Kajaria Ceramics Ltd - Stock Valuation and Financial Performance

BSE: 500233 | NSE: KAJARIACER | Ceramics/Marble/Granite/Sanitaryware | Small Cap

Kajaria Ceramics Share Price

1,137.65 -28.45 -2.44%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Kajaria Ceramics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kajaria Ceramics stock performance -

mw4me loader
P/E Ratio (CD):
48.78
Market Cap:
18,572.7 Cr.
52-wk low:
1,111
52-wk high:
1,578.3

Is Kajaria Ceramics Ltd an attractive stock to invest in?

1. Is Kajaria Ceramics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kajaria Ceramics Ltd is a good quality company.

2. Is Kajaria Ceramics Ltd undervalued or overvalued?

The key valuation ratios of Kajaria Ceramics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kajaria Ceramics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kajaria Ceramics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kajaria Ceramics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kajaria Ceramics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 34.4%35.1%32.4%26.1%23.2%18.8%22.2%24.8%20.3%22.4%-
Value Creation
Index
1.61.61.40.90.70.40.70.80.51.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1872,4132,5502,7112,9562,8082,7813,7054,3824,5784,686
Sales YoY Gr.-10.4%5.6%6.3%9.1%-5%-1%33.2%18.3%4.5%-
Adj EPS 11.114.815.914.814.716.119.723.721.926.123.9
YoY Gr.-33.5%8.1%-7.2%-0.7%9.5%22.2%20.7%-7.6%19.2%-
BVPS (₹) 46.660.973.884.798.7107.5117.2133.2145.6163.3169.5
Adj Net
Profit
176235253235233256313378349416381
Cash Flow from Ops. 180316338238317224509426296602-
Debt/CF from Ops. 1.40.90.60.70.40.60.20.30.70.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%9.1%18.1%4.5%
Adj EPS 10%12.2%9.9%19.2%
BVPS14.9%10.6%11.7%12.1%
Share Price 14.2% 17% -0.9% -10.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
27.627.423.618.61615.517.518.915.716.814.4
Op. Profit
Mgn %
16.319.219.616.915.414.918.516.513.515.314.4
Net Profit
Mgn %
8.59.9108.48911.310.389.38.1
Debt to
Equity
0.30.30.20.10.10.10.10.10.10.10
Working Cap
Days
89105107111114119116959910065
Cash Conv.
Cycle
2830376473787455576040

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.08%

Return on Equity has declined versus last 3 years average to 14.40%

Net Profit has been subdued in last 3 years 9.94%

Sales growth is not so good in last 4 quarters at 4.59%

Latest Financials - Kajaria Ceramics Ltd.

Standalone Consolidated
TTM EPS (₹) 23.2 23.9
TTM Sales (₹ Cr.) 4,193 4,686
BVPS (₹.) 167 169.5
Reserves (₹ Cr.) 2,643 2,684
P/BV 6.98 6.88
PE 50.24 48.78
From the Market
52 Week Low / High (₹) 1110.95 / 1578.25
All Time Low / High (₹) 1.41 / 1578.25
Market Cap (₹ Cr.) 18,573
Equity (₹ Cr.) 15.9
Face Value (₹) 1
Industry PE 42.2

Management X-Ray of Kajaria Ceramics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kajaria Ceramics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,1872,4132,5502,7112,9562,8082,7813,7054,3824,578
Operating Expenses 1,8331,9562,0532,2542,5072,3922,2723,0953,7903,879
Manufacturing Costs6747046857868938086261,0481,3991,204
Material Costs7507548058851,0089901,1451,3991,6261,825
Employee Cost 207252289318345357325408461505
Other Costs 201246275266261237177239304345
Operating Profit 354457496456449416509611592700
Operating Profit Margin (%) 16.2%19.0%19.5%16.8%15.2%14.8%18.3%16.5%13.5%15.3%
Other Income 9101511182421283446
Interest 31343424162011132221
Depreciation 5673818989108107115133148
Exceptional Items -6001-5000-80
Profit Before Tax 270361396355358312413510462576
Tax 8512514212712959104127116143
Profit After Tax 185236254229229254309383346432
PAT Margin (%) 8.5%9.8%10.0%8.4%7.7%9.0%11.1%10.3%7.9%9.4%
Adjusted EPS (₹)11.114.515.914.814.316.119.423.721.626.5
Dividend Payout Ratio (%)18%17%19%20%21%19%52%46%42%45%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7419681,1721,3461,5701,7091,8652,1212,3182,601
Share Capital 16161616161616161616
Reserves 7259521,1571,3301,5541,6931,8492,1052,3022,585
Minority Interest62767666666465657859
Debt2222531711359511797126203161
Long Term Debt9614211659312231245263
Short Term Debt126110557663966610215298
Trade Payables242293268258309239207298310293
Others Liabilities 366429353335332308291377419424
Total Liabilities 1,6332,0192,0402,1402,3722,4372,5252,9863,3283,539

Fixed Assets

Gross Block1,2451,5411,6621,6951,6761,8781,9491,9762,2872,563
Accumulated Depreciation385421485550598683756827840925
Net Fixed Assets8601,1211,1771,1451,0781,1951,1921,1501,4471,638
CWIP 7888189327152638268
Investments 000001050218
Inventories303384372378406513373466565532
Trade Receivables207274339451475397432513601619
Cash Equivalents 11225282252225443424394514
Others Assets1742119266677166169238149
Total Assets 1,6332,0192,0402,1402,3722,4372,5252,9863,3283,539

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 180316338238317224509426296602
PBT 270361396355358312413510462576
Adjustment 85112119111104111107106147138
Changes in Working Capital -66-53-48-101-12-9987-62-18726
Tax Paid -80-103-129-128-133-100-98-129-126-138
Cash Flow From Investing Activity -263-267-140-137-261-90-296-298-184-298
Capex -265-269-142-138-114-121-101-263-208-278
Net Investments 000-1-22812-202-4632-4
Others 22328119811-7-15
Cash Flow From Financing Activity 87-39-168-72-114-140-205-120-135-216
Net Proceeds from Shares 751201005511
Net Proceeds from Borrowing 1146-27-23-38-250-8-311
Interest Paid 0-34-34-24-16-15-7-9-21-20
Dividend Paid -26-38-49-47-57-115-159-127-143-143
Others 28-23-5821-314-441931-65
Net Cash Flow 5103030-58-697-2388
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)29.727.6323.7118.1515.6915.4717.2919.2115.617.57
ROCE (%)34.4435.1432.4326.0823.2318.7722.2324.7920.2622.42
Asset Turnover Ratio1.691.481.411.331.311.231.171.41.451.39
PAT to CFO Conversion(x)0.971.341.331.041.380.881.651.110.861.39
Working Capital Days
Receivable Days28333952575452454547
Inventory Days37464849485756404142
Payable Days9612912797828371666860

Kajaria Ceramics Ltd Stock News

Kajaria Ceramics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kajaria Ceramics on 21-Nov-2024 16:00 is ₹1,137.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Kajaria Ceramics stood at ₹18,572.7.
The latest P/E ratio of Kajaria Ceramics as of 21-Nov-2024 16:00 is 50.24.
The latest P/B ratio of Kajaria Ceramics as of 21-Nov-2024 16:00 is 6.98.
The 52-week high of Kajaria Ceramics is ₹1,578.3 and the 52-week low is ₹1,111.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kajaria Ceramics is ₹4,193 ( Cr.) .

About Kajaria Ceramics Ltd

Kajaria Ceramics Limited is the largest manufacturer of ceramic and vitrified tiles in India. Equipped with cutting-edge technology, the company strive to deliver quality products and services to its customers. Its team of experts work around the clock to ensure that the quality of its product is never compromised.
 
In order to cater to the specific needs of its customers, the company produces various categories of tiles, including kitchen tiles, bathroom tiles, wall tiles, floor tiles and exterior wall tiles. It aims at producing tiles that complement the distinctive style of its customers and cater to the vast needs of Indian audience. All of its tiles are crafted with intense care using state-of-the-art technology to ensure that it live up to the expectations of its buyers. Choicest of materials are used to produce the company’s magnificent range of products. 

The company’s mesmerizing range of designer bathroom & kitchen floor and wall tiles have a luxurious appeal and seem to have been struck with afflatus. The premier collection is a showstopper and has the ability to make any dimension look grand. Every single piece of tile from the company’s range of designer bathroom & kitchen floor and wall tiles has a compelling aura. The matt finish tiles for kitchen from company’s collection fit perfectly with modern day designs while its rustic kitchen wall tiles blend easily with every surrounding.

Business area of the company

The company is the leader in the Indian tile industry. It has a manufacturing presence across regions. The company’s presence straddles across the entire tile value chain - ceramic wall and floor tiles, polished and glazed vitrified tiles -- providing customers with the widest choice in tiles across all price points.

Products:

  • Bathroom Tiles
  • Kitchen Tiles
  • Wall Tiles
  • Floor Tiles
  • Vitrified Tiles
  • Ceramic Tiles
  • Polished Vitrified Tiles
  • Eternity - Glazed Vitrified Tiles

Certifications

  • ISO - 9001:2008: For implementing a Quality Management System for the Manufacture and Supply of Ceramic Tiles.
  • OHSAS-18001: For implementing an Occupational Health & Safely Management System for the Manufacturing of Ceramic Tiles.
  • SA-8000: For implementing of Social Accountability Standards for the Manufacturing of Ceramic Tiles.
  • ISO-14001: For implementing an Environmental Management system for the Manufacturing of Ceramic Tiles.
  • ISO-22000:2005: For implementing a Food Safety Management System for the Manufacturing of Ceramic Tiles.
  • ISO-50001:2011: For Establishing, Implementing, Maintaining and Improving an Energy Management System for a systematic approach in achieving continual improvement of energy performance.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.