MK Proteins Ltd - Stock Valuation and Financial Performance

BSE: 543919 | NSE: MKPL | Edible Oil | Small Cap

MK Proteins Share Price

8.35 -0.13 -1.53%
as on 18-Dec'24 16:59

DeciZen - make an informed investing decision on MK Proteins

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

MK Proteins stock performance -

mw4me loader
P/E Ratio (SA):
25.39
Market Cap:
318.3 Cr.
52-wk low:
7.3
52-wk high:
28.8

Is MK Proteins Ltd an attractive stock to invest in?

1. Is MK Proteins Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that MK Proteins Ltd is a average quality company.

2. Is MK Proteins Ltd undervalued or overvalued?

The key valuation ratios of MK Proteins Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is MK Proteins Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MK Proteins Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of MK Proteins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MK Proteins Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.5%13.1%11.8%10.6%8.4%8.5%29.1%22.8%19.8%19%-
Value Creation
Index
0.0-0.1-0.2-0.3-0.4-0.41.10.60.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 123145165172157194311256315245247
Sales YoY Gr.-17.5%13.7%4.3%-8.7%23.8%60.3%-17.8%23.1%-22.1%-
Adj EPS 000000.10.30.30.30.30.3
YoY Gr.-0%33.3%0%0%25%460%-3.6%7.4%3.5%-
BVPS (₹) 0.10.10.20.40.50.50.81.11.31.61.7
Adj Net
Profit
0.80.811.41.61.810.410.210.911.212
Cash Flow from Ops. 10.9-4.2-3.6-126.4-4.55.5-10.1-5.932.4-
Debt/CF from Ops. 1.8-6.2-8.6-2.74.1-6.84.5-3.6-7.60.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%9.4%-7.6%-22.1%
Adj EPS 29.2%49.6%2.3%3.5%
BVPS36.4%28.8%27.9%22.6%
Share Price - -34.8% -60.3% -70%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
39.428.526.914.2109.94329.524.320.219.6
Op. Profit
Mgn %
3.433.13.23.22.55.16.15.46.87.3
Net Profit
Mgn %
0.70.60.60.81.10.93.343.54.65
Debt to
Equity
7.887.72.11.51.60.90.90.90.30
Working Cap
Days
81767895108906910510714263
Cash Conv.
Cycle
57475976937855899111451

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.31

Sales growth is good in last 4 quarters at 30.56%

Return on Equity has declined versus last 3 years average to 19.60%

Sales growth has been subdued in last 3 years -7.60%

Net Profit has been subdued in last 3 years 2.33%

Latest Financials - MK Proteins Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 247 -
BVPS (₹.) 1.7 -
Reserves (₹ Cr.) 28 -
P/BV 4.87 -
PE 25.39 -
From the Market
52 Week Low / High (₹) 7.26 / 28.75
All Time Low / High (₹) 7.26 / 33.33
Market Cap (₹ Cr.) 318
Equity (₹ Cr.) 37.5
Face Value (₹) 1
Industry PE 48.8

Management X-Ray of MK Proteins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of MK Proteins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales123145165172157194311256315245
Operating Expenses 119141160166152189295240298229
Manufacturing Costs481066771098
Material Costs113130146158144180286227285216
Employee Cost 1112211212
Other Costs 1111111123
Operating Profit 44565516161717
Operating Profit Margin (%) 3.4%2.9%3.0%3.2%3.2%2.5%5.1%6.1%5.4%6.8%
Other Income 0000000010
Interest 2222221121
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 11222214141515
Tax 0011114444
Profit After Tax 11112210101111
PAT Margin (%) 0.7%0.5%0.6%0.8%1.0%0.9%3.3%4.0%3.5%4.6%
Adjusted EPS (₹)0.00.00.00.00.00.10.30.30.30.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 33415171929405061
Share Capital 113444441338
Reserves 23211131525353724
Minority Interest0000000000
Debt20263032263025374419
Long Term Debt781212244330
Short Term Debt12181821242620344219
Trade Payables128952485511
Others Liabilities 1233235566
Total Liabilities 353947564756678610598

Fixed Assets

Gross Block8910104310111212
Accumulated Depreciation12350078910
Net Fixed Assets6776432333
CWIP 0000000006
Investments 0000000000
Inventories22203330293938507179
Trade Receivables51151911102129164
Cash Equivalents 0000000000
Others Assets21223564156
Total Assets 353947564756678610598

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 11-4-4-126-46-10-632
PBT 11222214141515
Adjustment 3333332221
Changes in Working Capital 7-6-6-154-7-8-21-1819
Tax Paid 000-1-1-1-1-4-5-4
Cash Flow From Investing Activity 0-2-10000-20-6
Capex -1-2-10000-253
Net Investments 00000000-5-3
Others 000000000-6
Cash Flow From Financing Activity -106512-74-5126-27
Net Proceeds from Shares 00010000000
Net Proceeds from Borrowing -3142-1321-20-3
Interest Paid -20000000-2-1
Dividend Paid 0000000000
Others -560162-6148-23
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)39.4324.927.114.6210.0710.0743.0329.5424.4420.21
ROCE (%)13.5313.0611.8210.578.428.5429.1322.8219.7818.99
Asset Turnover Ratio3.663.93.853.353.043.755.043.353.32.42
PAT to CFO Conversion(x)11-4-4-123-20.6-1-0.552.91
Working Capital Days
Receivable Days17201725341918362615
Inventory Days605359676964456270112
Payable Days22282117106811614

MK Proteins Ltd Stock News

MK Proteins Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of MK Proteins on 18-Dec-2024 16:59 is ₹8.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 16:59 the market cap of MK Proteins stood at ₹318.3.
The latest P/E ratio of MK Proteins as of 18-Dec-2024 16:59 is 25.39.
The latest P/B ratio of MK Proteins as of 18-Dec-2024 16:59 is 4.87.
The 52-week high of MK Proteins is ₹28.75 and the 52-week low is ₹7.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MK Proteins is ₹246.8 ( Cr.) .

About MK Proteins Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.