Greenlam Industries Ltd - Stock Valuation and Financial Performance

BSE: 538979 | NSE: GREENLAM | Laminates/Decoratives | Small Cap

Greenlam Industries Share Price

512.50 0.65 0.13%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Greenlam Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Greenlam Industries stock performance -

mw4me loader
P/E Ratio (CD):
53.90
Market Cap:
6,529.9 Cr.
52-wk low:
431.1
52-wk high:
661.7

Is Greenlam Industries Ltd an attractive stock to invest in?

1. Is Greenlam Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Greenlam Industries Ltd is a good quality company.

2. Is Greenlam Industries Ltd undervalued or overvalued?

The key valuation ratios of Greenlam Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Greenlam Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Greenlam Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Greenlam Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Greenlam Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 20.1%16%17.3%19%18.9%17.4%14%14.6%14.8%12.7%-
Value Creation
Index
0.50.10.20.40.40.3-00.10.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9261,0301,0761,1451,2811,3211,2001,7032,0262,3062,473
Sales YoY Gr.-11.3%4.5%6.4%11.9%3.1%-9.2%42%18.9%13.8%-
Adj EPS 1.83.34.35.46.57.16.97.69.910.99.5
YoY Gr.-80.3%31.5%23.5%21.1%9.2%-2.4%10.3%29.6%9.7%-
BVPS (₹) 18.220.324.729.535.541.547.554.275.584.487.2
Adj Net
Profit
22.139.852.464.778.385.683.592.1126138121
Cash Flow from Ops. 11811618510964.196.321371.2169194-
Debt/CF from Ops. 3.33.21.62.34.23.11.24.93.45.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%12.5%24.4%13.8%
Adj EPS 21.9%10.8%16.2%9.7%
BVPS18.6%18.9%21.1%11.9%
Share Price - 23% 22% -16.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.117.119.319.82018.415.61515.613.611.1
Op. Profit
Mgn %
10.512.913.21312.513.614.61111.512.912.1
Net Profit
Mgn %
2.43.94.95.76.16.575.46.264.9
Debt to
Equity
1.81.510.70.60.60.40.50.60.90.7
Working Cap
Days
9517115714814916518914314414479
Cash Conv.
Cycle
3663687476858766605514

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.35%

Net Profit is growing at healthy rate in last 3 years 16.17%

Debt to equity has declined versus last 3 years average to 0.93

Sales growth is good in last 4 quarters at 14.74%

Return on Equity has declined versus last 3 years average to 11.10%

Latest Financials - Greenlam Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10.9 9.5
TTM Sales (₹ Cr.) 2,200 2,473
BVPS (₹.) 84.6 87.2
Reserves (₹ Cr.) 1,066 1,100
P/BV 6.05 5.87
PE 47.12 53.90
From the Market
52 Week Low / High (₹) 431.05 / 661.65
All Time Low / High (₹) 60.20 / 661.65
Market Cap (₹ Cr.) 6,530
Equity (₹ Cr.) 12.8
Face Value (₹) 1
Industry PE 35.5

Management X-Ray of Greenlam Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Greenlam Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9261,0301,0761,1451,2811,3211,2001,7032,0262,306
Operating Expenses 8339009379961,1221,1421,0261,5161,7932,012
Manufacturing Costs354044475350497696112
Material Costs5275375675986886706029441,0791,087
Employee Cost 112140152173192222208259314426
Other Costs 158183174177189200168237304386
Operating Profit 93130138149159178173187233295
Operating Profit Margin (%) 10.0%12.6%12.9%13.0%12.4%13.5%14.4%11.0%11.5%12.8%
Other Income 233224871822
Interest 33352918172217142344
Depreciation 33353736375256586387
Exceptional Items 000000-12-300
Profit Before Tax 2862769710610896119164185
Tax 9252632292222293647
Profit After Tax 1938506577877491129138
PAT Margin (%) 2.1%3.7%4.6%5.6%6.0%6.6%6.1%5.3%6.3%6.0%
Adjusted EPS (₹)1.63.14.15.46.47.26.17.510.110.9
Dividend Payout Ratio (%)6%6%7%9%9%11%16%16%15%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2202452983564285015736549581,077
Share Capital 12121212121212121313
Reserves 2082332863444164895616429451,064
Minority Interest000000010-0
Debt352266258210232259223320539857
Long Term Debt2091489781738684158352647
Short Term Debt142118161130159173140162186210
Trade Payables186189129158161168223256275348
Others Liabilities 8417110699106177152145263444
Total Liabilities 8428717918239271,1041,1721,3762,0352,726

Fixed Assets

Gross Block4805395435836197677989081,0081,562
Accumulated Depreciation152186219253289338385441502575
Net Fixed Assets328353324331330429413468506986
CWIP 94512217189380611
Investments 000000106161242147
Inventories231247228256308371378503513609
Trade Receivables182184158171177138135129143151
Cash Equivalents 65810113119161633
Others Assets877767558111910291235188
Total Assets 8428717918239271,1041,1721,3762,0352,726

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 118116185109649621371169194
PBT 28627697106108108122164185
Adjustment 676369516178576869118
Changes in Working Capital 33455-8-68-6073-85-28-62
Tax Paid -11-13-14-31-35-30-26-33-35-47
Cash Flow From Investing Activity -103-53-22-38-57-54-154-136-535-527
Capex -100-52-24-38-57-55-50-85-466-633
Net Investments 000000-106-54-8195
Others -2-12101231212
Cash Flow From Financing Activity -12-63-160-69-6-22-7162366350
Net Proceeds from Shares 000000001950
Net Proceeds from Borrowing 91-4-109-15-117-1374194364
Interest Paid -30-32-29-18-17-22-17-13-23-42
Dividend Paid 0-1-3-4-7-170-12-14-19
Others -73-26-19-322910-41141447
Net Cash Flow 3032120-12-3017
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.616.2218.2919.7519.6618.6613.7214.7515.9413.56
ROCE (%)20.071617.2719.0318.8717.4413.9614.6314.8412.72
Asset Turnover Ratio2.291.251.341.431.461.31.051.341.20.98
PAT to CFO Conversion(x)6.213.053.71.680.831.12.880.781.311.41
Working Capital Days
Receivable Days69625652494342282423
Inventory Days878178768094114949188
Payable Days641271028785901189290105

Greenlam Industries Ltd Stock News

Greenlam Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Greenlam Industries on 21-Nov-2024 16:59 is ₹512.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Greenlam Industries stood at ₹6,529.9.
The latest P/E ratio of Greenlam Industries as of 21-Nov-2024 16:59 is 47.12.
The latest P/B ratio of Greenlam Industries as of 21-Nov-2024 16:59 is 6.05.
The 52-week high of Greenlam Industries is ₹661.6 and the 52-week low is ₹431.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Greenlam Industries is ₹2,200 ( Cr.) .

About Greenlam Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.