Bhageria Industries Ltd - Stock Valuation and Financial Performance

BSE: 530803 | NSE: BHAGERIA | Dyes & Pigments | Small Cap

Bhageria Industries Share Price

158.95 -2.25 -1.40%
as on 29-Apr'25 16:59

DeciZen - make an informed investing decision on Bhageria Industries

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Bhageria Industries stock performance -

P/E Ratio (SA):
21.07
Market Cap:
693.7 Cr.
52-wk low:
140.9
52-wk high:
281

Is Bhageria Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bhageria Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhageria Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 71.1%28.4%26.5%17.4%29%20.3%18.2%19.2%4.5%5.3%-
Value Creation
Index
4.11.00.90.21.10.50.30.4-0.7-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 412238347367462414399596501495596
Sales YoY Gr.--42.2%45.6%5.7%26.1%-10.5%-3.5%49.4%-15.9%-1.3%-
Adj EPS 11.44.712.111.51614.814.115.93.54.17.6
YoY Gr.--59.1%160%-4.6%38.5%-7.5%-4.4%12.7%-78.2%17%-
BVPS (₹) 2124.383.39378.592.2103.5116.1115.6119123.9
Adj Net
Profit
36.214.838.436.669.764.561.669.515.217.733
Cash Flow from Ops. 38.232.255.939.513758.862.584.912.933.7-
Debt/CF from Ops. 0.40.52.62.10.20.40.40.22.91.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.1%1.4%7.4%-1.3%
Adj EPS -10.8%-24%-34%17%
BVPS21.2%8.7%4.8%3%
Share Price 15% 8.3% -14.1% -8.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
70.920.522.413.121.917.314.414.533.56.2
Op. Profit
Mgn %
13.511.21821.82723.625.919.510.98.811.5
Net Profit
Mgn %
8.86.211.11015.115.615.411.733.65.5
Debt to
Equity
0.30.20.60.30.10.10.100.10.1-
Working Cap
Days
661059013812314217313316918985
Cash Conv.
Cycle
2840254332396055829856

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bhageria Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 7.6 7.2
TTM Sales (₹ Cr.) 596 594
BVPS (₹.) 123.9 124.1
Reserves (₹ Cr.) 519 520
P/BV 1.28 1.28
PE 21.07 22.08
From the Market
52 Week Low / High (₹) 140.85 / 281.00
All Time Low / High (₹) 0.50 / 328.55
Market Cap (₹ Cr.) 694
Equity (₹ Cr.) 21.8
Face Value (₹) 5
Industry PE 39.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 26.7 48.615.8 -2.618.1 -1.619.9 25.2
Adj EPS (₹) 4 62.60.2 -7.70.2 -89.12.2 N/A
Op. Profit Mgn % 12.58 -24 bps3.03 -221 bps5.49 -301 bps11.28 620 bps
Net Profit Mgn % 6.22 54 bps0.64 -3 bps0.35 -276 bps4.59 480 bps

Management X-Ray of Bhageria Industries:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:71.75%Institutions:0.02%Non-Institutions:28.23%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhageria Industries

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Bhageria Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Sudarshan Chemicals 1,056.6 -11.1 (-1%) Small Cap 2,539 15 5.4 70.4 3.8
Bodal Chemicals 65 -1.3 (-2%) Small Cap 1,386 1.1 0.1 58.8 0.7
Shree Pushkar Chem 243.5 -0.5 (-0.2%) Small Cap 726 17.1 5.1 14.3 1.5
Kiri Industries 580.2 -12.6 (-2.1%) Small Cap 633 -4.8 -14.6 - 6
Bhageria Industries 159 -2.3 (-1.4%) Small Cap 495 7.6 3.6 21.1 1.3
Poddar Pigments 298 -0.2 (-0.1%) Small Cap 369 24.9 7.4 12 0.8
Vidhi Specialty Food 435.9 7.3 (1.7%) Small Cap 303 8.4 12.1 51.7 7.2
Aksharchem (I) 224 -2.7 (-1.2%) Small Cap 302 -3.3 -6.2 - 0.7
Dynemic Products 272.4 0.4 (0.2%) Small Cap 284 12.6 1.4 21.6 1.5
Asahi Songwon Colors 340.3 -6.7 (-1.9%) Small Cap 277 17.2 2.6 19.9 1.5
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales412238347367462414399596501495
Operating Expenses 357212285287338316296480449451
Manufacturing Costs91524337384142665574
Material Costs253146215218271244218373353334
Employee Cost 441013131619202021
Other Costs 9101620141517232222
Operating Profit 56276280125981031165244
Operating Profit Margin (%) 13.5%11.1%18.0%21.7%27.0%23.6%25.9%19.4%10.5%8.8%
Other Income 3210125649617
Interest 2126421131
Depreciation 13623222326293432
Exceptional Items 0000000000
Profit Before Tax 552465621047981952127
Tax 18821223313182568
Profit After Tax 37154340726662711520
PAT Margin (%) 8.9%6.4%12.5%11.0%15.5%15.9%15.6%11.8%3.0%4.0%
Adjusted EPS (₹)11.54.813.712.716.415.114.316.23.54.5
Dividend Payout Ratio (%)11%26%18%22%18%20%24%25%29%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6778265295342402451507504519
Share Capital 8888112222222222
Reserves 5970257287331380430485483498
Minority Interest0000000000
Debt171414482232127183738
Long Term Debt0649000000
Short Term Debt17814073232127183738
Trade Payables29353452395237594060
Others Liabilities 11139678846675795564
Total Liabilities 124139539508490540590663636681

Fixed Assets

Gross Block2937287340350417431534539553
Accumulated Depreciation111520436588114142176208
Net Fixed Assets1823267297285329318392363345
CWIP 041841518450817
Investments 2133314123681324
Inventories25192431193838654344
Trade Receivables4445528763789297127156
Cash Equivalents 891103336102324185
Others Assets773751606469776389
Total Assets 124139539508490540590663636681

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 383256401375962851334
PBT 552465621047981952127
Adjustment 12022252124253519
Changes in Working Capital 1136-3131-27-22-6-35-1
Tax Paid -18-7-15-13-23-14-21-29-8-12
Cash Flow From Investing Activity -31-27-17131-50-45-44-55-26-32
Capex -12-8-104-75-29-67-39-58-14-25
Net Investments -21-16-70100-2318-70-15-11
Others 2-335232324
Cash Flow From Financing Activity -29-11124-77-88-10-8-26-1-5
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-15-1100000
Interest Paid -2-1-1-6-3-2-1-1-3-1
Dividend Paid -3-5-5-8-24-6-13-15-17-4
Others -24-4132-68-49-36-9191
Net Cash Flow -22-610-6-13104-15-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)71.6421.2125.4114.4122.4317.6814.6314.722.983.83
ROCE (%)71.1128.3826.4717.3629.0120.3418.1619.234.455.25
Asset Turnover Ratio3.611.941.10.710.930.80.710.960.780.76
PAT to CFO Conversion(x)1.032.131.311.90.8911.20.871.7
Working Capital Days
Receivable Days416347685962785881104
Inventory Days18312127202535313932
Payable Days44805872626874475155

Bhageria Industries Ltd Stock News

Bhageria Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhageria Industries on 29-Apr-2025 16:59 is ₹158.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2025 16:59 the market cap of Bhageria Industries stood at ₹693.7.
The latest P/E ratio of Bhageria Industries as of 29-Apr-2025 16:59 is 21.07.
The latest P/B ratio of Bhageria Industries as of 29-Apr-2025 16:59 is 1.28.
The 52-week high of Bhageria Industries is ₹281.0 and the 52-week low is ₹140.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhageria Industries is ₹596.4 ( Cr.) .

About Bhageria Industries Ltd

Bhageria Dye-Chem was incorporated in 1989 with an objective to serve the dyes and intermediates industry all over the globe. The main business of the company is manufacturing and sale of chemicals, dyes, dye intermediates required for dye manufacturers. It is also engaged in the export of related items.

The company commenced its operations by setting up a Vinyl Sulphone Plant at Vapi in Gujarat having a capacity of 540 tonnes per annum (TPA) which has now been expanded to 3,600 TPA. Subsequently it has gone for further expansion in other dyes intermediates and dyestuffs.

 The company successfully incorporates the innovative trends, total quality management and proficiency in work process through advanced research and analysis. Bhageria has made significant strides in the field of dye intermediates and other related products since its inception.

Bhageria Dye exports nearly 70% of its production to countries like Korea, Japan, Taiwan, China, Germany, U.S.A and other European and African countries. Today Bhageria Dye Chem is one of the largest manufacturers and exporters of Intermediates and Dyes.

The company’s team of expert chemists and highly-efficient workman resorted to innovations, keeping in view the constant up gradations of quality and customer's demand, thus ensuring the product for optimal applications for a vast sphere of fields. Constant co-ordination with its customers has earned the reputation of customer-friendly company.

It has a well-organized research and development lab where continuous efforts have been made to produce new range of products and their processes. This department has been arduously working to provide value for money to the customers in keeping with market trends.

Each batch of production goes through strict quality checking in a move to provide its customers quality products and consistency.

Bhageria Dye-Chem aims to be the preffered, trusted and successful long term partner to its stake holders, clients, associates and employees

For this to happen the company plans to stay viable and relevant through practical innovation and continuous focus on efficient and consistent execution.

Business activities of the company:

  • Manufacturing and exporting of Dyes and intermediates.
  • Sourcing and exporting various pharmaceutical products (APIs and FFs).
  • Sourcing of various Bulk chemicals.

Product Range:

The company manufactures the below:

  • Pharmaceutical - Active Pharmaceutical Ingredients, Pharmaceuticals Intermediates and Pharmaceutical Packing Materials
  • Speciality Products - Chloroperoxybenzoic Acid. It is currently developing Benzophenone,  Meta chloro per benzoic Acid and 4 – Hydroxy Benzophenone.
  • Dye Stuff - Acid Dyes, Direct Dyes and Reactive Dyes
  • Pigments
  • Agro Chemicals
  • Dyes Intermediates
  • New products - Para base Ester , Ortho Anicidine Vinyl Sulphone, Para Crisidine Vinyl Sulphone (P.C.V.S), Vinyl Sulphone (Para Amino base) and Sulpho Vinyl Sulphone (Sulpho V.S). 
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...