Is Sundrop Brands a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sundrop Brands Ltd is a average quality company .

Is Sundrop Brands undervalued or overvalued?

The key valuation ratios of Sundrop Brands Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Sundrop Brands share price return in the past 10 years?

Sundrop Brands Ltd share price has appreciated 1.8% annually (CAGR) over the past ten years.

Is Sundrop Brands a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Sundrop Brands Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Sundrop Brands Ltd - Stock Valuation and Financial Performance

Name: Sundrop Brands
Brand: Sundrop Brands

BSE: 500215 | NSE: ATFL | Edible Oil | Small Cap

Place order

Sundrop Brands Share Price

₹811.20 9.65 1.20%
as on 13-Mar'25 16:59

10 Year X-Ray of Sundrop Brands:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	14.7%	10.7%	12.9%	14.8%	14.4%	10.9%	10.4%	8.1%	4.6%	3%	-
Value Creation Index ⓘ	0.1	-0.2	-0.1	0.1	0.0	-0.2	-0.3	-0.4	-0.7	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	760	782	805	811	824	835	892	916	848	758	771
Sales YoY Gr.	-	2.9%	2.9%	0.8%	1.5%	1.4%	6.8%	2.7%	-7.4%	-10.6%	-
Adj EPS ⓘ	15.6	9.5	10	13	14	14	13	9.6	6.3	2.9	1.3
YoY Gr.	-	-39.4%	5.6%	30.2%	7.6%	-0.4%	-6.8%	-26.2%	-34.3%	-53.7%	-
BVPS (₹) ⓘ	128.6	138.2	118.9	133	147.5	161.1	172.3	184.1	197.2	204.8	476.2
Adj Net Profit ⓘ	38.1	23.1	24.4	31.7	34.1	34	31.7	23.4	15.4	7.1	5
Cash Flow from Ops. ⓘ	40.8	-18.1	101	61.5	32.4	44	62.7	-28.8	22.4	61.1	-
Debt/CF from Ops. ⓘ	0.6	-5.3	0.2	0	0	0.1	0	-1.3	2.3	0.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-0%	-1.6%	-5.3%	-10.6%
Adj EPS ⓘ	-17%	-26.9%	-39.2%	-53.7%
BVPSⓘ	5.3%	6.8%	5.9%	3.9%
Share Price	1.8%	10.1%	-0.5%	16.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	12.8	7.1	7.6	9.8	9.5	8.7	7.5	5.2	3.3	1.5	0.4
Op. Profit Mgn % ⓘ	8.2	7.2	7.5	8.1	7.9	7	6.5	5.9	5.3	4.2	3.9
Net Profit Mgn % ⓘ	5	3	3	3.9	4.2	4.1	3.6	2.6	1.8	0.9	0.6
Debt to Equity ⓘ	0.1	0.3	0.1	0	0	0	0	0.1	0.1	0.1	-
Working Cap Days ⓘ	101	116	106	84	91	94	86	99	120	128	58
Cash Conv. Cycle ⓘ	39	53	53	33	30	35	33	44	64	65	30

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.40%

Sales growth has been subdued in last 3 years -5.26%

Net Profit has been subdued in last 3 years -39.21%

Sales growth is not so good in last 4 quarters at -1.16%

Latest Financials - Sundrop Brands Ltd.

	Standalone	Consolidated
TTM EPS (₹)	1.3	1.5
TTM Sales (₹ Cr.)	771	772
BVPS (₹.) ⓘ	476.2	476.5
Reserves (₹ Cr.) ⓘ	1,757	1,758
P/BV ⓘ	1.68	1.68
PE ⓘ	617.91	535.74

From the Market
52 Week Low / High (₹)	651.55 / 1151.20
All Time Low / High (₹)	24.00 / 1151.20
Market Cap (₹ Cr.)	3,022
Equity (₹ Cr.)	37.7
Face Value (₹)	10
Industry PE ⓘ	38.3

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	26.2	-0.7	27.7	4.1	37.7	30.4	30	15.7
Adj EPS (₹) ⓘ	2.9	-56.7	4.8	375.3	12.5	329.2	1.6	-16.6
Op. Profit Mgn % ⓘ	8.11	-154 bps	7.46	101 bps	8.10	233 bps	4.90	13 bps
Net Profit Mgn % ⓘ	1.17	-151 bps	1.86	145 bps	3.56	248 bps	0.58	-22 bps

Management X-Ray of Sundrop Brands:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sundrop Brands

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Sundrop Brands

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
Gokul Agro Resources	208.3	-9.2 (-4.2%)	Small Cap	12,922	13.6	0.8	16.1	3.9
Vijay Solvex	961.1	-6.2 (-0.6%)	Small Cap	1,829	66	0.1	14.7	1
BCL Industries	37.8	-0 (-0%)	Small Cap	1,626	2.5	4.5	15.2	1.5
Ajanta Soya	42	0 (0.1%)	Small Cap	1,022	1.3	-0	32.7	2.3
Sundrop Brands	811.2	9.7 (1.2%)	Small Cap	758	1.3	0.9	617.9	1.7
Kriti Nutrients	90.5	-3.6 (-3.8%)	Small Cap	684	8.2	6.5	11.5	2.3
Modi Naturals	378.4	-11.6 (-3%)	Small Cap	358	6.9	0.2	56.6	5.2
Ambar Protein	176.2	-4.8 (-2.7%)	Small Cap	337	11.8	0.9	15.4	3.2
Shri Gang Ind&Allied	122	1.9 (1.5%)	Small Cap	266	16.4	4.5	7.3	19.5
MK Proteins	6.2	-0.4 (-5.5%)	Small Cap	245	0.3	4.6	21.5	3.7

Shows rows:

Prev 1 2 3 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	760	782	805	811	824	835	892	916	848	758
Operating Expenses ⓘ	699	726	745	745	759	777	836	863	804	727
Manufacturing Costs	86	89	70	75	81	81	93	114	131	131
Material Costs	437	462	478	482	503	513	556	564	480	392
Employee Cost	40	42	44	45	46	44	48	49	50	52
Other Costs ⓘ	136	133	153	143	129	139	138	137	144	152
Operating Profit ⓘ	61	56	60	66	65	58	56	53	44	31
Operating Profit Margin (%)	8.1%	7.2%	7.5%	8.1%	7.9%	7.0%	6.3%	5.8%	5.2%	4.1%
Other Income ⓘ	0	1	1	1	4	4	6	3	1	3
Interest ⓘ	1	6	5	0	0	2	2	2	3	3
Depreciation ⓘ	15	16	17	17	17	19	18	20	21	21
Exceptional Items ⓘ	0	0	4	0	0	0	0	2	0	3
Profit Before Tax ⓘ	45	36	44	49	52	41	42	35	20	13
Tax ⓘ	8	12	17	17	18	7	12	9	5	3
Profit After Tax	37	23	27	32	34	34	30	26	15	10
PAT Margin (%)	4.9%	3.0%	3.4%	3.9%	4.1%	4.1%	3.4%	2.8%	1.8%	1.3%
Adjusted EPS (₹)	15.3	9.6	11.2	13.0	13.9	13.9	12.4	10.7	6.2	4.0
Dividend Payout Ratio (%)	13%	21%	18%	19%	18%	22%	24%	28%	49%	76%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	313	337	290	324	359	393	420	449	481	499
Share Capital ⓘ	24	24	24	24	24	24	24	24	24	24
Reserves ⓘ	289	312	265	300	335	368	396	424	456	475
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	26	96	18	0	0	4	0	39	52	34
Long Term Debt	0	0	0	0	0	4	0	0	0	0
Short Term Debt	26	96	18	0	0	0	0	39	52	34
Trade Payables	42	44	57	70	69	55	69	77	62	68
Others Liabilities ⓘ	45	33	48	47	45	60	60	58	51	48
Total Liabilities ⓘ	426	510	412	440	473	511	549	622	645	649
Fixed Assets
Gross Block	205	246	204	219	218	269	369	389	409	444
Accumulated Depreciation	53	68	17	34	46	65	82	97	112	132
Net Fixed Assetsⓘ	151	178	187	185	171	204	287	291	297	311
CWIP ⓘ	42	36	16	15	12	55	8	10	26	30
Investmentsⓘ	12	16	16	16	52	32	24	23	23	23
Inventories	106	146	116	94	84	77	121	161	165	145
Trade Receivables	25	43	39	50	81	75	37	79	69	67
Cash Equivalents	7	2	1	29	4	3	9	2	4	10
Others Assetsⓘ	84	90	36	51	69	64	63	56	62	64
Total Assets ⓘ	426	510	412	440	473	511	549	622	645	649

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	41	-18	101	61	32	44	63	-29	22	61
PBT ⓘ	45	36	44	49	52	41	42	35	20	13
Adjustment ⓘ	16	21	23	18	14	16	24	19	25	21
Changes in Working Capital ⓘ	-11	-66	49	9	-14	-1	7	-73	-17	25
Tax Paid ⓘ	-9	-9	-15	-15	-19	-12	-10	-9	-6	3
Cash Flow From Investing Activity ⓘ	-42	-46	-14	-38	-37	-45	-44	-12	-42	-37
Capex	-40	-41	-14	-17	-27	-68	-51	-27	-42	-37
Net Investments	0	0	0	-21	-10	24	8	6	0	0
Others ⓘ	-2	-4	0	0	0	-2	-1	9	0	0
Cash Flow From Financing Activityⓘ	4	59	-82	-14	1	1	-13	34	22	-19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	5	-5	0	0	0
Interest Paid ⓘ	-1	-5	-4	0	0	-2	-2	-2	-3	-3
Dividend Paid ⓘ	-6	-6	-6	-6	-7	-7	-7	-7	-7	-7
Others ⓘ	11	70	-72	-8	8	5	1	44	32	-9
Net Cash Flow ⓘ	3	-5	5	9	-4	0	5	-7	2	5

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	12.52	7.19	8.71	10.31	9.92	9.02	7.46	6.01	3.22	1.97
ROCE (%)	14.65	10.65	12.87	14.84	14.44	10.85	10.35	8.1	4.55	2.99
Asset Turnover Ratio	1.89	1.67	1.75	1.98	1.9	1.78	1.75	1.63	1.42	1.26
PAT to CFO Conversion(x)	1.11	-0.78	3.74	1.91	0.94	1.29	2.1	-1.12	1.47	6.1
Working Capital Days
Receivable Days	11	16	19	19	28	32	22	22	30	30
Inventory Days	49	58	59	45	38	34	39	54	66	69
Payable Days	33	32	37	48	50	44	41	47	53	61

Sundrop Brands Ltd Stock News

View All News

Sundrop Brands Ltd FAQs

What is the share price of Sundrop Brands?

Company share prices are keep on changing according to the market conditions. The closing price of Sundrop Brands on 13-Mar-2025 16:59 is ₹811.2.

What is the market cap of Sundrop Brands?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Mar-2025 16:59 the market cap of Sundrop Brands stood at ₹3,021.6.

What is the P/E ratio of Sundrop Brands?

The latest P/E ratio of Sundrop Brands as of 13-Mar-2025 16:59 is 617.9.

What is the P/B ratio of Sundrop Brands?

The latest P/B ratio of Sundrop Brands as of 13-Mar-2025 16:59 is 1.68.

What is the 52-week high and low of Sundrop Brands?

The 52-week high of Sundrop Brands is ₹1,151.2 and the 52-week low is ₹651.5.

What is the TTM revenue of Sundrop Brands?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sundrop Brands is ₹770.5 ( Cr.) .

About Sundrop Brands Ltd

Agro Tech Foods Ltd (ATFL) was incorporated on November 21,1986 and obtained the certificate of commencement of business on January 9,1986. The company has been promoted by C.N. Balu.

ATFL is a public limited company engaged in the business of marketing food and food ingredients to consumers and institutional customers. The company is affiliated to ConAgra Foods, Inc of USA, which is one the world's largest food companies.

ConAgra is one of the leading food services company in the US with a variety of popular brands which cater to the consumers in retail packaged form as well as through the catering industry. The food service business in India is supplying food products such as Lamb Weston, oils, popcorn to the hotels, restaurants and catering establishments.

The company is engaged in the production of agricultural products. It operates in three segments: Sourcing and Institutional Business, Branded Foods and Others. Sourcing and Institutional Business segment includes oils and agricultural raw materials procurement, crystal and rath bulk packs, the seed buying and processing operations, food service and poultry feed ingredients. The Branded Foods segment includes products sold under the brands of Sundrop, Crystal, Rath, Sudham, and Healthy World. Others includes seed operations.

Product range of the company:

Sundrop Superlite was the first innovative product for the Indian consumer. It was the first refined sunflower oil in the market in 1988.

Sundrop Heart has been to-date the only Blended Oil with a proven claim of cholesterol reduction. In addition, it is the oil which has the right amount of Oryzanol to stake and prove this claim; also, it is the oil which has the best MUFA:PUFA ratio as recommended by the American Heart Association (AHA).

ACT II Instant Popcorn is a very innovative offering, enabling the consumer to make his or her own hot and fresh popcorn in just 3 minutes, whether or not the person has a microwave oven at home. This innovation was triggered due to the understanding of the consumer infrastructure.

ACT II Microwave Popcorn, when launched, was the only microwave popcorn in the market. Till then, popcorn as a snack existed in the consumersâ€™ minds only as an outdoor snack.

Healthy World Dried Green Peas is the first and only offering of dehydrated, long shelf-life (24 months) green peas in the Indian market. This allows consumers to have their delicious green-peas laced food 'Whenever they want'.

Snack Pack is the only shelf-stable pudding, made so healthy, nourishing and wholesome because of its contents, available in India.

Swiss Miss Hot Cocoa Mix is the only indulgent chocolate treat in the Indian market.