Is Exxaro Tiles a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Exxaro Tiles Ltd is a average quality company .

Is Exxaro Tiles undervalued or overvalued?

The key valuation ratios of Exxaro Tiles Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Exxaro Tiles share price return in the past 10 years?

Data is not available for this company

Is Exxaro Tiles a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Exxaro Tiles Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Exxaro Tiles Ltd - Stock Valuation and Financial Performance

Name: Exxaro Tiles
Brand: Exxaro Tiles

BSE: 543327 | NSE: EXXARO | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Place order

Exxaro Tiles Share Price

₹91.24 3.43 3.91%
as on 21-Nov'24 16:59

10 Year X-Ray of Exxaro Tiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	13.8%	15%	12.9%	11%	9.3%	11.3%	13%	11.6%	5.6%	4.7%	-
Value Creation Index ⓘ	0.0	0.1	-0.1	-0.2	-0.3	-0.2	-0.1	-0.2	-0.6	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	110	128	168	220	242	241	255	325	317	302	275
Sales YoY Gr.	-	16.5%	31.4%	30.6%	10.3%	-0.6%	6%	27.5%	-2.5%	-4.9%	-
Adj EPS ⓘ	3.2	3.6	3.7	2.6	2.5	3.1	4.6	4.1	1.5	0.4	-0.6
YoY Gr.	-	12.7%	2.5%	-29.9%	-3.5%	27.1%	45.5%	-11.2%	-62.8%	-73.5%	-
BVPS (₹) ⓘ	16.6	22	28.6	29.9	32.6	36	40.5	59.6	61.3	61.9	60.9
Adj Net Profit ⓘ	8.2	11.3	12	8.6	8.3	10.5	15.4	18.2	6.7	1.8	-3
Cash Flow from Ops. ⓘ	18.6	17.3	0.8	1.7	40.8	5.7	37.8	24.8	23.2	5.3	-
Debt/CF from Ops. ⓘ	3.8	3.4	193.2	108	3.9	30.5	4.3	2.3	4.1	18.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.9%	4.5%	5.7%	-4.9%
Adj EPS ⓘ	-20.5%	-30.5%	-55.6%	-73.5%
BVPSⓘ	15.7%	13.7%	15.1%	1%
Share Price	-	-	-15.3%	-26.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	25.4	19.7	14.3	8.7	7.9	9.2	12	9	2.5	0.7	-1
Op. Profit Mgn % ⓘ	15	17.1	19	18	15.6	17.9	19.1	14.4	10.5	8.1	5.4
Net Profit Mgn % ⓘ	7.5	8.8	7.1	3.9	3.4	4.4	6	5.6	2.1	0.6	-1
Debt to Equity ⓘ	1.6	0.8	1.6	1.8	1.5	1.4	1.2	0.2	0.3	0.4	0.1
Working Cap Days ⓘ	159	154	188	246	249	286	296	246	283	329	177
Cash Conv. Cycle ⓘ	84	68	75	139	140	177	181	162	181	207	64

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.74%

Sales growth is not so good in last 4 quarters at -17.31%

Latest Financials - Exxaro Tiles Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.6	-0.7
TTM Sales (₹ Cr.)	275	275
BVPS (₹.) ⓘ	60.9	60.8
Reserves (₹ Cr.) ⓘ	228	227
P/BV ⓘ	1.44	1.44
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	76.02 / 128.50
All Time Low / High (₹)	76.02 / 172.50
Market Cap (₹ Cr.)	393
Equity (₹ Cr.)	44.7
Face Value (₹)	10
Industry PE ⓘ	42.2

Management X-Ray of Exxaro Tiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Exxaro Tiles

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Exxaro Tiles

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	110	128	168	220	242	241	255	325	317	302
Operating Expenses ⓘ	93	106	136	180	204	198	207	278	284	277
Manufacturing Costs	0	0	76	59	60	84	88	129	127	125
Material Costs	81	87	29	70	95	71	84	117	111	110
Employee Cost	3	5	12	30	29	27	19	24	28	27
Other Costs ⓘ	9	14	18	21	20	16	15	9	18	15
Operating Profit ⓘ	17	22	32	39	38	43	48	47	33	25
Operating Profit Margin (%)	15.0%	17.1%	18.9%	18.0%	15.6%	17.8%	19.0%	14.4%	10.5%	8.1%
Other Income ⓘ	1	1	1	2	2	3	4	3	3	2
Interest ⓘ	6	7	12	14	18	20	21	10	9	14
Depreciation ⓘ	2	4	8	12	14	14	14	14	16	9
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	-1	0
Profit Before Tax ⓘ	8	12	13	15	8	12	17	26	10	3
Tax ⓘ	0	0	1	6	-1	1	2	8	3	1
Profit After Tax	8	11	12	9	9	11	15	18	7	2
PAT Margin (%)	7.5%	8.8%	7.3%	4.2%	3.7%	4.7%	6.0%	5.6%	2.3%	0.8%
Adjusted EPS (₹)	3.2	3.6	3.7	2.7	2.7	3.4	4.5	4.1	1.6	0.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	43	71	97	100	109	121	136	267	274	277
Share Capital ⓘ	26	33	36	34	34	34	34	45	45	45
Reserves ⓘ	17	38	61	67	76	87	102	222	229	232
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	65	54	150	157	143	162	143	57	91	90
Long Term Debt	49	40	117	107	88	86	70	22	29	21
Short Term Debt	16	14	33	50	55	76	73	35	62	69
Trade Payables	15	21	52	52	58	70	51	58	77	91
Others Liabilities ⓘ	17	26	41	60	46	34	39	24	25	29
Total Liabilities ⓘ	139	172	340	369	357	387	369	405	468	486
Fixed Assets
Gross Block	86	91	223	230	233	234	235	240	304	309
Accumulated Depreciation	10	14	22	34	48	63	76	90	105	115
Net Fixed Assetsⓘ	77	76	200	196	185	172	159	150	198	194
CWIP ⓘ	0	23	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	1	1	0	10	1
Inventories	22	20	60	89	79	105	104	114	132	155
Trade Receivables	27	34	61	69	83	96	90	101	110	117
Cash Equivalents	10	5	7	10	4	4	5	19	3	3
Others Assetsⓘ	4	13	12	4	5	8	9	20	14	16
Total Assets ⓘ	139	172	340	369	357	387	369	405	468	486

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	19	17	1	2	41	6	38	25	23	5
PBT ⓘ	8	12	13	15	8	12	17	26	10	3
Adjustment ⓘ	9	9	15	26	32	34	35	22	24	22
Changes in Working Capital ⓘ	2	-4	-27	-36	2	-39	-12	-17	-8	-19
Tax Paid ⓘ	0	0	0	-4	-1	-2	-3	-7	-3	0
Cash Flow From Investing Activity ⓘ	-6	-27	-109	-14	-5	-2	-2	-9	-67	6
Capex	-7	-27	-109	-14	-9	-1	-2	-4	-64	-5
Net Investments	0	0	0	0	0	-1	0	1	-10	9
Others ⓘ	0	0	0	0	4	0	0	-6	7	1
Cash Flow From Financing Activityⓘ	-5	5	109	16	-38	-4	-34	-1	28	-11
Net Proceeds from Shares ⓘ	14	17	14	7	0	0	0	134	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	1	-26	-5	-16	-44	7	-8
Interest Paid ⓘ	-5	-5	-7	-14	-18	-20	-21	-10	-9	-14
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-13	-7	103	21	5	20	3	-81	30	11
Net Cash Flow ⓘ	7	-5	1	3	-2	-1	2	14	-16	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	25.44	19.98	15.02	9.39	8.5	9.78	11.86	8.99	2.7	0.83
ROCE (%)	13.76	14.97	12.88	11.02	9.31	11.33	12.98	11.64	5.62	4.7
Asset Turnover Ratio	0.91	0.92	0.76	0.62	0.67	0.65	0.67	0.84	0.73	0.63
PAT to CFO Conversion(x)	2.38	1.55	0.08	0.22	4.56	0.55	2.53	1.39	3.29	2.5
Working Capital Days
Receivable Days	69	78	89	108	115	136	133	107	122	137
Inventory Days	77	54	75	124	127	140	150	123	142	174
Payable Days	72	75	454	271	210	326	261	170	221	279

Exxaro Tiles Ltd Stock News

Exxaro Tiles Ltd FAQs

What is the share price of Exxaro Tiles?

Company share prices are keep on changing according to the market conditions. The closing price of Exxaro Tiles on 21-Nov-2024 16:59 is ₹91.24.

What is the market cap of Exxaro Tiles?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Exxaro Tiles stood at ₹392.9.

What is the P/E ratio of Exxaro Tiles?

The latest P/E ratio of Exxaro Tiles as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of Exxaro Tiles?

The latest P/B ratio of Exxaro Tiles as of 21-Nov-2024 16:59 is 1.44.

What is the 52-week high and low of Exxaro Tiles?

The 52-week high of Exxaro Tiles is ₹128.5 and the 52-week low is ₹76.02.

What is the TTM revenue of Exxaro Tiles?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Exxaro Tiles is ₹274.6 ( Cr.) .

About Exxaro Tiles Ltd

Exxaro Tiles is engaged in manufacturing and marketing of vitrified tiles used majorly for flooring solutions. It commenced business as a partnership firm in 2007-08 as a manufacturer of frit, which is one of the raw materials used in manufacturing of tiles and has over the years, diversified, expanded and evolved into a manufacturer for vitrified tiles. Its well-known brand series include Topaz Series, Galaxy Series, High Gloss Series, etc. It focus its research and development efforts on developing products which are innovative and in line with the trends. Some of its key product development highlights include: 1) 3D Effect in Double Charge Vitrified Tiles 2) Replica of Natural Stones in Double Charge Vitrified Tiles 3) High transparent glaze in weight method for glazed vitrified tiles. Further it also supply wall tiles to certain of its dealers wherein it get the products manufactured on outsourced basis. Its integrated model has allowed it to develop insights across the entire value chain right from product design, process development, and manufacturing to marketing.

Business area of the company

Its business operations are broadly divided into two product categories:

Double Charg Vitrified Tiles: Double chaerge vitrified tiles are tiles that are fed through a press which prints the pattern with a double layer of pigment, 3 to 4 mm thicker than other types of tiles. This process does not permit complex patterns but results in a long-wearing tile surface, suitable for heavy traffic commercial projects.
Glazed Vitrified Tiles: Glazed vitrified tiles are flat slabs manufactured from ceramic materials such as clay, feldspar and quartz and other additives and fired at high temperatures to ensure high strength and low water absorption. These tiles are coated with glaze materials prior to the firing process.

Awards

2015: Won ‘Best Display Award’ at Décor India Show and Won ‘Best Stall’ at Buildtech 2015.

Major events and milestone

2008: Incorporation of the Company pursuant to the conversion of a partnership firm, Ricasil Ceramic Industries, into a joint stock company under Part IX of the Companies Act, 1956.
2012: Commenced the setting up of a new project to manufacture double charged vitrified tiles at Mahuvad Turning, P.O. - Dabhasa, Taluka - Padra, Vadodara with a projected installed capacity of 3,600,000 square meter per annum.
2013: Commenced trial production in respect of the new project at Mahuvad Turning, P.O. - Dabhasa, Taluka – Padra, Vadodara within the estimated time lines and projected cost having projected installed capacity of 3,600,000 square meter per annum.
2015: Commenced the setting up of a new project at Mahelav, P.O. - Montesary, Vavdi - Harsol Road, Taluka - Talod, District - Sabarkantha with a projected installed capacity in respect of glazed vitrified tiles and double charged vitrified tiles of 9,600,000 square meter per annum.
2016: Successfully completed the setting up of the new project and commenced commercial production at Mahelav, P.O. - Montesary, Vavdi - Harsol Road, Taluka - Talod, District - Sabarkantha having installed capacity in respect of glazed vitrified tiles and double charged vitrified tiles of 9,600,000 square meter per annum within the estimated time lines and projected cost.
2016: Obtained approval of the brand name of ‘Exxaro Tiles for double charged vitrified tiles’ to be used for various health care structures vide letter dated April 27, 2016 issued by Chief Engineer, Commissionerate of Health, Project Implementation Unit, Gandhinagar.
2020: Conversion of Company from ‘Private Limited’ to ‘Public Limited’.