11111111111111111111
Reserves 8499150187208178232307283338
Minority Interest0000000000
Debt1310000000
Long Term Debt0000000000
Short Term Debt1310000000
Trade Payables15121513141712152119
Others Liabilities 13125867754144583950
Total Liabilities 123137235277308245299391354417

Fixed Assets

Gross Block69703032474848114123149
Accumulated Depreciation43453691214162228
Net Fixed Assets2625272638363598101121
CWIP 00000836700
Investments 612568287509112270100
Inventories39373247495143626257
Trade Receivables34515248474141525368
Cash Equivalents 831291112923532
Others Assets1085665744845463140
Total Assets 123137235277308245299391354417

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 194277223124-31621
PBT 22252828242931293739
Adjustment 331-1201053
Changes in Working Capital 1-176-12491-25-18-14
Tax Paid -6-7-8-8-7-8-8-6-8-7
Cash Flow From Investing Activity -7-8-14-6-16-26-26-10-24
Capex -1-2-50-21-18-18-32-3-26
Net Investments -6-6-9-55-10-83230
Others 000-1020002
Cash Flow From Financing Activity -9-1-5-3-5-40-3-70
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1000000000
Dividend Paid -3-3-3-1-4-30-3-60
Others -62-2-1-1-10000
Net Cash Flow 3-58-220-3-78-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)18.4917.941510.697.9610.4510.977.588.958.98
ROCE (%)25.0824.9921.0516.2411.814.4714.5810.4212.2312.25
Asset Turnover Ratio2.842.731.921.461.381.451.080.971.041.1
PAT to CFO Conversion(x)1.190.221.350.371.291.481-0.140.590.72
Working Capital Days
Receivable Days40445349434050515052
Inventory Days41393539444558575952
Payable Days6112020182129242829

Poddar Pigments Ltd Stock News

Poddar Pigments Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Poddar Pigments on 03-Dec-2024 16:59 is ₹394.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Poddar Pigments stood at ₹408.5.
The latest P/E ratio of Poddar Pigments as of 03-Dec-2024 16:59 is 14.28.
The latest P/B ratio of Poddar Pigments as of 03-Dec-2024 16:59 is 1.08.
The 52-week high of Poddar Pigments is ₹475.8 and the 52-week low is ₹312.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Poddar Pigments is ₹378.9 ( Cr.) .

About Poddar Pigments Ltd

Poddar Pigments Limited (PPL) was incorporated on November 11, 1991 and obtained a certificate of commencement of business on December 30, 1991 from the Registrar of Companies(ROC) Rajasthan at Jaipur. The company has been promoted by G. S. Poddar and Rajasthan Petro Synthetics Limited.

The company is engaged in the manufacturing Color & Additive Masterbatches for dope dyeing of man- made fibres, various plastic applications and engg. plastics & compounds

The company’s strength comes from the adaptation of proven technology from Europe and state-of-art manufacturing facilities, with production equipment from world leaders like Coperion Werner & Pfleiderer, C.F.Scheer, Brabender, Pallman from Germany.

A highly developed advanced Research & Development facility, manned by professionals, has been set up to extract the best results from sophisticated equipment for quality control and product development. It also houses various facilities to conduct experiments on pilot scale.

Product range of the company includes:

Man made fibres:

  • Polyester
  • Polypropylene
  • Polyamide

Plastics & Packaging

  • Additive Masterbatches
  • Film & Packaging
  • Injection Moulding/Blow, Moulding/Roto Moulding
  • Pipe Extrusion
  • Cables
  • PET Preforms & Bottles
  • Polyester Films

Engineering Compounds

  • Carboplus Series
  • Butoplus Series
  • Nyloplus Series
  • Polyplus Series

Milestones:

  • 2007- Accredition as an ‘Star House’ for Export by Govt of India. Enhancement of Plant Capacity (8100 MT)
  • 2004- Accredition as an ‘EXPORT HOUSE’ by Govt. of India
  • 2003- Up-gradation from ISO 9002:1994 to ISO 9001:2000 Certification Masterbatches for Polyester Automotive & outdoor furniture applications.
  • 2002 - Enhancement of Plant Capacity (7000 MT/A).
  • 2000 - Acquisition of ISO 9002.
  • 1999 - Established production of Nylon Masterbatches for Fiber applications. Enhancement of Plant Capacity (3280 MT/A)
  • 1997 - Established production of Polyester masterbatches for Fibre and PET Bottle applications.
  • 1995-  Established production of PP Fiber Grade Masterbatches and PE Masterbatches. Plant Capacity 2400 MT/A. Commencement of production of Masterbatches for BOPP Applications.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.