J Kumar Infraprojects Ltd - Stock Valuation and Financial Performance

BSE: 532940 | NSE: JKIL | Engineering - Construction | Small Cap

J Kumar Infraproject Share Price

673.50 -9.85 -1.44%
as on 21-Nov'24 14:13

DeciZen - make an informed investing decision on J Kumar Infraproject

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

J Kumar Infraprojects stock performance -

mw4me loader
P/E Ratio (CD):
15.63
Market Cap:
5,170.6 Cr.
52-wk low:
411.2
52-wk high:
935.5

Is J Kumar Infraprojects Ltd an attractive stock to invest in?

1. Is J Kumar Infraprojects Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that J Kumar Infraprojects Ltd is a average quality company.

2. Is J Kumar Infraprojects Ltd undervalued or overvalued?

The key valuation ratios of J Kumar Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is J Kumar Infraprojects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of J Kumar Infraprojects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of J Kumar Infraproject:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
J Kumar Infraprojects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%13%12.9%20.2%18.6%-
Value Creation
Index
NANANANANANA-0.1-0.10.40.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00001,0011,1871,5081,5734,2034,8794,879
Sales YoY Gr.-NANANANA18.6%27.1%4.3%167.2%16.1%-
Adj EPS 000027.230.212.713.836.343.743.7
YoY Gr.-NANANANA11%-58%8.6%163%20.5%-
BVPS (₹) 0000180.8206.9170.7183.6309.2349.4368.9
Adj Net
Profit
000075.784.196.1104274331331
Cash Flow from Ops. 000099.8-25.275.1268220339-
Debt/CF from Ops. 00002.4-22.14.71.62.41.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA37.3%47.9%16.1%
Adj EPS NA9.9%51%20.5%
BVPSNA14.1%27%13%
Share Price 13.2% 31.6% 57.1% 54.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17Mar'23Mar'24TTM
Return on
Equity %
000015.115.67.47.814.713.312.2
Op. Profit
Mgn %
000016.717.316.315.914.214.414.4
Net Profit
Mgn %
00007.67.16.26.66.56.76.8
Debt to
Equity
00000.510.30.30.20.20
Working Cap
Days
000002710324200227113
Cash Conv.
Cycle
000001340181756549

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.20%

Sales growth is growing at healthy rate in last 3 years 47.91%

Net Profit is growing at healthy rate in last 3 years 50.98%

Sales growth is good in last 4 quarters at 13.99%

No data to display

Latest Financials - J Kumar Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 47.4 43.7
TTM Sales (₹ Cr.) 5,218 4,879
BVPS (₹.) 368.5 368.9
Reserves (₹ Cr.) 2,750 2,753
P/BV 1.85 1.85
PE 14.41 15.63
From the Market
52 Week Low / High (₹) 411.15 / 935.50
All Time Low / High (₹) 19.00 / 935.50
Market Cap (₹ Cr.) 5,171
Equity (₹ Cr.) 37.8
Face Value (₹) 5
Industry PE 35.9

Management X-Ray of J Kumar Infraproject:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.6722.6722.6722.6722.6722.6722.6722.6722.6722.67
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of J Kumar Infraproject

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'23Mar'24
Sales1,5081,5734,2034,879
Operating Expenses 1,2611,3233,6064,175
Manufacturing Costs210210272328
Material Costs8999382,7843,170
Employee Cost 115125309369
Other Costs 3850241308
Operating Profit 246249597704
Operating Profit Margin (%) 16.3%15.9%14.2%14.4%
Other Income 18303028
Interest 636699124
Depreciation 5156155168
Exceptional Items 0000
Profit Before Tax 150158374441
Tax 575299112
Profit After Tax 93106274329
PAT Margin (%) 6.2%6.7%6.5%6.7%
Adjusted EPS (₹)12.714.036.343.7
Dividend Payout Ratio (%)16%14%10%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,2921,3892,3402,644
Share Capital 38383838
Reserves 1,2541,3512,3022,606
Minority Interest0000
Debt322417477496
Long Term Debt293383113
Short Term Debt294384394382
Trade Payables146176630586
Others Liabilities 258787909984
Total Liabilities 2,0172,7694,3564,710

Fixed Assets

Gross Block4816161,7241,938
Accumulated Depreciation51105799967
Net Fixed Assets430511925971
CWIP 6871107111
Investments 1941714
Inventories574644393481
Trade Receivables2155071,1411,192
Cash Equivalents 187516377504
Others Assets3505021,4121,446
Total Assets 2,0172,7694,3564,710

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'23Mar'24
Cash Flow From Operating Activity 75268220339
PBT 153158374441
Adjustment 9795228268
Changes in Working Capital -14369-283-250
Tax Paid -32-54-99-120
Cash Flow From Investing Activity -226-201-218-195
Capex -51-136-245-218
Net Investments -185-831-3
Others 10192625
Cash Flow From Financing Activity 170-1-48-105
Net Proceeds from Shares 409000
Net Proceeds from Borrowing -24534-76
Interest Paid -63-66-99-124
Dividend Paid -16-18-23-26
Others -1377840121
Net Cash Flow 1966-4638
PARTICULARSMar'16Mar'17Mar'23Mar'24
Ratios
ROE (%)7.217.8814.7213.19
ROCE (%)12.9712.920.218.58
Asset Turnover Ratio0.750.661.181.08
PAT to CFO Conversion(x)0.812.530.81.03
Working Capital Days
Receivable Days52847287
Inventory Days1391414533
Payable Days59635370

J Kumar Infraprojects Ltd Stock News

J Kumar Infraprojects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of J Kumar Infraproject on 21-Nov-2024 14:13 is ₹673.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:13 the market cap of J Kumar Infraproject stood at ₹5,170.6.
The latest P/E ratio of J Kumar Infraproject as of 21-Nov-2024 14:13 is 14.41.
The latest P/B ratio of J Kumar Infraproject as of 21-Nov-2024 14:13 is 1.85.
The 52-week high of J Kumar Infraproject is ₹935.5 and the 52-week low is ₹411.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of J Kumar Infraproject is ₹5,218 ( Cr.) .

About J Kumar Infraprojects Ltd

J Kumar Infraprojects’ foundation dates back to the year 1980. The foundation of the business was laid when its Promoter Jagdishkumar M Gupta setup his proprietorship concern under the name and style of J Kumar & Co. Under his able stewardship the proprietary concern made a modest beginning by maintenance of PWD buildings and scaled up to get registered with Public Works Department, Government of Maharashtra as a Class I-A Civil Contractor. With this registration, he started executing civil contracts for government, semi government and other various private organizations relating to infrastructure and civil engineering construction contracts, comprising mainly of roads, flyovers, bridges, irrigation projects, commercial buildings, railway buildings, sports complexes and airport contracts.

The company is engaged in the business of civil engineering construction contractors in Infrastructural projects mainly in roads, flyovers, bridges, commercial and residential buildings, sports complexes, irrigation projects, airport contracts. The company also undertakes the piling of foundation work using hydraulic piling rigs for major projects which are awarded to other contractors. The company has been most active in Mumbai, Pune, Aurangabad and Vidharbha region of Maharashtra.

From the modest beginning, the company, in a span of 28 yrs has grown into a full-fledged Infraprojects company of the country. Competing brick by brick, stroke by stroke with all the leading Infraprojects giants of the region.

It expanded its business activities in the field of infrastructure projects from 1997 onwards. It formed a joint venture namely, “Ameya Developers and J Kumar Joint Venture”, a 50:50 partnership firm which has executed the twin flyover at Konkan Bhavan Junction, CBD Belapur and the Flyover at Chheda Nagar, Ghatkopar in Mumbai.The joint venture firm continued to quote for many flyover projects and obtain orders from government and semi government bodies. The name of the joint venture is now changed to “Ameya J Kumar Constructions” and has obtained PWD registration in the new name.

The company is registered with Vidarbha Irrigation Development Corporation as class 1 A contractor since May 03, 2007 and obtained orders for the execution of spillways, M.I. Tanks etc. It has a branch office established in Yavatmal to handle all the irrigation contracts in Vidharbha region.

Few completed project of the company are:

Flyovers & Bridges

  • Flyover at Konkan Bhavan Junction at CBD, Belapur, Navi Mumbai
  • Flyover at Chheda Nagar on EEH, Mumbai
  • Flyover and Slip Roads at Seven Hill Jn, Aurangabad
  • Flyover at Saswadphata Junction, Hadapsar, Pune
  • Rail Over Bridge (ROB) at Udaybaug, Pune
  • ROB & Approaches on Malegaon-Aurangabad Road at Nandgaon
  • Flyover on WEH at Dindoshi, Mumbai
  • New Birdge over Mithi River at CSI Airport, Mumbai for Taxi Track
  • Underpass at Rani Sati Marg, Malad, Mumbai
  • Subway at Agripada on WEH, Mumbai
  • Subway at Rajaram Nagar by Box Pushing on WEH, Mumbai
  • Subway at Anand Nagar by Box Pushing, Thane

Road Works

  • Approach to High Level Bridge across Kalwa Creek, Thane
  • Construction of Cement Concrete Roads in Mumbai at Khar (W), Andheri West, Kalina & at Bhiwandi City.
  • Construction of Service Roads on WEH, Mumbai
  • Widening Road for Development of Toll Plaza on WEH at Dahisar, Mumbai

Airport Works

  • Construction of Rapid Taxi Track at CSI Airport, Mumbai.
  • Development of Pune Airport: Extension & Strengthening Taxi Track & Construction of Link Taxi Track
  • Raising Apron & Hanger at Juhu Helibase, Mumbai

Irrigation Works

  • Earthwork & Structures for Canal at Shrigonda, Ahmednagar.
  • Construction of Spillway & Earthwork for Kumbharkini M.I. Tank, Yavatmal
  • Construction of Spillway of Sirasgaon M.I. Tank

Building Works / Other Structures

  • Residential Quarters for AAI Staff Quarters, Mumbai.
  • Goldline Business Centre at Malad (W), Mumbai
  • New Terminus Building at Bandra,  Mumbai
  • Goregaon Sports Club at Goregaon (W), Mumbai
  • Civil Work, Water Supply, Drainage & Allied Works for a Blue Chip company
  • •Building at Andheri (E), Mumbai
  • Washing cum Pit Lines with Elevated Catwalks at Wadi Bunder, Mumbai
  • Swimming Pool Complex, Thane
  • Piling Work for Prime Mall Down Town Project at Huges Road,Mumbai
  • Piling Work for Petronet LNG Tank at Dahej, Gujarat
  • Piling Work for NTPC at Dadri
  • Piling Work for Traffic Improvement Scheme at Thane

Milestones of the company

  • 1980 Commenced business with maintenance of PWD Buildings
  • 1991 -94 Construction of Chembur Road Over Bridge on Eastern Express Highway along with its approaches and subways construction of retaining wall on East side of Thane.-Construction of Operation Theatre for Shri Vasant Rao Naik Government Medical college at Yavatmal and other hospital structures including boys hostel at a total cost of Rs. 14370 lakh.-Construction of Sion Mahim Link Road and construction of retaining wall at a total cost of Rs. 550 lakh
  • 1995-97 Receipt of work order for Construction of Earthen Work and other Minor Irrigation work for Minor Irrigation Division, Pusad at a total cost of 1234 lacs
  • 1997-98 Construction of Flyover Bridge at Konkan Bhavan (CBD) junction on Sion Panvel Road at a total cost of Rs.1927 lacs under Joint Venture with M/s. Ameya Developers.-Construction of Flyover at Cheddanagar, Ghatkopar on Eastern Express Highway at a total cost of Rs. 1349 Lacs.-Construction of Flyover at Shiv Vallabh Road Junction on Western Express highway and construction of service road between National Park junction and S.N. Dube road at a total cost of Rs. 837 lacs.-Construction of 82 residential quarters for AAI staff at Mumbai Airport at a total cost of Rs. 608 Lacs.
  • 1999 Formed a private limited company by the name of J. Kumar & Co. (India) Pvt. Ltd.
  • 1999-2000 Construction of Vehicular Underpass of Rani Sati Marg Junction on Western Express Highway, Malad (West) at a total cost of Rs. 815 Lacs under Joint Venture with M/s. Ameya Developers.
  • 2001 Construction of Goregaon Sports Club comprising of elevated Olympic size swimming pool, diving pool, recreation pool, Health club building, Game Hall building and Roads at a total cost of Rs. 825 Lacs.
  • 2002 Construction of Pedestrian Subway at Rajaram Nagar near Airport, Santacruz (E) in Western Express Highway at a total cost of Rs. 456.73 Lacs. This construction was completed 67 days before the stipulated time period with bonus for early completion of the work.-Construction of New station building at bandra Terminus at a total cost of 482 lacs.-Construction of Flyover, slip roads and allied works at seven hill chowk at Aurangabad Jalna Road at a total cost of Rs. 850 Lacs under Joint Venture with Ameya Developers Pvt. Limited
  • 2005 Construction of new bridge over mithi river carrying taxi track B-3 at CSI Airport, Mumbai at a total cost of Rs. 1400 Lacs-Design and Construction of flyover at Saswadphata Junction on NH-9 with solid ramps, Pedestrian subways and widening of minor bridge at Pune, Maharashtra at a total cost of 1400 lacs under Joint Venture with M/s.Ameya Developers Pvt. Limited.-Construction of flyover covering Kalyan Naka Junction to new S.T stand on old NH3 at a total cost of Rs.1494.50 Lacs.-Widening and construction of Western Express Highway at Times of India Flyover north gate to Ashanagar at a total cost of 1122 lacs-Construction of flyover near Times of India building at Malad junction on Western Express Highway at a total cost of Rs. 1710 lacs under Joint Venture with M/s.  Ameya Developers Pvt. Limited.
  • 2006-2007 Name of the Company changed to J. Kumar Infraprojects Pvt. Ltd. and then to J. Kumar Infraprojects Ltd.-Turnover of the Company crosses 10000 lacs-It gets ISO 9001: 2000 certification from Q.A International Certification Limited-Awarded the largest contract till date in Joint Venture with Nagarjunga Construction Company Ltd of a total contract value of Rs. 11,190 lacs and our share being 50%.

Awards/ Achievements

  • 1999 Received 2nd Prize for construction of Kokan Bhavan Bridge on Sion panvel Highway.
  • 2003 Completed the construction of Flyover, slip roads and allied works at seven hill chowk at Aurangabad Jalna Road at a total cost of Rs. 850 Lacs under Joint Venture with Ameya Developers Pvt. Limited 19 days in advance and got a bonus of Rs. 19lacs for early completion.
  • 2006 It got ISO 9001: 2000 certification from Q.A International Certification Limited.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.