Mini Diamonds (India) Ltd - Stock Valuation and Financial Performance

BSE: 523373 | NSE: | Diamond & Jewellery | Small Cap

Mini Diamonds (I) Share Price

211.75 10.05 4.98%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Mini Diamonds (I)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mini Diamonds (India) stock performance -

mw4me loader
P/E Ratio (SA):
81.75
Market Cap:
475.4 Cr.
52-wk low:
17.1
52-wk high:
221.2

Is Mini Diamonds (India) Ltd an attractive stock to invest in?

1. Is Mini Diamonds (India) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mini Diamonds (India) Ltd is a below average quality company.

2. Is Mini Diamonds (India) Ltd undervalued or overvalued?

The key valuation ratios of Mini Diamonds (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mini Diamonds (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mini Diamonds (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mini Diamonds (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mini Diamonds (India) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10%12.2%9.8%8.2%1.7%-4.3%1.2%2.3%4.9%10.1%-
Value Creation
Index
-0.3-0.1-0.3-0.4-0.9-1.3-0.9-0.8-0.7-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12412912812211156.421.390.7170246350
Sales YoY Gr.-4.5%-1.2%-4.4%-8.9%-49.4%-62.3%326.1%86.9%44.9%-
Adj EPS 1.61.51.20.9-2.5-2.81.80.61.65.92.5
YoY Gr.--6.9%-19.6%-22.7%-368.5%NANA-66.7%176.3%260.7%-
BVPS (₹) 14.916.421.12218.615.816.616.718.324.326.8
Adj Net
Profit
0.60.50.40.3-0.9-10.60.20.62.16
Cash Flow from Ops. -1.8-1-5.45.17.54.72.12.7-6.9-0.1-
Debt/CF from Ops. -9.1-17.6-4.54.11.71.72.71.4-1.9-122.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%17.1%126%44.9%
Adj EPS 15.6%NA49.2%260.7%
BVPS5.6%5.5%13.6%32.8%
Share Price 32% 128.2% 144.8% 1051.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.29.56.44.3-12.2-16.2113.59.4289.7
Op. Profit
Mgn %
1.72.12.32.10.8-1.14.10.30.711.9
Net Profit
Mgn %
0.40.40.30.3-0.8-1.72.90.20.30.91.7
Debt to
Equity
3.133.42.721.510.72.11.70
Working Cap
Days
21128930732335647993728822721790
Cash Conv.
Cycle
383356109942734617232815

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 125.98%

Net Profit is growing at healthy rate in last 3 years 49.21%

Sales growth is good in last 4 quarters at 112.65%

Return on Equity has declined versus last 3 years average to 9.70%

Debt to equity has increased versus last 3 years average to 1.68

Latest Financials - Mini Diamonds (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 -
TTM Sales (₹ Cr.) 350 -
BVPS (₹.) 26.8 -
Reserves (₹ Cr.) 40 -
P/BV 7.52 -
PE 81.75 -
From the Market
52 Week Low / High (₹) 17.10 / 221.20
All Time Low / High (₹) 0.75 / 221.20
Market Cap (₹ Cr.) 475
Equity (₹ Cr.) 23.6
Face Value (₹) 10
Industry PE 86.5

Management X-Ray of Mini Diamonds (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mini Diamonds (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales124129128122111562191170246
Operating Expenses 122127125120111572190168243
Manufacturing Costs2255311134
Material Costs116120118113106521988164237
Employee Cost 0000000001
Other Costs 4421141111
Operating Profit 23330-10012
Operating Profit Margin (%) 1.7%2.1%2.2%2.1%0.4%-1.1%1.0%0.3%0.7%1.0%
Other Income 0000000000
Interest 1222200000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 1100-2-10012
Tax 0000000000
Profit After Tax 1100-1-10012
PAT Margin (%) 0.4%0.4%0.2%0.2%-1.0%-1.7%0.7%0.2%0.3%0.9%
Adjusted EPS (₹)1.61.50.90.9-3.4-2.80.40.61.66.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5678656669
Share Capital 3333333334
Reserves 2244322235
Minority Interest0000000000
Debt16172421138641315
Long Term Debt0000000000
Short Term Debt16172421138641315
Trade Payables549754906842398099150
Others Liabilities 67811432243
Total Liabilities 811269412992585292123176

Fixed Assets

Gross Block2244222254
Accumulated Depreciation1111111222
Net Fixed Assets1133000132
CWIP 0000000000
Investments 0000000000
Inventories284014432018262220
Trade Receivables407176837054405994146
Cash Equivalents 0000000002
Others Assets121401024646
Total Assets 811269412992585292123176

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-1-558523-70
PBT 1100-2-10012
Adjustment 1222200010
Changes in Working Capital -3-3-837523-8-3
Tax Paid 0000000000
Cash Flow From Investing Activity 00002000-30
Capex 00002000-30
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 216-5-10-5-2-292
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-2-2-2-200000
Dividend Paid 0000000000
Others 337-4-8-5-2-291
Net Cash Flow 0000000002
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)11.219.454.84.09-16.6-16.232.553.739.3528.67
ROCE (%)10.0212.169.788.181.72-4.281.212.254.8910.07
Asset Turnover Ratio1.71.251.161.11.010.760.391.261.581.64
PAT to CFO Conversion(x)-2-1N/AN/AN/AN/AN/AN/A-70
Working Capital Days
Receivable Days113156209237252403812200165179
Inventory Days809677851026772675131
Payable Days152229234233272388788246200191

Mini Diamonds (India) Ltd Stock News

Mini Diamonds (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mini Diamonds (I) on 03-Dec-2024 16:59 is ₹211.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Mini Diamonds (I) stood at ₹475.4.
The latest P/E ratio of Mini Diamonds (I) as of 03-Dec-2024 16:59 is 81.75.
The latest P/B ratio of Mini Diamonds (I) as of 03-Dec-2024 16:59 is 7.52.
The 52-week high of Mini Diamonds (I) is ₹221.2 and the 52-week low is ₹17.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mini Diamonds (I) is ₹350.1 ( Cr.) .

About Mini Diamonds (India) Ltd

Mini Diamonds (India) was incorporated on February 12, 1987. The main objects of the company is to process latest semi-automatic spinning mills for polishing diamonds & also computerized laser machine for sawing, crafting & cleaving. The company plans to meet its balance requirement of plant & machinery through import & indigenous sources.

The export of diamonds from India, has over a period of last ten years, multiplied by almost ten times. Mini Diamonds has plans to buy large size quality diamond ‘rough’ that can yield a good number of large stones fetching a remunerative price in the international markets.

The company intends to expand its capacity for cutting & polishing of diamonds from the present level of 15,000 carats. It also intends to set up an export oriented jewellery manufacturing unit at Seepz in Mumbai.

The registered office of the company is located at 7- A, Nusser House, Ground Floor, opposite Panchratna Building, Opera House Mumbai 400004 . 

Product of the company

  • Cut & Polished Diamonds
  • Rough Diamonds
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.