Deco-Mica Ltd - Stock Valuation and Financial Performance

BSE: 531227 | NSE: | Laminates/Decoratives | Small Cap

Deco-Mica Share Price

80.34 -1.70 -2.07%
as on 26-Dec'24 16:59

DeciZen - make an informed investing decision on Deco-Mica

M-Cap below 100cr DeciZen not available

Deco-Mica stock performance -

mw4me loader
P/E Ratio (SA):
18.84
Market Cap:
33.7 Cr.
52-wk low:
57.4
52-wk high:
122

Is Deco-Mica Ltd an attractive stock to invest in?

1. Is Deco-Mica Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Deco-Mica Ltd is a below average quality company.

2. Is Deco-Mica Ltd undervalued or overvalued?

The key valuation ratios of Deco-Mica Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Deco-Mica Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Deco-Mica Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Deco-Mica:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deco-Mica Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.8%12.3%10.4%14.2%10.9%8.6%9.9%11.6%13.9%13.4%-
Value Creation
Index
0.1-0.1-0.30.0-0.2-0.4-0.3-0.20.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45.840.932.35151.248.653.471.778.377.377
Sales YoY Gr.--10.7%-21.1%57.9%0.3%-5.1%10.1%34.2%9.2%-1.3%-
Adj EPS 332.23.92.81.93.14.24.24.84.3
YoY Gr.--2%-25.9%77.7%-29.2%-31.4%61.6%37.5%-0.5%14.8%-
BVPS (₹) 26.329.231.435.338.940.944.349.154.359.559.8
Adj Net
Profit
1.31.30.91.61.20.81.31.81.822
Cash Flow from Ops. 0.60.84.70.4-1.5-1.3-1.3-0.47.10.7-
Debt/CF from Ops. 2019.52.636.4-9.9-13.1-14.4-48.12.528.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%8.6%13.1%-1.3%
Adj EPS 5.3%11.7%16.2%14.8%
BVPS9.5%8.9%10.4%9.6%
Share Price 20.3% 43.8% 54.2% 19.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.210.77.311.77.54.87.29.18.18.57.1
Op. Profit
Mgn %
89.3118.77.37.68.47.47.98.67.4
Net Profit
Mgn %
2.83.12.93.22.31.62.42.52.32.62.3
Debt to
Equity
11.30.90.90.91110.80.80
Working Cap
Days
195227304227256296261218235255286
Cash Conv.
Cycle
8510914411114417518116617018291

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.08%

Net Profit is growing at healthy rate in last 3 years 16.23%

Debt to equity has declined versus last 3 years average to 0.84

Return on Equity has declined versus last 3 years average to 7.10%

Sales growth is not so good in last 4 quarters at 7.96%

Latest Financials - Deco-Mica Ltd.

Standalone Consolidated
TTM EPS (₹) 4.3 -
TTM Sales (₹ Cr.) 76.6 -
BVPS (₹.) 59.8 -
Reserves (₹ Cr.) 21 -
P/BV 1.34 -
PE 18.84 -
From the Market
52 Week Low / High (₹) 57.40 / 122.00
All Time Low / High (₹) 5.00 / 122.00
Market Cap (₹ Cr.) 33.7
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 37.6

Management X-Ray of Deco-Mica:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Deco-Mica

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales45.8240.9432.3151.0251.1848.5553.4471.7178.3077.27
Operating Expenses 42.2337.1328.7446.6447.4444.8748.9866.4372.1570.69
Manufacturing Costs2.672.462.263.173.582.983.304.605.465.01
Material Costs34.9629.5620.5332.9132.5429.5734.0745.9046.9145.75
Employee Cost 1.601.7523.324.874.835.025.906.957.94
Other Costs 3.013.363.957.246.447.496.5910.0212.8311.99
Operating Profit 3.583.813.574.383.743.684.465.286.156.59
Operating Profit Margin (%) 7.8%9.3%11.0%8.6%7.3%7.6%8.3%7.4%7.9%8.5%
Other Income 0.080.110.200.420.480.180.160.430.830.51
Interest 1.201.411.271.211.401.621.561.652.382.28
Depreciation 0.560.820.991.031.041.071.091.161.311.27
Exceptional Items 0000000000
Profit Before Tax 1.901.701.512.561.781.171.972.903.303.53
Tax 0.670.490.510.890.370.300.640.871.011.22
Profit After Tax 1.231.210.991.681.420.861.332.022.282.31
PAT Margin (%) 2.7%2.9%3.1%3.3%2.8%1.8%2.5%2.8%2.9%3.0%
Adjusted EPS (₹)2.92.92.44.03.42.13.24.85.45.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.0612.2613.1914.8416.3517.1918.5920.6122.8025
Share Capital 4.204.204.204.204.204.204.204.204.204.20
Reserves 6.868.068.9910.6412.1512.9914.3916.4118.6020.80
Minority Interest0000000000
Debt10.5514.8411.4511.9714.3116.2418.4020.0817.0920.46
Long Term Debt1.913.043.672.031.800.241.691.151.241.12
Short Term Debt8.6511.807.789.9412.511616.7118.9315.8519.34
Trade Payables10.7510.3412.2913.3313.6812.194.8710.2812.7812.33
Others Liabilities 6.676.976.305.696.096.517.0810.9310.8612.25
Total Liabilities 39.0344.4143.2345.8350.4352.1348.9461.8863.5370.05

Fixed Assets

Gross Block13.3615.4512.6513.1918.1814.6515.3616.8018.7919.87
Accumulated Depreciation3.444.260.991.806.863.654.735.897.108.16
Net Fixed Assets9.9211.1911.6711.3911.3211.0110.6310.9111.6911.71
CWIP 00000000.050.170.32
Investments 0000000000
Inventories7.948.0810.027.5811.1413.2813.2720.5722.1921.41
Trade Receivables18.0119.0219.5024.9525.3124.9222.7727.6427.5934.17
Cash Equivalents 1.124.250.490.480.650.720.720.930.761.12
Others Assets2.041.871.551.422.022.201.551.781.121.33
Total Assets 39.0344.4143.2345.8350.4352.1348.9461.8863.5370.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.570.814.700.35-1.48-1.27-1.31-0.437.050.73
PBT 1.901.701.512.561.781.171.972.903.303.53
Adjustment 1.531.762.011.682.372.792.632.793.713.80
Changes in Working Capital -1.45-1.32.64-2.56-3.74-3.2-3.93-3.881.08-5.29
Tax Paid -0.44-0.43-0.34-0.67-0.50-0.49-0.55-0.65-1.04-1.32
Cash Flow From Investing Activity -2.04-1.38-1.36-0.75-0.90-0.70-0.70-1.47-2.04-1.63
Capex -2.06-2.09-1.46-0.80-0.93-0.78-0.75-1.49-2.21-1.46
Net Investments 0000000-0.010.13-0.22
Others 0.030.710.100.050.030.080.040.030.040.05
Cash Flow From Financing Activity 1.784.33-3.380.422.311.982.031.89-5.051.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.441.180.64-1.73-0.67-1.441.40-0.400.87-0.12
Interest Paid 00000000-2.08-2.32
Dividend Paid 0000000000
Others 1.343.15-4.022.162.983.420.632.29-3.843.48
Net Cash Flow 0.313.76-0.050.02-0.070.010.01-0.01-0.040.14
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.7310.357.811.969.085.167.4310.3310.529.66
ROCE (%)14.8112.3310.3914.2210.858.69.9111.5713.8613.44
Asset Turnover Ratio1.361.10.821.171.070.951.081.321.251.16
PAT to CFO Conversion(x)0.460.674.750.21-1.04-1.48-0.98-0.213.090.32
Working Capital Days
Receivable Days126148195155178189160125129146
Inventory Days5664926166928984100103
Payable Days118130201142151160916090100

Deco-Mica Ltd Stock News

Deco-Mica Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Deco-Mica on 26-Dec-2024 16:59 is ₹80.34.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Deco-Mica stood at ₹33.74.
The latest P/E ratio of Deco-Mica as of 26-Dec-2024 16:59 is 18.84.
The latest P/B ratio of Deco-Mica as of 26-Dec-2024 16:59 is 1.34.
The 52-week high of Deco-Mica is ₹122.0 and the 52-week low is ₹57.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deco-Mica is ₹76.57 ( Cr.) .

About Deco-Mica Ltd

Deco Mica Limited is a leading in manufacturing of Decorative Laminated Sheets, Cut pieces & Industrial Insulators Board & Trading of goods. The company has its registered office at 306, 3rd Floor, Iscon Mall, Above Star Bazar, Near Jodhpur Cross Road, Satellite, Ahmedabad.

Business area of the company

The Company is engaged in manufacturing and exporting of Laminates.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.