Innovative Tech Pack Ltd - Stock Valuation and Financial Performance

BSE: 523840 | NSE: | Plastic Products | Small Cap

Innovative Tech Pack Share Price

33.88 1.27 3.89%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Innovative Tech Pack

M-Cap below 100cr DeciZen not available

Innovative Tech Pack stock performance -

mw4me loader
P/E Ratio (SA):
32.95
Market Cap:
76.1 Cr.
52-wk low:
23.3
52-wk high:
42

Is Innovative Tech Pack Ltd an attractive stock to invest in?

1. Is Innovative Tech Pack Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Innovative Tech Pack Ltd is a average quality company.

2. Is Innovative Tech Pack Ltd undervalued or overvalued?

The key valuation ratios of Innovative Tech Pack Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Innovative Tech Pack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovative Tech Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Innovative Tech Pack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovative Tech Pack Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.5%16.9%16.2%25.6%16.7%15%15.5%6.4%0.9%6.9%-
Value Creation
Index
-0.10.20.20.80.20.10.1-0.5-0.9-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7675.890.1102124144150144158158139
Sales YoY Gr.--0.3%18.9%13.6%21.2%16.3%3.9%-3.9%9.6%0.2%-
Adj EPS 1.522.23.81.71.21.4-1-3-0.71
YoY Gr.-31.3%11.7%73.2%-54.3%-33.9%20%-168.8%NANA-
BVPS (₹) 10.511.913.217.518.719.5201915.715.116.5
Adj Net
Profit
3.34.34.88.33.82.63.1-2.1-6.8-1.72
Cash Flow from Ops. 4.312.617.821.824.82135.85.921.96.6-
Debt/CF from Ops. 3.41.41.91.91.72.217.81.75.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.5%5%1.8%0.2%
Adj EPS -192.5%-184.3%-181.2%NA
BVPS4.1%-4.2%-9.1%-4.1%
Share Price 2.1% 22.5% 24.1% 1.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1517.617.524.69.56.17-4.9-17.5-4.86.5
Op. Profit
Mgn %
12.316.117.523.519.115.61610.37.67.510.1
Net Profit
Mgn %
4.35.75.38.13.11.82.1-1.5-4.3-1.11.7
Debt to
Equity
0.60.71.21.111.10.81.11.11.1-
Working Cap
Days
118130117109979310713712811665
Cash Conv.
Cycle
384232272425151418158

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.50%

Sales growth has been subdued in last 3 years 1.82%

Net Profit has been subdued in last 3 years -181.24%

Debt to equity has increased versus last 3 years average to 1.10

Sales growth is not so good in last 4 quarters at -9.80%

Latest Financials - Innovative Tech Pack Ltd.

Standalone Consolidated
TTM EPS (₹) 1 0.1
TTM Sales (₹ Cr.) 139 139
BVPS (₹.) 16.5 0
Reserves (₹ Cr.) 35 46
P/BV 2.05 0.00
PE 32.95 432.45
From the Market
52 Week Low / High (₹) 23.25 / 42.00
All Time Low / High (₹) 0.06 / 116.40
Market Cap (₹ Cr.) 76.1
Equity (₹ Cr.) 2.3
Face Value (₹) 1
Industry PE 39.5

Management X-Ray of Innovative Tech Pack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Innovative Tech Pack

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7675.7990.12102.38124.13144.38150.03144.22158.04158.36
Operating Expenses 66.6263.6374.3778.37100.39121.89127.60129.44146.89146.53
Manufacturing Costs7.938.2112.8110.6914.8114.5818.7018.1521.7322.16
Material Costs47.3044.2749.7954.6366.3985.5183.0686.26103.31105.23
Employee Cost 6.396.806.728.2812.8613.8415.9216.1614.9512.97
Other Costs 4.994.355.054.776.327.959.938.866.916.17
Operating Profit 9.3812.1615.7524.0223.7422.4922.4314.7811.1511.83
Operating Profit Margin (%) 12.3%16.0%17.5%23.5%19.1%15.6%14.9%10.2%7.1%7.5%
Other Income 1.241.110.882.100.741.121.601.730.651.79
Interest 2.633.523.986.818.708.7210.588.368.506.38
Depreciation 4.085.045.887.829.5810.5311.9710.0311.098.68
Exceptional Items -2.07-1.36-2.160-1.2401.34-1.0400
Profit Before Tax 1.843.354.6111.484.964.352.82-2.91-7.80-1.43
Tax 001.202.341.771.680.81-0.63-0.360
Profit After Tax 1.843.353.419.143.202.682.01-2.28-7.45-1.43
PAT Margin (%) 2.4%4.4%3.8%8.9%2.6%1.9%1.3%-1.6%-4.7%-0.9%
Adjusted EPS (₹)0.81.51.64.21.51.20.9-1.0-3.3-0.6
Dividend Payout Ratio (%)0%7%10%6%7%13%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 22.9225.9328.9538.1740.8143.8445.0242.7335.2933.86
Share Capital 2.192.192.192.192.192.252.252.252.252.25
Reserves 20.7423.7426.7735.9938.6241.5942.7740.4933.0431.61
Minority Interest0000000000
Debt14.6112.5825.2232.5030.8134.0720.4337.9233.9236.39
Long Term Debt4.997.0921.5026.8222.3418.8317.6025.4030.3727.18
Short Term Debt9.625.493.715.688.4815.242.8412.523.559.21
Trade Payables6.168.957.0714.2316.5320.1930.2730.7130.7025.79
Others Liabilities 8.0810.3118.2714.7616.1818.3925.0217.7814.759.99
Total Liabilities 51.7757.7879.5199.67104.33116.49120.74129.14114.65106.03

Fixed Assets

Gross Block51.1257.9879.66104.60113.47139.06141.33162.80170.52171.26
Accumulated Depreciation29.5034.2739.7245.9253.7270.4079.5099110.01118.68
Net Fixed Assets21.6123.7239.9458.6859.7568.6661.8263.8060.5152.57
CWIP 00.041.51000.303.501.2700
Investments 1.191.496.131.989.271.981.980.010.010
Inventories4.963.905.629.348.8212.0413.3816.2316.0813.87
Trade Receivables12.9913.6211.6616.2918.7521.7820.9926.0219.9221.74
Cash Equivalents 3.243.302.595.411.855.065.773.573.503.52
Others Assets7.7711.7012.067.985.886.6713.3118.2514.6414.32
Total Assets 51.7757.7879.5199.67104.33116.49120.74129.14114.65106.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 4.2612.6117.7921.7824.7920.9635.765.9321.906.60
PBT 1.843.354.6111.484.964.352.82-2.91-7.80-1.43
Adjustment 7.599.2410.0713.1317.7718.9522.3418.3020.2114.36
Changes in Working Capital -5.010.013.66-0.383.4-0.9911.07-10.139.14-6.34
Tax Paid -0.1700-2.45-1.35-1.35-0.460.680.360
Cash Flow From Investing Activity -7.11-7.08-32.46-18.64-17.62-15.78-10.93-8.03-5.38-0.04
Capex -7.01-7.27-24.73-24.47-10.28-20.76-11.79-9.36-5.14-0.39
Net Investments 0-0.30-6.634.97-7.295.79-0.420.9300.01
Others -0.100.49-1.100.86-0.05-0.811.280.40-0.240.35
Cash Flow From Financing Activity 4.83-5.4713.45-0.15-11.05-4.24-23.290-17.12-6.53
Net Proceeds from Shares 0000.52020000
Net Proceeds from Borrowing 0004.28-4.49-3.500.106.774.97-3.20
Interest Paid -2.59-3.51-3.88-6.81-8.70-8.72-10.58-8.36-8.50-6.38
Dividend Paid 00-0.390-0.55-0.22-0.34000
Others 7.42-1.9617.721.862.686.20-12.471.58-13.593.04
Net Cash Flow 1.980.07-1.222.99-3.880.951.54-2.10-0.600.03
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.3613.7312.4427.238.096.324.52-5.21-19.08-4.14
ROCE (%)12.4716.916.2225.6316.6815.0315.526.380.866.86
Asset Turnover Ratio1.581.41.341.181.241.311.261.151.31.44
PAT to CFO Conversion(x)2.323.765.222.387.757.8217.79N/AN/AN/A
Working Capital Days
Receivable Days62635048515152595348
Inventory Days20211926262631373735
Payable Days61625971857811112910898

Innovative Tech Pack Ltd Stock News

Innovative Tech Pack Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Innovative Tech Pack on 14-Nov-2024 16:59 is ₹33.88.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Innovative Tech Pack stood at ₹76.11.
The latest P/E ratio of Innovative Tech Pack as of 14-Nov-2024 16:59 is 32.95.
The latest P/B ratio of Innovative Tech Pack as of 14-Nov-2024 16:59 is 2.05.
The 52-week high of Innovative Tech Pack is ₹42.00 and the 52-week low is ₹23.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovative Tech Pack is ₹138.6 ( Cr.) .

About Innovative Tech Pack Ltd

Innovative Tech Pack (ITPL) is engaged in the manufacturing and marketing of PET (Polyethylene Terephthalate) and PP (Polypropylene) plastic products. It was incorporated on April 26, 1989. The company, which started off as a modest corporation with a handful of clients, has now evolved and grown manifold to an entity with a total turnover of more than Rs 50 crore.

The company manufactures PET bottles, jars, and caps at its manufacturing plant located in the Mewat district of Haryana with installed capacities of 43 million bottles, 9 million jars, and 15 million caps. These products are used in the packaging of fruit juices, mineral water, carbonated drinks, edible oils, pharmaceuticals, cosmetics, and other products.

ITPL set up its first plant at Sohna, Gurgaon where it started manufacture of PET plastic bottles and jars via single-stage Injection Stretch Blow Molding (ISBM) technology. In 1994, ITPL pioneered the use of two-stage blow molding machines from Sidel, France in India. These machine were used for manufacturing carbonated soft drinks bottles in large numbers, cost effectively.

The registered office of the company is located at 51 Roz-Ka-Meo Industrial Area, Sohna, Gurgaon-122103, Haryana.

Products :

Pet Jars & Bottles

ITPL has a vast experience and supplies detailed packaging design and development of PET solutions for products such as edible oil bottles, bottles for personal hygiene products - hair oils, liquid hand wash, shampoo, detergents, dish washing liquid, cosmetics, pharmaceutical bottles, fruit juices and juice based bottles, alcoholic beverage bottles, wide mouth jars for packaging of coffee, tea, diary whitener, cereals, glucose etc., and wide mouth jars for packaging of confectioneries, biscuits, chewing gums, chocolates etc.

The company’s in-depth knowledge of their markets, coupled with its technical expertise, enables it to devise bottles tailored to specific customers and product requirements including oxygen and carbon dioxide barriers and UV light blocking for products sensitive to these kinds of exposure.

ITPL is also well equipped to design bottles and containers specific to customer’s shape and design attributes pertaining to their own market research for other market requirements.

PP Caps & Containers

ITPL offers an extensive range of caps, closures and dispensing systems suitable for a wide range of sectors including health and beauty, toiletry, pharmaceutical, food and beverage, automotive, DIY, leisure and household products.

The company offer caps and closures to fit bottles, jars and tubes and the range includes screw on, flip tops, snap-ons, spray pumps, lotion pumps, serum pumps, trigger pumps, airless packs, foamers, disc tops, talc caps, overcaps, roll-ons and nozzles in a vast range of shapes and sizes depending on the customer requirements.

It is also equipped to manufacture PP containers Via ISBM process, catering to markets like malt based drinks etc. where a moisture /oxygen / carbon dioxide barrier is particularly critical depending on the characteristics of the products being filled.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.